EPRIVATE
0472.139.580 · rovalta.com · 22/09/2026
NORMAL SITUATION
EPRIVATE
Financial year 2021 · closed on 31/12/2021
Net result
-6,6 k €
+39.2% YoY
Gross margin
217 €
-95.8% YoY
Equity
31,9 k €
-17.1% YoY
Company — Normal situation.
Overview
What does EPRIVATE do?
EPRIVATE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.139.580
Legal form
Private company with limited liability
Contributed capital
25 000,00 €
Latest accounts
31/12/2021
Joint committees (1)
- 218
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 217 € | -95.8% | 5,2 k € | -74.8% | 20,7 k € | -8.6% | 22,6 k € | -6.7% | 24,2 k € | -15.2% | 28,6 k € | +10.2% | 25,9 k € | -30.8% | 37,4 k € | +21.0% | 30,9 k € | -0.4% | 31,1 k € | +26.8% | 24,5 k € | +67.2% | 14,7 k € | -46.0% | 27,2 k € | -67.7% | 84,1 k € | -65.7% | 245,4 k € | -35.4% | 379,8 k € |
| EBITDA | -1,2 k € | -131% | 3,8 k € | -80.2% | 19,3 k € | -9.2% | 21,3 k € | -5.7% | 22,6 k € | -15.7% | 26,8 k € | +8.7% | 24,6 k € | -31.9% | 36,2 k € | +21.9% | 29,7 k € | +4.4% | 28,4 k € | +28.3% | 22,1 k € | +83.7% | 12,1 k € | -44.6% | 21,8 k € | -31.2% | 31,6 k € | -5.9% | 33,6 k € | -71.9% | 119,6 k € |
| Operating result | -4,4 k € | +58.5% | -10,7 k € | -354% | 4,2 k € | -7.9% | 4,6 k € | -21.1% | 5,8 k € | -15.8% | 6,9 k € | +26.4% | 5,5 k € | -65.6% | 15,9 k € | +116% | 7,3 k € | +56.0% | 4,7 k € | +242% | -3,3 k € | +73.4% | -12,5 k € | -1900% | 692 € | -95.2% | 14,5 k € | +59.7% | 9,1 k € | -90.8% | 98,9 k € |
| Net result | -6,6 k € | +39.2% | -10,8 k € | -379% | 3,9 k € | +4.1% | 3,7 k € | -13.5% | 4,3 k € | -10.9% | 4,8 k € | +89.2% | 2,5 k € | -84.4% | 16,3 k € | +167% | 6,1 k € | +111% | -54,6 k € | +13.7% | -63,3 k € | +20.0% | -79,1 k € | -77.2% | -44,7 k € | -860% | 5,9 k € | -96.5% | 168,5 k € | +1127% | 13,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 31,9 k € | -17.1% | 38,4 k € | -21.9% | 49,2 k € | +8.5% | 45,3 k € | +8.9% | 41,6 k € | +11.5% | 37,3 k € | +14.8% | 32,5 k € | +8.5% | 30 k € | +119% | 13,6 k € | +80.8% | 7,6 k € | -87.9% | 62,2 k € | -50.4% | 125,5 k € | -38.7% | 204,6 k € | -17.9% | 249,2 k € | +2.4% | 243,4 k € | +225% | 74,9 k € |
| Total assets | 32,5 k € | -24.7% | 43,1 k € | -24.0% | 56,7 k € | +7.1% | 53 k € | -18.2% | 64,7 k € | -14.2% | 75,4 k € | -18.7% | 92,8 k € | -14.7% | 108,7 k € | -11.1% | 122,3 k € | -14.9% | 143,6 k € | -24.2% | 189,4 k € | -53.1% | 403,4 k € | -14.7% | 473,1 k € | -5.3% | 499,6 k € | +2.8% | 486,2 k € | +26.8% | 383,5 k € |
| Cash | 28 k € | +143% | 11,5 k € | -38.6% | 18,7 k € | +48.2% | 12,6 k € | +9.1% | 11,6 k € | +4.9% | 11,1 k € | -0.6% | 11,1 k € | +0.3% | 11,1 k € | +77.9% | 6,2 k € | +4.7% | 5,9 k € | -24.7% | 7,9 k € | +332% | 1,8 k € | -84.8% | 12 k € | -26.4% | 16,3 k € | -52.5% | 34,3 k € | -44.2% | 61,5 k € |
| Debts | 617 € | -86.9% | 4,7 k € | -37.4% | 7,5 k € | -1.5% | 7,6 k € | -66.8% | 23 k € | -39.7% | 38,1 k € | -36.7% | 60,3 k € | -23.5% | 78,8 k € | -27.5% | 108,6 k € | -16.3% | 129,8 k € | +9.5% | 118,5 k € | -56.0% | 269,2 k € | +3.6% | 259,8 k € | +7.5% | 241,7 k € | +3.2% | 234,1 k € | -21.6% | 298,5 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,2 ETP | -70.0% | 4,0 ETP | -2.4% | 4,1 ETP | |||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active
Active mandates
Pierre PELLEGRIN
ActiveFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/08/2022 | 28/08/2021 | 01/11/2020 | 29/08/2019 | 31/07/2018 | 10/08/2017 |
| General meeting | 18/06/2022 | 19/06/2021 | 20/06/2020 | 20/06/2019 | 20/06/2018 | 20/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 18/06/2022 | 16/08/2022 | French | |
| Micro model | 31/12/2020 | 19/06/2021 | 28/08/2021 | French | |
| Micro model | 31/12/2019 | 20/06/2020 | 01/11/2020 | French | |
| Micro model | 31/12/2018 | 20/06/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 20/06/2018 | 31/07/2018 | French | |
| Micro model | 31/12/2016 | 20/06/2017 | 10/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/06/2016 | 23/06/2016 | French | |
| Abridged model | 31/12/2014 | 20/06/2015 | 03/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 20/06/2013 | 05/07/2013 | French | |
| Abridged model | 31/12/2011 | 20/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 20/06/2011 | 19/07/2011 | French | |
| Abridged model | 31/12/2009 | 14/07/2010 | 23/07/2010 | French | |
| Abridged model | 31/12/2008 | 20/06/2009 | 23/07/2009 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 20/06/2007 | 20/07/2007 | French | |
| Abridged model | 30/06/2005 | 30/11/2005 | 20/01/2006 | French | |
| Abridged model | 30/06/2004 | 30/11/2004 | 07/02/2005 | French | |
| Abridged model | 30/06/2003 | 30/11/2003 | 28/01/2004 | French | |
| Abridged model | 30/06/2002 | 29/11/2002 | 27/12/2002 | French | |
| Abridged model | 30/06/2001 | 30/11/2001 | 24/12/2001 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active
Active mandates
Pierre PELLEGRIN
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution30/03/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/01/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Other04/01/2008OBJET
- Mandates07/11/2006DEMISSIONS, NOMINATIONS
- Capital / shares29/03/2006CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-6,6 k €↑
- 2020Annual accounts 2020-10,8 k €↓
- 2019Annual accounts 20193,9 k €↑
- 2018Annual accounts 20183,7 k €↓
- 2017Annual accounts 20174,3 k €↓
- 2016Annual accounts 20164,8 k €↑
- 2015Annual accounts 20152,5 k €↓
- 2014Annual accounts 201416,3 k €↑
- 2013Annual accounts 20136,1 k €↑
- 2012Annual accounts 2012-54,6 k €↑
- 2011Annual accounts 2011-63,3 k €↑
- 2010Annual accounts 2010-79,1 k €↓
- 2009Annual accounts 2009-44,7 k €↓
- 2008Annual accounts 20085,9 k €↓
- 2007Annual accounts 2007168,5 k €↑
- 2006Annual accounts 200613,7 k €