ACTIVE

CHNOP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

16,6 k €

+207.1% YoY

Gross margin

21,4 k €

+357.5% YoY

Equity

31,7 k €

+99.2% YoY

What does CHNOP do?

CHNOP is a Private limited company incorporated in 2000. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in Beersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.210.153

Incorporation

28/06/2000

Legal form

Private limited company

Registered office

Kesterbeeklaan 46
1651 Beersel · FlandreSee on map

Contributed capital

6 197,00 €

Latest accounts

31/12/2024

Activities (NACE)

59130Motion picture, video and television programme distribution activities· main 59130Motion picture, video and television programme distribution activities 74203Photographic activities 18130Pre-press and pre-media services 18130Pre-press and pre-media services 59111Motion picture, video and television programme production activities+5

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	21,4 k €	+357%	-8,3 k €	-220%	6,9 k €	-58.0%	16,5 k €	+2057%	-843 €	-109%	9,7 k €	-23.4%	12,7 k €	-10.2%	14,1 k €	-29.4%	20 k €	+387%	-7 k €	-155%	12,7 k €	-34.4%	19,4 k €	-71.1%	66,9 k €	+12.5%	59,5 k €	+45.0%	41 k €	+19.1%	34,4 k €	-23.2%	44,9 k €	+108%	21,6 k €	-8.2%	23,5 k €
EBITDA	20,4 k €	+310%	-9,7 k €	-263%	5,9 k €	-61.7%	15,5 k €	+788%	-2,3 k €	-137%	6,1 k €	-48.4%	11,8 k €	-10.5%	13,2 k €	-30.7%	19,1 k €	+337%	-8,1 k €	-167%	12 k €	-34.2%	18,2 k €	-72.3%	65,7 k €	+13.0%	58,2 k €	+45.4%	40 k €	+19.7%	33,4 k €	-22.8%	43,3 k €	+120%	19,7 k €	-3.5%	20,4 k €
Operating result	19,4 k €	+228%	-15,2 k €	-2412%	-603 €	-107%	8,1 k €	+199%	-8,3 k €	-413%	2,6 k €	+376%	-955,3 €	-110%	9,7 k €	-33.5%	14,6 k €	+221%	-12,1 k €	-417%	3,8 k €	-67.0%	11,5 k €	-81.6%	62,8 k €	+12.1%	56 k €	+60.6%	34,9 k €	+21.6%	28,7 k €	-30.1%	41 k €	+129%	17,9 k €	+32.1%	13,6 k €
Net result	16,6 k €	+207%	-15,5 k €	-1390%	-1 k €	-114%	7,6 k €	+188%	-8,6 k €	-893%	1,1 k €	+160%	-1,8 k €	-128%	6,6 k €	-48.4%	12,9 k €	+206%	-12,1 k €	-1593%	813 €	-87.8%	6,7 k €	-82.9%	39 k €	+12.7%	34,6 k €	+59.5%	21,7 k €	+29.0%	16,8 k €	-34.2%	25,6 k €	+146%	10,4 k €	+45.2%	7,2 k €
Balance sheet
Equity	31,7 k €	+99.2%	15,9 k €	-49.4%	31,5 k €	-5.5%	33,3 k €	+25.7%	26,5 k €	-24.6%	35,1 k €	+3.2%	34 k €	-5.1%	35,9 k €	+22.7%	29,2 k €	+78.6%	16,4 k €	-42.6%	28,5 k €	+2.9%	27,7 k €	+31.7%	21 k €	-4.4%	22 k €	+77.7%	12,4 k €	+51.4%	8,2 k €	-7.7%	8,9 k €	+6.8%	8,3 k €	-30.4%	11,9 k €
Total assets	47,7 k €	+138%	20,1 k €	-44.0%	35,8 k €	-41.1%	60,8 k €	+59.7%	38,1 k €	-5.9%	40,5 k €	-55.3%	90,4 k €	+94.5%	46,5 k €	+46.0%	31,8 k €	+28.5%	24,8 k €	-38.0%	40 k €	+31.6%	30,4 k €	-26.2%	41,2 k €	-25.5%	55,2 k €	+51.7%	36,4 k €	+3.6%	35,1 k €	-27.1%	48,2 k €	+47.0%	32,8 k €	-38.3%	53,1 k €
Cash	20,7 k €	+64.6%	12,6 k €	+11.7%	11,3 k €	-58.3%	27 k €	+170%	10 k €	-14.6%	11,7 k €	+96.2%	6 k €	-61.9%	15,6 k €	+131%	6,8 k €	-33.2%	10,1 k €	+1.7%	10 k €	+37.6%	7,2 k €	-67.6%	22,3 k €	-48.3%	43,1 k €	+200%	14,4 k €	+36.6%	10,5 k €	-76.2%	44,2 k €	+61.5%	27,3 k €	-8.0%	29,7 k €
Debts	16 k €	+300%	4 k €	-8.5%	4,4 k €	-74.0%	16,8 k €	+47.7%	11,3 k €	+113%	5,3 k €	-90.6%	56,4 k €	+431%	10,6 k €	+409%	2,1 k €	-75.2%	8,4 k €	-25.8%	11,3 k €	+346%	2,5 k €	-87.2%	19,9 k €	-39.0%	32,6 k €	+36.5%	23,9 k €	-10.9%	26,8 k €	-31.4%	39,1 k €	+67.3%	23,4 k €	-42.4%	40,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Mathieu Baie

Mandate

Active

Ended mandates

Jean BAIE

Manager · since 21 mai 2014

Ended

Mathieu BAIE

Manager · since 21 mai 2014

Ended

Jean BAIE

Manager · since 22 juin 2000

Ended

Mathieu Baie

Administrator - manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/10/2025	21/10/2024	06/10/2023	11/10/2022	17/11/2021	23/12/2020
General meeting	13/06/2025	31/05/2024	09/06/2023	10/06/2022	11/06/2021	12/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	13/06/2025	12/10/2025	French	PDF
Micro model	31/12/2023	31/05/2024	21/10/2024	French	PDF
Micro model	31/12/2022	09/06/2023	06/10/2023	French	PDF
Micro model	31/12/2021	10/06/2022	11/10/2022	French	PDF
Micro model	31/12/2020	11/06/2021	17/11/2021	French	PDF
Micro model	31/12/2019	12/06/2020	23/12/2020	French	PDF
Micro model	31/12/2018	09/06/2019	20/06/2019	French	PDF
Abridged model	31/12/2017	10/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	11/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	12/06/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	22/08/2015	French	PDF
Abridged model	31/12/2013	20/03/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	26/07/2010	16/08/2010	French	PDF
Abridged model	31/12/2008	12/08/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	17/09/2008	17/09/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Mathieu Baie

Mandate

Active

Ended mandates

Jean BAIE

Manager · since 21 mai 2014

Ended

Mathieu BAIE

Manager · since 21 mai 2014

Ended

Jean BAIE

Manager · since 22 juin 2000

Ended

Mathieu Baie

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/02/2024
BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates03/11/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2014
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202416,6 k €↑
2023
Annual accounts 2023-15,5 k €↓
2023
Name changeCHNOP
2022
Annual accounts 2022-1 k €↓
2021
Annual accounts 20217,6 k €↑
2021
Name changeSEPTIEME THEME PRODUCTION
2020
Annual accounts 2020-8,6 k €↓
2019
Annual accounts 20191,1 k €↑
2018
Annual accounts 2018-1,8 k €↓
2017
Annual accounts 20176,6 k €↓
2016
Annual accounts 201612,9 k €↑
2015
Annual accounts 2015-12,1 k €↓
2014
Annual accounts 2014813 €↓
2013
Annual accounts 20136,7 k €↓
2012
Annual accounts 201239 k €↑
2011
Annual accounts 201134,6 k €↑
2010
Annual accounts 201021,7 k €↑
2009
Annual accounts 200916,8 k €↓
2008
Annual accounts 200825,6 k €↑
2007
Annual accounts 200710,4 k €↑
2006
Annual accounts 20067,2 k €
28/06/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHNOP

Overview

What does CHNOP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline