XIN SEN
0472.229.850 · rovalta.com · 24/09/2026
XIN SEN
Overview
What does XIN SEN do?
XIN SEN is a Private limited company incorporated in 2000. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Torhout. It employs on average 6,3 ETP workers (FTE).
8820 Torhout · FlandreSee on map
Joint committees (2)
- 302
- 3020
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 351,7 k € | -35.4% | 544,6 k € | +16.8% | 466,3 k € | +14.4% | 407,8 k € | +17.9% | 345,9 k € | +58.1% | 218,8 k € | -27.4% | 301,4 k € | -8.0% | 327,6 k € | +50.2% | 218,2 k € | +60.5% | 136 k € | -22.0% | 174,4 k € | +35.0% | 129,2 k € | +12.3% | 115 k € | +7.9% | 106,6 k € | +52.1% | 70,1 k € | +61.3% | 43,4 k € | +264% | 11,9 k € | -51.5% | 24,6 k € | -23.0% | 32 k € |
| EBITDA | 133,5 k € | -46.0% | 247 k € | +10.2% | 224,3 k € | +4.0% | 215,7 k € | +0.2% | 215,2 k € | +216% | 68,1 k € | -54.9% | 151,2 k € | -31.1% | 219,6 k € | +71.8% | 127,8 k € | +88.0% | 68 k € | -12.3% | 77,5 k € | +143% | 31,9 k € | -7.3% | 34,5 k € | +6.5% | 32,4 k € | -11.4% | 36,5 k € | +53.9% | 23,7 k € | +339% | 5,4 k € | -54.1% | 11,8 k € | -46.9% | 22,2 k € |
| Operating result | 54,4 k € | -74.5% | 213,2 k € | +14.2% | 186,6 k € | +4.6% | 178,5 k € | -1.1% | 180,5 k € | +472% | 31,6 k € | -70.8% | 108,2 k € | -38.0% | 174,4 k € | +99.2% | 87,5 k € | +204% | 28,8 k € | -31.4% | 42 k € | +577% | 6,2 k € | -40.6% | 10,4 k € | +136% | 4,4 k € | -52.7% | 9,3 k € | +100% | 4,7 k € | +295% | -2,4 k € | -161% | 3,9 k € | -17.2% | 4,8 k € |
| Net result | 48,3 k € | -69.6% | 158,6 k € | +22.7% | 129,3 k € | +3.1% | 125,3 k € | -6.7% | 134,4 k € | +471% | 23,5 k € | -67.8% | 73,1 k € | -36.4% | 114,9 k € | +143% | 47,4 k € | +219% | 14,9 k € | -31.1% | 21,6 k € | -23.3% | 28,1 k € | +1698% | 1,6 k € | -34.1% | 2,4 k € | +81.7% | 1,3 k € | +2132% | -64,3 € | +98.9% | -5,7 k € | -509% | 1,4 k € | +40.2% | 997,9 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 659,8 k € | -3.4% | 682,9 k € | +6.8% | 639,2 k € | +14.7% | 557,3 k € | +29.0% | 431,9 k € | +28.3% | 336,6 k € | +7.5% | 313 k € | +29.6% | 241,6 k € | +90.7% | 126,7 k € | +59.7% | 79,3 k € | +23.0% | 64,5 k € | +50.2% | 42,9 k € | +190% | 14,8 k € | +11.8% | 13,2 k € | +21.8% | 10,9 k € | +13.7% | 9,6 k € | -0.7% | 9,6 k € | +226% | 3 k € | +89.6% | 1,6 k € |
| Total assets | 832,7 k € | -2.0% | 849,3 k € | +17.6% | 722,2 k € | +17.3% | 615,8 k € | +8.8% | 566,1 k € | +35.5% | 417,7 k € | -9.5% | 461,3 k € | +20.9% | 381,6 k € | +48.4% | 257,1 k € | -1.0% | 259,7 k € | -8.5% | 283,8 k € | +28.9% | 220,1 k € | +31.5% | 167,4 k € | +15.7% | 144,6 k € | -22.4% | 186,4 k € | +49.4% | 124,8 k € | +100% | 62,2 k € | -0.2% | 62,4 k € | -30.9% | 90,3 k € |
| Cash | 56,7 k € | -88.7% | 500,5 k € | +221% | 155,8 k € | -64.7% | 441,2 k € | +20.2% | 367,1 k € | +98.6% | 184,9 k € | +10.8% | 166,9 k € | -19.6% | 207,6 k € | +35.6% | 153,1 k € | +3.6% | 147,8 k € | -12.0% | 167,9 k € | +31.6% | 127,5 k € | +220% | 39,8 k € | +283% | 10,4 k € | +35.9% | 7,6 k € | -50.3% | 15,4 k € | +256% | 4,3 k € | -77.6% | 19,3 k € | -19.7% | 24 k € |
| Debts | 172,9 k € | +3.9% | 166,4 k € | +100% | 83 k € | +41.9% | 58,5 k € | -56.4% | 134,2 k € | +76.4% | 76,1 k € | -48.7% | 148,3 k € | +5.9% | 140 k € | +8.6% | 128,9 k € | -27.9% | 178,8 k € | -18.2% | 218,5 k € | +23.3% | 177,2 k € | +16.2% | 152,5 k € | +16.7% | 130,8 k € | -25.5% | 175,5 k € | +52.4% | 115,2 k € | +128% | 50,6 k € | -3.7% | 52,6 k € | -38.4% | 85,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 6,3 ETP | -4.5% | 6,6 ETP | +32.0% | 5,0 ETP | – | – | – | – | – | – | – | 2,1 ETP | -8.7% | 2,3 ETP | -17.9% | 2,8 ETP | +47.4% | 1,9 ETP | +58.3% | 1,2 ETP | +140% | 0,5 ETP | – | – | 0,3 ETP | |||||||||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
Mato Automaat● Active | 1027.766.963 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 26/06/2025 | 30/07/2024 | 08/06/2023 | 06/08/2022 | 17/08/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/06/2026 | 17/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 07/06/2025 | 26/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 30/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/06/2023 | 08/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 04/06/2022 | 06/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/06/2021 | 17/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 07/09/2020 | 06/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 23/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 03/06/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 28/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 28/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 30/11/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 23/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 27/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 30/12/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 30/08/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates06/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates23/04/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Registered office16/01/2012MAATSCHAPPELIJKE ZETEL
- Mandates11/03/2003ONTSLAGEN - BENOEMINGEN - BENAMING - MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202548,3 k €↓
- 2024Annual accounts 2024158,6 k €↑
- 2023Annual accounts 2023129,3 k €↑
- 2022Annual accounts 2022125,3 k €↓
- 2021Annual accounts 2021134,4 k €↑
- 2020Annual accounts 202023,5 k €↓
- 2019Annual accounts 201973,1 k €↓
- 2018Annual accounts 2018114,9 k €↑
- 2017Annual accounts 201747,4 k €↑
- 2016Annual accounts 201614,9 k €↓
- 2015Annual accounts 201521,6 k €↓
- 2014Annual accounts 201428,1 k €↑
- 2013Annual accounts 20131,6 k €↓
- 2012Annual accounts 20122,4 k €↑
- 2011Annual accounts 20111,3 k €↑
- 2010Annual accounts 2010-64,3 €↑
- 2009Annual accounts 2009-5,7 k €↓
- 2008Annual accounts 20081,4 k €↑
- 2007Annual accounts 2007997,9 €
- 29/06/2000IncorporationPrivate limited company