SIMTEC
0472.229.949 · rovalta.com · 21/09/2026
ACTIVE
SIMTEC
Financial year 2025 · closed on 31/12/2025
Net result
-41,8 k €
-873.4% YoY
Gross margin
113,8 k €
-6.0% YoY
Equity
425,9 k €
-8.9% YoY
Overview
What does SIMTEC do?
SIMTEC is a Public limited company incorporated in 2000. Its main activity is: Pre-primary education. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.229.949
Incorporation
29/06/2000
Legal form
Public limited company
Registered office
Chemin du Grand Ry(WP) 139
5100 Namur · WallonieSee on map
5100 Namur · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 100
- 330
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 113,8 k € | -6.0% | 121,0 k € | -9.9% | 134,3 k € | -12.5% | 153,4 k € | +24.6% | 123,1 k € | +2175% | 5,4 k € | -96.1% | 137,9 k € | +23.3% | 111,9 k € | -9.4% | 123,4 k € | -5.8% | 131,0 k € | +22.4% | 107,0 k € | -3.1% | 110,4 k € | -18.9% | 136,1 k € | -14.0% | 158,2 k € | +7.3% | 147,4 k € | -16.0% | 175,5 k € | -20.8% | 221,6 k € | +12.8% | 196,5 k € | -23.0% | 255,1 k € | +5.1% | 242,7 k € |
| EBITDA | 43,2 k € | -51.8% | 89,6 k € | +0.2% | 89,4 k € | -29.4% | 126,6 k € | +29.2% | 98,0 k € | +1006% | -10,8 k € | -109% | 120,7 k € | +36.2% | 88,6 k € | -17.5% | 107,5 k € | -6.7% | 115,2 k € | +26.7% | 90,9 k € | -3.3% | 94,1 k € | -21.5% | 119,9 k € | -15.9% | 142,6 k € | +7.8% | 132,3 k € | -18.0% | 161,3 k € | -21.0% | 204,3 k € | +15.5% | 176,9 k € | -26.0% | 239,1 k € | +10.1% | 217,3 k € |
| Operating result | -38,8 k € | -439% | 11,4 k € | +26.9% | 9,0 k € | -86.6% | 67,3 k € | +68.0% | 40,1 k € | +162% | -65,1 k € | -210% | 59,3 k € | +100% | 29,6 k € | -37.7% | 47,5 k € | +0.2% | 47,4 k € | +208% | 15,4 k € | -0.6% | 15,5 k € | -70.1% | 51,7 k € | -28.9% | 72,8 k € | +0.0% | 72,7 k € | -14.1% | 84,7 k € | -18.5% | 103,9 k € | +36.0% | 76,3 k € | -40.7% | 128,7 k € | +25.9% | 102,2 k € |
| Net result | -41,8 k € | -873% | 5,4 k € | +21.4% | 4,4 k € | -92.9% | 62,6 k € | +70.3% | 36,8 k € | +147% | -77,8 k € | -329% | 34,0 k € | +286% | 8,8 k € | -57.1% | 20,5 k € | -0.8% | 20,7 k € | +273% | -12,0 k € | -257% | -3,4 k € | +89.7% | -32,5 k € | -202% | 31,7 k € | -14.8% | 37,2 k € | -30.4% | 53,5 k € | -11.7% | 60,5 k € | +73.7% | 34,9 k € | -60.4% | 88,1 k € | +87.4% | 47,0 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 425,9 k € | -8.9% | 467,7 k € | +1.2% | 462,3 k € | -7.4% | 499,1 k € | +14.3% | 436,5 k € | +9.2% | 399,7 k € | -16.3% | 477,5 k € | +7.7% | 443,5 k € | +2.0% | 434,7 k € | +5.0% | 414,1 k € | +5.3% | 393,4 k € | -3.0% | 405,4 k € | -0.8% | 408,8 k € | -7.4% | 441,3 k € | +0.0% | 441,2 k € | +5.3% | 419,0 k € | +10.1% | 380,6 k € | +11.9% | 340,0 k € | +7.6% | 316,0 k € | +15.8% | 272,9 k € |
| Total assets | 500,7 k € | -9.8% | 554,9 k € | -4.2% | 579,0 k € | +0.7% | 574,8 k € | +5.9% | 542,6 k € | +2.6% | 529,0 k € | +2.2% | 517,6 k € | +2.9% | 503,1 k € | -8.6% | 550,4 k € | -5.8% | 584,1 k € | -9.8% | 647,8 k € | -8.4% | 707,3 k € | +1.0% | 700,5 k € | -4.9% | 736,8 k € | +2.9% | 716,0 k € | -4.8% | 751,9 k € | -5.6% | 796,8 k € | -10.9% | 894,5 k € | -7.7% | 969,6 k € | -6.5% | 1,0 M € |
| Cash | 54,5 k € | +11.9% | 48,7 k € | +26.1% | 38,6 k € | +167% | 14,5 k € | -58.4% | 34,8 k € | -1.4% | 35,3 k € | -30.4% | 50,7 k € | +323% | 12,0 k € | -47.7% | 22,9 k € | +64.6% | 13,9 k € | +10.2% | 12,6 k € | -12.2% | 14,4 k € | +103% | 7,1 k € | -39.5% | 11,7 k € | -43.2% | 20,6 k € | -79.2% | 99,1 k € | +31.3% | 75,5 k € | +166% | 28,4 k € | +1.0% | 28,1 k € | +70.8% | 16,4 k € |
| Debts | 74,7 k € | -14.3% | 87,2 k € | -21.6% | 111,2 k € | +50.8% | 73,8 k € | -19.4% | 91,6 k € | -22.6% | 118,3 k € | +248% | 34,0 k € | -37.6% | 54,5 k € | -48.4% | 105,5 k € | -33.6% | 159,0 k € | -34.7% | 243,3 k € | -19.4% | 301,8 k € | +5.1% | 287,3 k € | -0.3% | 288,0 k € | +6.9% | 269,3 k € | -17.1% | 325,0 k € | -21.9% | 416,2 k € | -24.9% | 554,5 k € | -15.2% | 653,6 k € | -14.4% | 763,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | -50.0% | 1,0 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active
Active mandates
Philippe DELHALLE
ActiveSuzanne VASSART
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 04/07/2025 | 27/08/2024 | 21/09/2023 | 30/08/2022 | 31/08/2021 |
| General meeting | 22/06/2026 | 22/06/2025 | 22/06/2024 | 22/06/2023 | 22/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 22/06/2025 | 04/07/2025 | French | |
| Micro model | 31/12/2023 | 22/06/2024 | 27/08/2024 | French | |
| Micro model | 31/12/2022 | 22/06/2023 | 21/09/2023 | French | |
| Micro model | 31/12/2021 | 22/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 01/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 04/06/2019 | 27/08/2019 | French | |
| Abridged model | 31/12/2017 | 05/06/2018 | 16/07/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 14/07/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 03/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 12/07/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 22/07/2011 | French | |
| Abridged model | 31/12/2009 | 08/06/2010 | 24/06/2010 | French | |
| Abridged model | 31/12/2008 | 09/06/2009 | 21/07/2009 | French | |
| Abridged model | 31/12/2007 | 10/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active
Active mandates
Philippe DELHALLE
ActiveSuzanne VASSART
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/01/2026DEMISSIONS, NOMINATIONS
- Mandates20/07/2023DEMISSIONS, NOMINATIONS
- Mandates17/10/2017DEMISSIONS, NOMINATIONS
- Mandates25/04/2014DEMISSIONS, NOMINATIONS
- Mandates30/06/2011DEMISSIONS, NOMINATIONS
- Mandates28/10/2009DEMISSIONS, NOMINATIONS
- Mandates01/07/2005DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - DIVERS
- Registered office03/06/2005SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-41,8 k €↓
- 2024Annual accounts 20245,4 k €↑
- 2023Annual accounts 20234,4 k €↓
- 2022Annual accounts 202262,6 k €↑
- 2021Annual accounts 202136,8 k €↑
- 2020Annual accounts 2020-77,8 k €↓
- 2019Annual accounts 201934,0 k €↑
- 2018Annual accounts 20188,8 k €↓
- 2017Annual accounts 201720,5 k €↓
- 2016Annual accounts 201620,7 k €↑
- 2015Annual accounts 2015-12,0 k €↓
- 2014Annual accounts 2014-3,4 k €↑
- 2013Annual accounts 2013-32,5 k €↓
- 2012Annual accounts 201231,7 k €↓
- 2011Annual accounts 201137,2 k €↓
- 2010Annual accounts 201053,5 k €↓
- 2009Annual accounts 200960,5 k €↑
- 2008Annual accounts 200834,9 k €↓
- 2007Annual accounts 200788,1 k €↑
- 2006Annual accounts 200647,0 k €
- 29/06/2000IncorporationPublic limited company