ACTIVE

JOSMEDIM

Financial year 2025 · closed on 31/12/2025
Net result
17,8 k €
+502.4% YoY
Gross margin
43,2 k €
+135.2% YoY
Equity
134,4 k €
+15.3% YoY

What does JOSMEDIM do?

JOSMEDIM is a Public limited company incorporated in 2000. Its registered office is in Saint-Josse-ten-Noode.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.238.956
Incorporation
29/06/2000
Legal form
Public limited company
Registered office
Place Saint-Josse 3
1210 Saint-Josse-ten-Noode · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin43,2 k €18,4 k €2,9 k €6,7 k €5,3 k €7,3 k €2,4 k €8,9 k €8,9 k €3,5 k €9,3 k €7,3 k €8,2 k €9,7 k €12,1 k €26 k €27,3 k €25,7 k €29,7 k €27,6 k €
EBITDA42,9 k €16,4 k €2,8 k €6,6 k €5 k €7,3 k €2,4 k €8,9 k €8,9 k €3,5 k €9,2 k €7,2 k €8,1 k €9,7 k €12 k €25,9 k €27,3 k €25,6 k €29,6 k €27,5 k €
Operating result18,4 k €116,3 €-5,9 k €-2,6 k €-4,2 k €-1,9 k €-4 k €2,5 k €2,2 k €-4,2 k €3,2 k €682 €1 k €2,6 k €5,3 k €13,1 k €14,6 k €13 k €16,9 k €15,3 k €
Net result17,8 k €3 k €-6 k €-2,6 k €-4,2 k €-2 k €-4,3 k €2,4 k €2,1 k €-4,2 k €2,9 k €652 €981 €2,6 k €4,9 k €9,7 k €9,5 k €7,1 k €8,5 k €6,5 k €
Balance sheet
Equity134,4 k €116,6 k €102 k €108 k €110,6 k €114,8 k €116,8 k €121,1 k €118,6 k €116,5 k €120,7 k €117,8 k €117,2 k €116,2 k €113,6 k €108,7 k €99 k €89,6 k €82,4 k €73,9 k €
Total assets304,4 k €285,9 k €112,3 k €117,7 k €120,2 k €125 k €125,9 k €130,1 k €127,6 k €125,5 k €131,8 k €126,8 k €133,7 k €132,7 k €133,9 k €131 k €135 k €145,8 k €158,9 k €171,6 k €
Cash55,8 k €22,3 k €898 €19,5 k €10,4 k €10,7 k €18,1 k €15,8 k €6,9 k €2,9 k €27,3 k €18,1 k €18,5 k €12 k €15,4 k €9 k €1,8 k €404 €3 k €
Debts170 k €169,3 k €10,3 k €9,7 k €9,6 k €10,2 k €9,1 k €9 k €9 k €9 k €11,1 k €9 k €16,5 k €16,5 k €20,3 k €22,3 k €36 k €56,2 k €76,4 k €97,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Constantinos TSIBERIDIS

Director · since 09 juillet 2024

Active
Yu Jun ZHAO

Director · since 26 juin 2024

Active

Ended mandates

BEATRICE FOLLET

Chairman of the board of directors · since 30 mai 2015 · until 30 mai 2021

Ended
EMMANUEL FOUARGE

Director · since 30 mai 2015 · until 30 mai 2021

Ended
Guy PAUL

Director · since 30 mai 2015 · until 30 mai 2021

Ended
BEATRICE FOLLET

Chairman of the board of directors · since 30 mai 2009 · until 30 mai 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
REMEDActive
1012.893.103
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202630/06/202510/06/202406/06/202302/06/202201/07/2021
General meeting05/05/202606/05/202528/05/202416/05/202317/05/202222/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/05/202624/08/2026FrenchPDF
Micro model31/12/202406/05/202530/06/2025FrenchPDF
Micro model31/12/202328/05/202410/06/2024FrenchPDF
Micro model31/12/202216/05/202306/06/2023FrenchPDF
Micro model31/12/202117/05/202202/06/2022FrenchPDF
Micro model31/12/202022/06/202101/07/2021FrenchPDF
Abridged model31/12/201905/05/202002/06/2020FrenchPDF
Abridged model31/12/201807/05/201921/05/2019FrenchPDF
Abridged model31/12/201708/05/201822/05/2018FrenchPDF
Abridged model31/12/201602/05/201721/05/2017FrenchPDF
Abridged model31/12/201503/05/201617/05/2016FrenchPDF
Abridged model31/12/201412/05/201513/05/2015FrenchPDF
Abridged model31/12/201306/05/201410/05/2014FrenchPDF
Abridged model31/12/201207/05/201310/05/2013FrenchPDF
Abridged model31/12/201108/05/201213/05/2012FrenchPDF
Abridged model31/12/201003/05/201107/05/2011FrenchPDF
Abridged model31/12/200904/05/201009/05/2010FrenchPDF
Abridged model31/12/200805/05/200910/05/2009FrenchPDF
Abridged model31/12/200706/05/200815/05/2008FrenchPDF
Abridged model31/12/200602/05/200714/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Constantinos TSIBERIDIS

Director · since 09 juillet 2024

Active
Yu Jun ZHAO

Director · since 26 juin 2024

Active

Ended mandates

BEATRICE FOLLET

Chairman of the board of directors · since 30 mai 2015 · until 30 mai 2021

Ended
EMMANUEL FOUARGE

Director · since 30 mai 2015 · until 30 mai 2021

Ended
Guy PAUL

Director · since 30 mai 2015 · until 30 mai 2021

Ended
BEATRICE FOLLET

Chairman of the board of directors · since 30 mai 2009 · until 30 mai 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/07/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/11/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/05/2003
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517,8 k €
  2. 2024
    Annual accounts 20243 k €
  3. 2023
    Annual accounts 2023-6 k €
  4. 2022
    Annual accounts 2022-2,6 k €
  5. 2021
    Annual accounts 2021-4,2 k €
  6. 2020
    Annual accounts 2020-2 k €
  7. 2019
    Annual accounts 2019-4,3 k €
  8. 2018
    Annual accounts 20182,4 k €
  9. 2017
    Annual accounts 20172,1 k €
  10. 2016
    Annual accounts 2016-4,2 k €
  11. 2015
    Annual accounts 20152,9 k €
  12. 2014
    Annual accounts 2014652 €
  13. 2013
    Annual accounts 2013981 €
  14. 2012
    Annual accounts 20122,6 k €
  15. 2011
    Annual accounts 20114,9 k €
  16. 2010
    Annual accounts 20109,7 k €
  17. 2009
    Annual accounts 20099,5 k €
  18. 2008
    Annual accounts 20087,1 k €
  19. 2007
    Annual accounts 20078,5 k €
  20. 2006
    Annual accounts 20066,5 k €
  21. 29/06/2000
    IncorporationPublic limited company