ACTIVE

Arphius

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

164,7 k €

-72.1% YoY

Gross margin

155,7 k €

-72.9% YoY

Equity

346,8 k €

+0.3% YoY

What does Arphius do?

Arphius is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Kampenhout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.247.072

Incorporation

30/06/2000

Legal form

Private limited company

Registered office

Terloonststraat 22
1910 Kampenhout · FlandreSee on map

Contributed capital

10 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	155,7 k €	-72.9%	575 k €	+49.4%	384,7 k €	+36.3%	282,3 k €	+133%	121,1 k €	+37.4%	88,2 k €	+5.3%	83,8 k €	+9.5%	76,5 k €	+58.2%	48,4 k €	-75.8%	199,6 k €	+8.9%	183,3 k €	+17.7%	155,8 k €	-0.3%	156,2 k €	+132%	67,4 k €	+40.4%	48 k €	+27.8%	37,6 k €
EBITDA	152,7 k €	-73.4%	573,1 k €	+49.7%	382,9 k €	+106%	185,8 k €	+56.4%	118,8 k €	+39.0%	85,5 k €	+8.4%	78,8 k €	+10.7%	71,2 k €	+102%	35,3 k €	-72.4%	127,8 k €	+71.8%	74,4 k €	-11.0%	83,6 k €	-28.2%	116,4 k €	+201%	38,7 k €	-9.2%	42,7 k €	+14.7%	37,2 k €
Operating result	152,4 k €	-73.4%	573,1 k €	+50.8%	380,1 k €	+44.7%	262,6 k €	+121%	118,8 k €	+40.8%	84,3 k €	-3.2%	87,2 k €	+23.6%	70,5 k €	+216%	22,3 k €	+0.7%	22,1 k €	-45.8%	40,9 k €	+28.7%	31,8 k €	-64.3%	89,1 k €	+68.0%	53 k €	+63.7%	32,4 k €	+149%	13 k €
Net result	164,7 k €	-72.1%	590,2 k €	+50.8%	391,4 k €	+58.9%	246,2 k €	+119%	112,5 k €	+122%	50,7 k €	-31.2%	73,6 k €	-26.4%	100 k €	+749%	11,8 k €	+5.2%	11,2 k €	-44.3%	20,1 k €	+14.7%	17,5 k €	-69.5%	57,4 k €	+66.8%	34,4 k €	+82.6%	18,9 k €	+108%	9,1 k €
Balance sheet
Equity	346,8 k €	+0.3%	345,9 k €	-4.3%	361,5 k €	+22.5%	295,1 k €	+12.8%	261,6 k €	+38.3%	189,2 k €	+15.7%	163,5 k €	+42.4%	114,9 k €	+77.1%	64,9 k €	+22.2%	53,1 k €	+26.8%	41,9 k €	+92.3%	21,8 k €	-82.3%	123,3 k €	+80.2%	68,4 k €	+87.2%	36,5 k €	+80.4%	20,3 k €
Total assets	756,8 k €	-34.0%	1,1 M €	+19.9%	956,6 k €	+36.4%	701,1 k €	+61.1%	435,3 k €	+27.8%	340,7 k €	+22.7%	277,6 k €	+9.7%	253,1 k €	+126%	111,9 k €	+8.2%	103,4 k €	-9.5%	114,3 k €	-15.9%	135,8 k €	-37.7%	217,9 k €	+36.3%	159,9 k €	-7.5%	172,9 k €	+66.6%	103,8 k €
Cash	24,4 k €	-9.4%	26,9 k €	+0.1%	26,9 k €	-68.5%	85,5 k €	-10.1%	95,1 k €	+64.8%	57,7 k €	+118%	26,5 k €	+595%	3,8 k €	-83.0%	22,5 k €	+117%	10,4 k €	-48.2%	20 k €	+2251%	851 €	+407%	168 €	-99.1%	18,5 k €	+452%	3,3 k €	-58.7%	8,1 k €
Debts	389,5 k €	-51.4%	801,2 k €	+34.6%	595,1 k €	+46.6%	405,9 k €	+134%	173,6 k €	+14.6%	151,5 k €	+35.8%	111,5 k €	-19.3%	138,2 k €	+198%	46,4 k €	+13.9%	40,7 k €	-43.8%	72,4 k €	-36.5%	114 k €	+20.5%	94,7 k €	+3.5%	91,5 k €	-32.6%	135,7 k €	+62.5%	83,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,1 ETP	-94.4%	1,8 ETP	-18.2%	2,2 ETP	-4.3%	2,3 ETP	+64.3%	1,4 ETP	+40.0%	1,0 ETP	+900%	0,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Nico Swinnen

Director

Active

Ter Loonst

Director · 0536.854.616

Represented by Caroline STEENSELS

Active

TT 12

Director · 0832.145.083

Represented by Luc Swinnen

Active

Ended mandates

TT 12

Director · since 05 janvier 2021 · 0832.145.083

Represented by Swinnen Luc

Ended

TT 12

Director · since 05 janvier 2021 · 0832.145.083

Represented by Swinnen Luc

Ended

TT 12

Director · since 05 janvier 2021 · 0832.145.083

Represented by Luc Swinnen

Ended

Nico Swinnen

Director · since 11 janvier 2016

Ended

At this address

Other companies at this address

Company	CBE no.
C&N HOLDING● Active	0866.337.880
IN2PHARMA● Active	0895.730.662
PHC Group● Active	1017.742.707
Ter Loonst● Active	0536.854.616
TT 12● Active	0832.145.083

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	30/06/2025	10/05/2024	13/07/2023	10/02/2022	29/03/2021
General meeting	25/02/2026	16/05/2025	26/04/2024	28/06/2023	04/02/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/02/2026	27/02/2026	Dutch	PDF
Abridged model	31/12/2024	16/05/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	26/04/2024	10/05/2024	Dutch	PDF
Abridged model	31/12/2022	28/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	04/02/2022	10/02/2022	Dutch	PDF
Abridged model	31/12/2020	26/03/2021	29/03/2021	Dutch	PDF
Abridged model	31/12/2019	30/04/2020	07/05/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	09/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	01/08/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Nico Swinnen

Director

Active

Ter Loonst

Director · 0536.854.616

Represented by Caroline STEENSELS

Active

TT 12

Director · 0832.145.083

Represented by Luc Swinnen

Active

Ended mandates

TT 12

Director · since 05 janvier 2021 · 0832.145.083

Represented by Swinnen Luc

Ended

TT 12

Director · since 05 janvier 2021 · 0832.145.083

Represented by Swinnen Luc

Ended

TT 12

Director · since 05 janvier 2021 · 0832.145.083

Represented by Luc Swinnen

Ended

Nico Swinnen

Director · since 11 janvier 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/02/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Other29/04/2016
DIVERSEN
PDF
Mandates09/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/03/2015
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2008
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/06/2005
MAATSCHAPPELIJKE ZETEL - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares05/08/2003
KAPITAAL - AANDELEN - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025164,7 k €↓
2024
Annual accounts 2024590,2 k €↑
2023
Annual accounts 2023391,4 k €↑
2022
Annual accounts 2022246,2 k €↑
2018
Annual accounts 2018112,5 k €↑
2017
Annual accounts 201750,7 k €↓
2016
Annual accounts 201673,6 k €↓
2015
Annual accounts 2015100 k €↑
2014
Annual accounts 201411,8 k €↑
2013
Annual accounts 201311,2 k €↓
2012
Annual accounts 201220,1 k €↑
2011
Annual accounts 201117,5 k €↓
2010
Annual accounts 201057,4 k €↑
2009
Annual accounts 200934,4 k €↑
2008
Annual accounts 200818,9 k €↑
2007
Annual accounts 20079,1 k €
30/06/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Arphius

Overview

What does Arphius do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline