NORMAL SITUATION

BRUYNDONCX

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-96,6 k €

+57.4% YoY

Gross margin

-37 k €

-214.8% YoY

Equity

-964,1 k €

-11.1% YoY

Workforce

0,0 ETP

-100.0% YoY

Company — Normal situation.

What does BRUYNDONCX do?

BRUYNDONCX is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.278.152

Legal form

Private company with limited liability

Contributed capital

160 000,00 €

Latest accounts

31/12/2023

Average workforce

0,0 ETP

Joint committees (6)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2023		2022		2021		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-37 k €	-215%	32,2 k €	-96.9%	1 M €	+30.2%	790 k €	+10.7%	713,8 k €	+3.9%	686,7 k €	-10.3%	765,2 k €	+33.0%	575,3 k €	+5.1%	547,2 k €
EBITDA	-41,8 k €	+76.2%	-175,2 k €	-11018%	-1,6 k €	-102%	87 k €	-30.6%	125,5 k €	+189%	43,4 k €	-58.0%	103,5 k €	+89.5%	54,6 k €	-20.3%	68,5 k €
Operating result	-92,7 k €	+49.2%	-182,7 k €	-1597%	-10,8 k €	-139%	27,6 k €	-58.5%	66,4 k €	+582%	-13,8 k €	-120%	68,3 k €	+97.0%	34,7 k €	+33.2%	26 k €
Net result	-96,6 k €	+57.4%	-226,9 k €	-335%	-52,2 k €	-30.2%	-40,1 k €	-1151%	3,8 k €	+106%	-64,9 k €	-309%	31 k €	+137%	13,1 k €	+178%	4,7 k €
Balance sheet
Equity	-964,1 k €	-11.1%	-867,5 k €	-35.4%	-640,6 k €	-14369%	4,5 k €	-89.9%	44,6 k €	+9.4%	40,7 k €	-61.4%	105,6 k €	+7.1%	98,6 k €	-10.0%	109,6 k €
Total assets	84,3 k €	-82.6%	484,5 k €	-59.8%	1,2 M €	-20.1%	1,5 M €	+0.5%	1,5 M €	-1.8%	1,5 M €	+38.2%	1,1 M €	+57.4%	703,6 k €	-6.3%	750,9 k €
Cash	10,6 k €	+17.0%	9,1 k €	-57.1%	21,2 k €	+218%	6,7 k €	+19.1%	5,6 k €	+165%	2,1 k €	-86.8%	15,9 k €	+710%	2 k €	+204%	648 €
Debts	1 M €	-22.5%	1,4 M €	-26.8%	1,8 M €	+22.7%	1,5 M €	+3.2%	1,5 M €	-2.1%	1,5 M €	+48.7%	1 M €	+65.6%	605 k €	-5.7%	641,3 k €
Other
Workforce	0,0 ETP	-100%	18,5 ETP	+7.6%	17,2 ETP	+13.9%	15,1 ETP	+13.5%	13,3 ETP	-4.3%	13,9 ETP	-7.3%	15,0 ETP	+25.0%	12,0 ETP	+7.1%	11,2 ETP

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 11 ended

Active mandates

B & R

Chairman of the board of directors · since 19 octobre 2023 · 0461.486.210

Represented by Filip Van Camfort

Active

Komart Beheer

Managing director · since 19 octobre 2023 · 1000.607.359

Represented by Koen Martens

Active

Ended mandates

B & R

Managing director · since 12 février 2022 · 0461.486.210

Represented by Sam DAEMS

Ended

EB MANAGEMENT

Chairman of the board of directors · since 12 février 2022 · 0479.516.233

Represented by Eddy BRUYNINCKX

Ended

K.M.C. Services

Director · since 12 février 2022 · 0806.341.501

Represented by Koen MARTENS

Ended

Marie-Jeanne VAN NIJLEN

Director · since 01 janvier 2009

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2024	27/06/2023	29/06/2022	29/06/2021	30/06/2020	08/07/2019
General meeting	24/06/2024	26/06/2023	27/06/2022	28/06/2021	29/06/2020	24/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	24/06/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	08/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	25/08/2017	Dutch	PDF
Full model	31/12/2015	27/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/08/2013	24/02/2014	07/03/2014	Dutch	PDF
Abridged model	31/08/2012	29/03/2013	29/04/2013	Dutch	PDF
Abridged model	31/08/2011	27/02/2012	08/03/2012	Dutch	PDF
Abridged model	31/08/2010	28/02/2011	03/03/2011	Dutch	PDF
Abridged model	31/08/2009	22/02/2010	26/02/2010	Dutch	PDF
Abridged model	31/08/2008	23/03/2009	27/03/2009	Dutch	PDF
Abridged model	31/08/2007	31/03/2008	02/04/2008	Dutch	PDF
Abridged model	31/08/2006	26/02/2007	28/02/2007	Dutch	PDF
Abridged model	31/08/2005	27/02/2006	08/03/2006	Dutch	PDF
Abridged model	31/08/2004	28/02/2005	14/03/2005	Dutch	PDF
Abridged model	31/08/2003	23/02/2004	25/02/2004	Dutch	PDF
Abridged model	31/08/2002	24/03/2003	28/10/2003	Dutch	PDF
Abridged model	31/08/2001	25/02/2002	28/10/2003	Dutch	PDF
Abridged model	30/08/2000	05/06/2001	04/07/2001	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 11 ended

Active mandates

B & R

Chairman of the board of directors · since 19 octobre 2023 · 0461.486.210

Represented by Filip Van Camfort

Active

Komart Beheer

Managing director · since 19 octobre 2023 · 1000.607.359

Represented by Koen Martens

Active

Ended mandates

B & R

Managing director · since 12 février 2022 · 0461.486.210

Represented by Sam DAEMS

Ended

EB MANAGEMENT

Chairman of the board of directors · since 12 février 2022 · 0479.516.233

Represented by Eddy BRUYNINCKX

Ended

K.M.C. Services

Director · since 12 février 2022 · 0806.341.501

Represented by Koen MARTENS

Ended

Marie-Jeanne VAN NIJLEN

Director · since 01 janvier 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution23/12/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates13/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/03/2022
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/03/2018
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-96,6 k €↑
2022
Annual accounts 2022-226,9 k €↓
2021
Annual accounts 2021-52,2 k €↓
2012
Annual accounts 2012-40,1 k €↓
2011
Annual accounts 20113,8 k €↑
2010
Annual accounts 2010-64,9 k €↓
2009
Annual accounts 200931 k €↑
2008
Annual accounts 200813,1 k €↑
2007
Annual accounts 20074,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUYNDONCX

Overview

What does BRUYNDONCX do?

Trend over 9 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline