MEDIASSIST
0472.292.406 · rovalta.com · 24/09/2026
NORMAL SITUATION
MEDIASSIST
Financial year 2024 · closed on 30/10/2024
Net result
-131 k €
-1182.2% YoY
Gross margin
4,6 k €
-97.2% YoY
Equity
295,6 k €
-30.7% YoY
Company — Normal situation.
Overview
What does MEDIASSIST do?
MEDIASSIST is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.292.406
Legal form
Private company with limited liability
Contributed capital
19 000,00 €
Latest accounts
30/10/2024
Joint committees (3)
- 14904
- 200
- 218
Signals
Solid equityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 4,6 k € | -97.2% | 164,9 k € | +78.5% | 92,4 k € | -35.0% | 142,2 k € | -54.2% | 310,2 k € | -12.0% | 352,5 k € | -16.1% | 420,1 k € | -25.1% | 561,2 k € | +9.2% | 513,9 k € | +6.8% | 481,1 k € | +19.2% | 403,7 k € | +7.4% | 375,9 k € | +1.6% | 370 k € | +50.5% | 245,8 k € | -9.8% | 272,4 k € | +8.8% | 250,3 k € | -11.6% | 283,2 k € | +7.7% | 262,9 k € | -11.8% | 298 k € |
| EBITDA | -130,8 k € | -419% | 41 k € | +183% | -49,6 k € | -223% | 40,3 k € | -71.8% | 143,3 k € | +89.4% | 75,6 k € | -9.7% | 83,8 k € | -46.3% | 155,9 k € | -19.2% | 192,9 k € | +22.1% | 158 k € | +113% | 74,4 k € | -51.6% | 153,7 k € | -21.6% | 196,2 k € | +96.3% | 99,9 k € | -42.0% | 172,3 k € | +6.6% | 161,6 k € | -19.5% | 200,6 k € | +9.7% | 183 k € | +31.1% | 139,6 k € |
| Operating result | -130,8 k € | -1079% | 13,4 k € | +118% | -73,1 k € | -477% | 19,4 k € | -84.5% | 125,1 k € | +150% | 50 k € | -17.5% | 60,6 k € | -38.4% | 98,5 k € | +3.1% | 95,5 k € | +14.2% | 83,7 k € | +7633% | -1,1 k € | -102% | 71,8 k € | -42.7% | 125,2 k € | +482% | 21,5 k € | -78.2% | 98,6 k € | +21.6% | 81,1 k € | -45.3% | 148,2 k € | +16.9% | 126,8 k € | +41.7% | 89,4 k € |
| Net result | -131 k € | -1182% | 12,1 k € | +116% | -73,6 k € | -758% | 11,2 k € | -86.3% | 81,6 k € | +194% | 27,7 k € | -19.9% | 34,6 k € | -35.3% | 53,5 k € | -3.6% | 55,5 k € | -14.9% | 65,2 k € | +198% | -66,5 k € | -255% | 42,8 k € | -50.8% | 86,9 k € | +859% | 9,1 k € | -87.8% | 74,4 k € | +14.8% | 64,8 k € | -44.5% | 116,8 k € | +28.9% | 90,6 k € | +132% | 39,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 295,6 k € | -30.7% | 426,6 k € | +2.9% | 414,5 k € | -23.8% | 543,7 k € | +2.0% | 533,3 k € | -3.3% | 551,6 k € | +5.0% | 525,5 k € | +6.7% | 492,5 k € | -26.4% | 668,9 k € | +9.0% | 613,4 k € | +0.0% | 613,2 k € | -17.7% | 744,7 k € | +0.4% | 741,9 k € | -1.7% | 755,1 k € | -29.0% | 1,1 M € | +7.5% | 989,3 k € | +7.0% | 924,4 k € | +14.5% | 807,7 k € | +12.6% | 717,1 k € |
| Total assets | 295,6 k € | -36.0% | 461,6 k € | +4.2% | 443 k € | -21.9% | 567,3 k € | -15.3% | 669,4 k € | +11.8% | 598,9 k € | -22.1% | 768,4 k € | -14.8% | 901,7 k € | +11.8% | 806,8 k € | +1.0% | 799 k € | +2.5% | 779,8 k € | -13.0% | 895,9 k € | -10.5% | 1 M € | -2.5% | 1 M € | -7.8% | 1,1 M € | +6.0% | 1,1 M € | +5.2% | 997,8 k € | +6.6% | 936 k € | +3.1% | 908,3 k € |
| Cash | 286,3 k € | +126% | 126,9 k € | -25.6% | 170,5 k € | -34.3% | 259,4 k € | -29.0% | 365,1 k € | +135% | 155,2 k € | -52.4% | 326,4 k € | +17.2% | 278,5 k € | +31.5% | 211,8 k € | +0.3% | 211,3 k € | +80.1% | 117,3 k € | -28.3% | 163,6 k € | -14.0% | 190,3 k € | +65.3% | 115,1 k € | -35.6% | 178,8 k € | +172% | 65,6 k € | -50.0% | 131,4 k € | +200% | 43,8 k € | -38.4% | 71 k € |
| Debts | 0 € | -100% | 35 k € | +22.9% | 28,5 k € | +20.5% | 23,7 k € | -82.6% | 136,2 k € | +226% | 41,7 k € | -82.4% | 236,9 k € | -42.1% | 409,2 k € | +197% | 137,9 k € | -25.7% | 185,6 k € | +11.4% | 166,6 k € | +10.2% | 151,1 k € | -41.6% | 258,7 k € | -3.9% | 269,2 k € | +441% | 49,7 k € | -18.4% | 60,9 k € | -17.0% | 73,4 k € | -42.8% | 128,3 k € | -32.4% | 189,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 3,2 ETP | -22.0% | 4,1 ETP | -4.7% | 4,3 ETP | +7.5% | 4,0 ETP | +2.6% | 3,9 ETP | -2.5% | 4,0 ETP | +42.9% | 2,8 ETP | +21.7% | 2,3 ETP | +35.3% | 1,7 ETP | +70.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | |||||
Governance
Board of directors
Seen on filing of 30/10/2024 · 1 active · 7 ended
Active mandates
Francois Lauryssen
ActiveEnded mandates
Marleen Claes
EndedMarleen Claes
EndedFrancois Laurijssen
EndedFRANCOIS LAURYSSEN
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/10/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 10 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/12/2024 | 10/07/2024 | 22/06/2023 | 29/06/2022 | 23/06/2021 | 06/08/2020 |
| General meeting | 30/10/2024 | 14/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 | 24/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/10/2024 | 30/10/2024 | 03/12/2024 | Dutch | |
| Micro model | 31/12/2023 | 14/06/2024 | 10/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 09/06/2023 | 22/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 10/06/2022 | 29/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/06/2021 | 23/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 24/07/2020 | 06/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 24/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 08/06/2018 | 25/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 09/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 20/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 29/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 16/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 22/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/06/2012 | 15/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/06/2011 | 24/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/06/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/06/2009 | 17/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/06/2008 | 22/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/06/2007 | 27/09/2007 | Dutch | |
| Abridged model | 31/12/2005 | 11/06/2006 | 29/11/2006 | Dutch | |
| Abridged model | 31/12/2004 | 10/06/2005 | 29/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 11/06/2004 | 25/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 28/06/2003 | 30/09/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/10/2024 · 1 active · 7 ended
Active mandates
Francois Lauryssen
ActiveEnded mandates
Marleen Claes
EndedMarleen Claes
EndedFrancois Laurijssen
EndedFRANCOIS LAURYSSEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution22/11/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates19/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates14/07/2021ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-131 k €↓
- 2024Name changeMediassist in vereffening
- 2023Annual accounts 202312,1 k €↑
- 2022Annual accounts 2022-73,6 k €↓
- 2021Annual accounts 202111,2 k €↓
- 2021Name changeMEDIASSIST
- 2020Annual accounts 202081,6 k €↑
- 2019Annual accounts 201927,7 k €↓
- 2018Annual accounts 201834,6 k €↓
- 2017Annual accounts 201753,5 k €↓
- 2016Annual accounts 201655,5 k €↓
- 2015Annual accounts 201565,2 k €↑
- 2014Annual accounts 2014-66,5 k €↓
- 2013Annual accounts 201342,8 k €↓
- 2012Annual accounts 201286,9 k €↑
- 2011Annual accounts 20119,1 k €↓
- 2010Annual accounts 201074,4 k €↑
- 2009Annual accounts 200964,8 k €↓
- 2008Annual accounts 2008116,8 k €↑
- 2007Annual accounts 200790,6 k €↑
- 2006Annual accounts 200639,1 k €