NUCLEUS
0472.322.989 · rovalta.com · 22/09/2026
NORMAL SITUATION
NUCLEUS
Financial year 2022 · closed on 31/12/2022
Net result
596,4 k €
+48.1% YoY
Revenue
3,2 M €
-6.6% YoY
Equity
5,7 M €
+11.7% YoY
Workforce
8,6 ETP
-23.9% YoY
Company — Normal situation.
Overview
What does NUCLEUS do?
NUCLEUS is a company registered in Belgium. It employs on average 8,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.322.989
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
31/12/2022
Average workforce
8,6 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Revenue | 3,2 M € | -6.6% | 3,5 M € | -27.3% | 4,8 M € | – | – | – | – | – | – | – | 3,6 M € | – | – | – | – | ||||||||||||
| EBITDA | 736,2 k € | +31.0% | 561,8 k € | -64.7% | 1,6 M € | -73.5% | 6 M € | +190% | 2,1 M € | +381% | 431,4 k € | -33.1% | 644,5 k € | +9.9% | 586,2 k € | +1.7% | 576,5 k € | +2.0% | 565,3 k € | +9.2% | 517,7 k € | +3682% | -14,5 k € | -106% | 224,4 k € | +73.7% | 129,1 k € | +42.8% | 90,4 k € |
| Operating result | 667,3 k € | +53.3% | 435,4 k € | -66.4% | 1,3 M € | -74.6% | 5,1 M € | +3073% | -171,5 k € | -122% | -77,4 k € | -133% | 233,1 k € | +11.5% | 209 k € | -5.1% | 220,4 k € | -18.5% | 270,4 k € | +284% | 70,4 k € | +144% | -160,8 k € | -254% | 104,6 k € | +124% | 46,7 k € | +54.4% | 30,3 k € |
| Net result | 596,4 k € | +48.1% | 402,8 k € | -60.0% | 1 M € | -72.0% | 3,6 M € | +1341% | -289,8 k € | -178% | -104,2 k € | -258% | 65,8 k € | -31.5% | 96,1 k € | -15.0% | 113 k € | -24.7% | 150,1 k € | +195% | 50,9 k € | +130% | -170 k € | -329% | 74,2 k € | +50.5% | 49,3 k € | +75.2% | 28,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 5,7 M € | +11.7% | 5,1 M € | +8.5% | 4,7 M € | +27.2% | 3,7 M € | +3334% | 107,9 k € | -72.8% | 396,6 k € | -20.8% | 500,8 k € | +15.1% | 435 k € | +28.3% | 338,9 k € | +50.0% | 225,9 k € | +198% | 75,7 k € | +205% | 24,8 k € | -87.2% | 194,8 k € | +61.5% | 120,6 k € | +69.1% | 71,3 k € |
| Total assets | 6,5 M € | -0.2% | 6,5 M € | +12.5% | 5,8 M € | +2.6% | 5,6 M € | +99.7% | 2,8 M € | +20.4% | 2,3 M € | +37.8% | 1,7 M € | +9.5% | 1,6 M € | +13.8% | 1,4 M € | +21.5% | 1,1 M € | +57.4% | 715 k € | +28.4% | 556,8 k € | -11.7% | 630,3 k € | +98.3% | 317,9 k € | +58.9% | 200,1 k € |
| Cash | 709,9 k € | -12.7% | 812,9 k € | +14.7% | 708,9 k € | -15.7% | 841,2 k € | +326% | 197,3 k € | -54.7% | 435,3 k € | -32.0% | 640,5 k € | -23.3% | 835,4 k € | +69.2% | 493,6 k € | +47.0% | 335,8 k € | +109% | 160,3 k € | +507% | 26,4 k € | -86.9% | 201,3 k € | +69.1% | 119 k € | +110% | 56,7 k € |
| Debts | 320 k € | +35.4% | 236,3 k € | -50.4% | 476,7 k € | -55.1% | 1,1 M € | -60.2% | 2,7 M € | +36.5% | 2 M € | +62.2% | 1,2 M € | +7.3% | 1,1 M € | +9.0% | 1 M € | +14.9% | 895,4 k € | +40.3% | 638,1 k € | +20.0% | 531,6 k € | +22.1% | 435,5 k € | +124% | 194,6 k € | +54.3% | 126,1 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 8,6 ETP | -23.9% | 11,3 ETP | -15.7% | 13,4 ETP | -46.0% | 24,8 ETP | -9.8% | 27,5 ETP | +27.9% | 21,5 ETP | +36.1% | 15,8 ETP | +42.3% | 11,1 ETP | +42.3% | 7,8 ETP | +23.8% | 6,3 ETP | +65.8% | 3,8 ETP | -28.3% | 5,3 ETP | +82.8% | 2,9 ETP | +26.1% | 2,3 ETP | +76.9% | 1,3 ETP |
Governance
Board of directors
Seen on filing of 31/12/2022 · 6 active · 14 ended
Active mandates
Jacques Vanloo
ActiveJonas Dhaenens
ActiveStephen Ewart
ActiveJimmy Cappaert
ActiveActive
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/04/2017 | 01/04/2016 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/03/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 21 months | 12 months |
| Filing date | 13/07/2023 | 29/06/2022 | 13/07/2021 | 16/06/2020 | 05/09/2019 | 24/10/2017 |
| General meeting | 02/06/2023 | 07/06/2022 | 01/06/2021 | 02/06/2020 | 04/06/2019 | 26/09/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 02/06/2023 | 13/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/06/2021 | 13/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 16/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 04/06/2019 | 05/09/2019 | Dutch | |
| Abridged model | 31/03/2017 | 26/09/2017 | 24/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 21/06/2016 | 22/06/2016 | Dutch | |
| Abridged model | 31/03/2015 | 01/09/2015 | 28/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 02/09/2014 | 05/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 20/06/2013 | 02/07/2013 | Dutch | |
| Abridged model | 31/03/2012 | 04/09/2012 | 04/09/2012 | Dutch | |
| Abridged model | 30/06/2010 | 31/08/2010 | 31/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 01/12/2009 | 29/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 02/12/2008 | 29/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 04/12/2007 | 28/12/2007 | Dutch | |
| Abridged model | 30/06/2006 | 05/12/2006 | 12/01/2007 | Dutch | |
| Abridged model | 30/06/2005 | 06/12/2005 | 26/01/2006 | Dutch | |
| Abridged model | 30/06/2004 | 04/12/2004 | 07/01/2005 | Dutch | |
| Abridged model | 30/06/2003 | 22/12/2003 | 14/05/2004 | Dutch | |
| Abridged model | 30/06/2002 | 23/12/2002 | 05/03/2004 | Dutch | |
| Abridged model | 30/06/2001 | 20/12/2001 | 25/01/2002 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 6 active · 14 ended
Active mandates
Jacques Vanloo
ActiveJonas Dhaenens
ActiveStephen Ewart
ActiveJimmy Cappaert
ActiveActive
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022596,4 k €↑
- 2021Annual accounts 2021402,8 k €↓
- 2020Annual accounts 20201 M €↓
- 2019Annual accounts 20193,6 M €↑
- 2018Annual accounts 2018-289,8 k €↓
- 2017Annual accounts 2017-104,2 k €↓
- 2016Annual accounts 201665,8 k €↓
- 2015Annual accounts 201596,1 k €↓
- 2014Annual accounts 2014113 k €↓
- 2013Annual accounts 2013150,1 k €↑
- 2012Annual accounts 201250,9 k €↑
- 2010Annual accounts 2010-170 k €↓
- 2009Annual accounts 200974,2 k €↑
- 2008Annual accounts 200849,3 k €↑
- 2007Annual accounts 200728,1 k €