ACTIVE

Ophoff Projects

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
51,4 k €
+30.0% YoY
Gross margin
80 k €
+25.3% YoY
Equity
309,6 k €
+19.9% YoY

What does Ophoff Projects do?

Ophoff Projects is a Private limited company incorporated in 2000. Its main activity is: Manufacture of central heating radiators and boilers. Its registered office is in Schilde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.333.085
Incorporation
07/07/2000
Legal form
Private limited company
Registered office
De Nachtegaal 49
2970 Schilde · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
25210Manufacture of central heating radiators and boilers· main25300Manufacture of steam generators, except central heating hot water boilers52461Warehousing and support activities for transportation47521Retail sale of hardware, paints and glass in specialised stores47521Retail sale of hardware, paints and glass in specialised stores
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin80 k €63,9 k €55 k €22,7 k €52,5 k €60,2 k €9,9 k €38,8 k €-3,8 k €1,6 k €-5,5 k €7,3 k €26,3 k €30,1 k €22,3 k €22,1 k €19,6 k €15,7 k €22,4 k €
EBITDA79,5 k €62,8 k €54,8 k €22,1 k €52,1 k €59,8 k €9,5 k €38,4 k €-4,1 k €1,2 k €-5,8 k €7,1 k €26 k €29,8 k €22,1 k €21,8 k €19,3 k €15,4 k €22,2 k €
Operating result72,6 k €55,6 k €48,3 k €20,8 k €46 k €58,1 k €8,8 k €38,2 k €-4,5 k €536,2 €-8,3 k €4,8 k €16,1 k €20 k €12,2 k €10,9 k €4 k €3,6 k €5,9 k €
Net result51,4 k €39,5 k €32 k €13,4 k €32,6 k €40,7 k €5,8 k €29,8 k €-4,8 k €404,1 €-8,5 k €4,2 k €12,5 k €15,4 k €9,6 k €9,4 k €4 k €3,4 k €4,7 k €
Balance sheet
Equity309,6 k €258,3 k €218,8 k €186,8 k €173,4 k €140,8 k €100,1 k €94,3 k €64,5 k €69,3 k €68,9 k €77,4 k €73,2 k €60,8 k €45,4 k €95,8 k €86,4 k €82,3 k €78,9 k €
Total assets317,1 k €281,1 k €228,7 k €211,3 k €202,8 k €177,6 k €119 k €101,2 k €66,2 k €75,7 k €78,4 k €80,4 k €80,7 k €69,1 k €112,4 k €104,5 k €114,7 k €87,8 k €103 k €
Cash217 k €220,7 k €177,4 k €158,3 k €137,8 k €162,9 k €102,9 k €74,1 k €43,5 k €50 k €56,2 k €53,6 k €54,9 k €38,3 k €65,1 k €51,6 k €30 k €22,1 k €21,9 k €
Debts7,5 k €22,8 k €10 k €24,4 k €29 k €36,5 k €18,8 k €6,9 k €1,7 k €6,4 k €9,5 k €3 k €7,5 k €8,4 k €67 k €8,8 k €28,4 k €5,5 k €24 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Christophe Ophoff

Director

Active

Ended mandates

Christophe Ophoff

Director · since 15 février 2019

Ended
Christophe Ophoff

Manager · since 15 février 2019

Ended
Johannes Karel G Van Doorselaer

Manager

Ended
Johannes Van Doorselaer

Manager · until 15 février 2019

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202511/12/202419/12/202313/01/202313/01/202203/12/2020
General meeting27/11/202528/11/202423/11/202315/12/202231/12/202126/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202527/11/202519/12/2025DutchPDF
Micro model30/06/202428/11/202411/12/2024DutchPDF
Micro model30/06/202323/11/202319/12/2023DutchPDF
Micro model30/06/202215/12/202213/01/2023DutchPDF
Abridged model30/06/202131/12/202113/01/2022DutchPDF
Micro model30/06/202026/11/202003/12/2020DutchPDF
Micro model30/06/201931/12/201911/02/2020DutchPDF
Micro model30/06/201822/11/201830/11/2018DutchPDF
Micro model30/06/201723/11/201730/11/2017DutchPDF
Abridged model30/06/201624/11/201630/11/2016DutchPDF
Abridged model30/06/201526/11/201530/11/2015DutchPDF
Abridged model30/06/201427/11/201416/12/2014DutchPDF
Abridged model30/06/201328/11/201302/12/2013DutchPDF
Abridged model30/06/201222/11/201223/11/2012DutchPDF
Abridged model30/06/201124/11/201124/11/2011DutchPDF
Abridged model30/06/201025/11/201028/12/2010DutchPDF
Abridged model30/06/200926/11/200928/12/2009DutchPDF
Abridged model30/06/200827/11/200818/12/2008DutchPDF
Abridged model30/06/200722/11/200711/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Christophe Ophoff

Director

Active

Ended mandates

Christophe Ophoff

Director · since 15 février 2019

Ended
Christophe Ophoff

Manager · since 15 février 2019

Ended
Johannes Karel G Van Doorselaer

Manager

Ended
Johannes Van Doorselaer

Manager · until 15 février 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/10/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/03/2019
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/12/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares10/10/2005
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202551,4 k €↑
  2. 2024
    Annual accounts 202439,5 k €↑
  3. 2023
    Annual accounts 202332 k €↑
  4. 2022
    Annual accounts 202213,4 k €↓
  5. 2021
    Annual accounts 202132,6 k €↓
  6. 2020
    Annual accounts 202040,7 k €↑
  7. 2019
    Annual accounts 20195,8 k €↓
  8. 2018
    Annual accounts 201829,8 k €↑
  9. 2017
    Annual accounts 2017-4,8 k €↓
  10. 2016
    Annual accounts 2016404,1 €↑
  11. 2015
    Annual accounts 2015-8,5 k €↓
  12. 2014
    Annual accounts 20144,2 k €↓
  13. 2013
    Annual accounts 201312,5 k €↓
  14. 2012
    Annual accounts 201215,4 k €↑
  15. 2011
    Annual accounts 20119,6 k €↑
  16. 2010
    Annual accounts 20109,4 k €↑
  17. 2009
    Annual accounts 20094 k €↑
  18. 2008
    Annual accounts 20083,4 k €↓
  19. 2007
    Annual accounts 20074,7 k €
  20. 07/07/2000
    IncorporationPrivate limited company