ACTIVE

YSCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

31,7 M €

+16.5% YoY

Revenue

475,9 M €

+13.1% YoY

Equity

105,9 M €

+61.6% YoY

Workforce

539,1 ETP

-0.2% YoY

What does YSCO do?

YSCO is a Public limited company incorporated in 2000. Its main activity is: Manufacture of ice cream. Its registered office is in Langemark-Poelkapelle. It employs on average 539,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.336.451

Incorporation

28/07/2000

Legal form

Public limited company

Registered office

Melkerijstraat 10
8920 Langemark-Poelkapelle · FlandreSee on map

Contributed capital

29 502 276,00 €

Latest accounts

31/12/2025

Average workforce

539,1 ETP

Activities (NACE)

10520Manufacture of ice cream· main 10520Manufacture of ice cream 15520Manufacture of leather and related products 46391Non-specialised wholesale of food, beverages and tobacco 46391Non-specialised wholesale of food, beverages and tobacco 51391Air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	475,9 M €	+13.1%	420,9 M €	-0.1%	421,3 M €	+29.2%	326 M €	+15.8%	281,6 M €	+1.7%	276,9 M €	+11.8%	247,6 M €	+0.7%	246 M €	-3.0%	253,5 M €	+1.4%	249,9 M €	+7.3%	233 M €	+15.4%	201,8 M €	+7.4%	188 M €	+4.6%	179,8 M €	+8.6%	165,5 M €	+5.9%	156,3 M €	-5.5%	165,4 M €	+3.1%	160,3 M €	+11.5%	143,8 M €	+4.3%	137,9 M €
EBITDA	51 M €	+21.8%	41,9 M €	-25.8%	56,5 M €	+877%	-7,3 M €	-297%	3,7 M €	-47.1%	7 M €	+186%	2,4 M €	-28.5%	3,4 M €	-8.3%	3,7 M €	-26.3%	5,1 M €	+15.8%	4,4 M €	+31.8%	3,3 M €	-22.2%	4,3 M €	+2.2%	4,2 M €	+75.2%	2,4 M €	-47.9%	4,6 M €	-41.4%	7,8 M €	-12.1%	8,9 M €	+101%	4,4 M €	+68.8%	2,6 M €
Operating result	46,1 M €	+20.1%	38,4 M €	-28.2%	53,5 M €	+631%	-10,1 M €	-1161%	949,7 k €	-74.9%	3,8 M €	+369%	-1,4 M €	-128%	-617,2 k €	-386%	215,6 k €	-85.8%	1,5 M €	+255%	428,6 k €	+73.7%	246,8 k €	-81.5%	1,3 M €	-31.4%	1,9 M €	+1759%	-117,1 k €	-109%	1,3 M €	-66.3%	3,9 M €	-13.1%	4,5 M €	+1397%	-350,4 k €	+14.6%	-410,4 k €
Net result	31,7 M €	+16.5%	27,3 M €	-27.7%	37,7 M €	+412%	-12,1 M €	-671%	-1,6 M €	-165%	2,4 M €	+192%	-2,6 M €	-42.2%	-1,8 M €	-81.7%	-1 M €	-209%	-327,6 k €	-10.7%	-295,9 k €	+53.0%	-629,5 k €	-1031%	67,6 k €	-93.9%	1,1 M €	+195%	-1,2 M €	-286%	628,2 k €	-76.5%	2,7 M €	+29.8%	2,1 M €	+173%	-2,8 M €	-49.1%	-1,9 M €
Balance sheet
Equity	105,9 M €	+61.6%	65,5 M €	+71.3%	38,2 M €	+7165%	526,4 k €	-95.8%	12,6 M €	-11.0%	14,2 M €	+20.3%	11,8 M €	-18.2%	14,4 M €	-11.3%	16,2 M €	-5.9%	17,3 M €	-1.9%	17,6 M €	-1.7%	17,9 M €	-3.4%	18,5 M €	+0.3%	18,5 M €	+6.3%	17,4 M €	-6.3%	18,5 M €	+3.5%	17,9 M €	+17.5%	15,2 M €	+15.6%	13,2 M €	-17.6%	16 M €
Total assets	153,9 M €	+28.1%	120,1 M €	+17.5%	102,2 M €	+8.2%	94,4 M €	+4.4%	90,4 M €	+7.2%	84,3 M €	+31.6%	64 M €	+7.8%	59,4 M €	+1.8%	58,4 M €	-3.0%	60,1 M €	+1.7%	59,1 M €	+0.4%	58,9 M €	+17.8%	50 M €	+0.0%	50 M €	+2.6%	48,7 M €	+3.4%	47,1 M €	-6.9%	50,6 M €	-11.8%	57,4 M €	-3.7%	59,6 M €	-19.6%	74,2 M €
Cash	16,9 M €	+1127%	1,4 M €	-41.1%	2,3 M €	+2330%	96 k €	-76.4%	407,2 k €	-47.9%	781,6 k €	+67216%	1,2 k €	-99.4%	196,9 k €	+169%	73,3 k €	-57.6%	172,9 k €	-1.6%	175,7 k €	+32.1%	133 k €	+59.2%	83,6 k €	-48.4%	161,8 k €	+95.6%	82,7 k €	-47.8%	158,5 k €	-6.3%	169,2 k €	-89.8%	1,7 M €	+7305%	22,4 k €	-78.0%	102,1 k €
Debts	47,2 M €	-12.7%	54 M €	-15.2%	63,7 M €	-32.1%	93,8 M €	+21.4%	77,3 M €	+11.0%	69,6 M €	+34.5%	51,8 M €	+16.5%	44,4 M €	+7.9%	41,2 M €	-1.2%	41,7 M €	+3.7%	40,2 M €	+1.6%	39,5 M €	+31.1%	30,2 M €	-1.4%	30,6 M €	-0.3%	30,7 M €	+10.8%	27,7 M €	-12.6%	31,7 M €	-22.7%	41 M €	-9.6%	45,4 M €	-20.8%	57,3 M €
Other
Workforce	539,1 ETP	-0.2%	540,3 ETP	0.0%	540,3 ETP	+4.0%	519,3 ETP	+0.2%	518,5 ETP	+0.0%	518,3 ETP	+4.7%	494,8 ETP	+2.9%	481,0 ETP	+0.8%	477,4 ETP	-0.2%	478,2 ETP	+4.3%	458,7 ETP	+0.3%	457,4 ETP	+6.0%	431,6 ETP	+0.2%	430,7 ETP	+4.1%	413,8 ETP	-0.4%	415,5 ETP	-0.2%	416,2 ETP	-1.5%	422,5 ETP	-2.8%	434,6 ETP	+11.8%	388,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 40 ended

Active mandates

BENU

Director · since 08 janvier 2025 · 0806.148.192

Represented by Bert Van Nieuwenborgh

Active

Halil Cem Karakas

Director · since 08 janvier 2025

Active

Mehmet Can Ilkin

Director · since 08 janvier 2025

Active

Ended mandates

ORTEGAL

Director · since 05 mars 2024 · until 05 mars 2030 · 0736.989.370

Represented by Edith Hamelryckx

Ended

The White Engine

Director · since 05 mars 2024 · until 05 mars 2030 · 0756.467.663

Represented by Pierre Stevens

Ended

Tom Schiettecat

Director · since 05 mars 2024 · until 05 mars 2030

Ended

FrieslandCampina

Director · since 24 décembre 2020 · until 05 mars 2024 · 0870.019.427

Represented by Nils Van Dam

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	18/06/2025	19/06/2024	04/07/2023	23/06/2022	06/07/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	09/06/2026	03/07/2026	Dutch	PDF
Full model	31/12/2024	10/06/2025	18/06/2025	Dutch	PDF
Full model	31/12/2023	11/06/2024	19/06/2024	Dutch	PDF
Full model	31/12/2022	13/06/2023	04/07/2023	Dutch	PDF
Full model	31/12/2021	14/06/2022	23/06/2022	Dutch	PDF
Full model	31/12/2020	08/06/2021	06/07/2021	Dutch	PDF
Full model	31/12/2019	09/06/2020	16/07/2020	Dutch	PDF
Full model	31/12/2018	11/06/2019	02/07/2019	Dutch	PDF
Full model	31/12/2017	12/06/2018	03/07/2018	Dutch	PDF
Full model	31/12/2016	13/06/2017	26/06/2017	Dutch	PDF
Full model	31/12/2015	14/06/2016	27/06/2016	Dutch	PDF
Full model	31/12/2014	09/06/2015	07/07/2015	Dutch	PDF
Full model	31/12/2013	10/06/2014	14/07/2014	Dutch	PDF
Full model	31/12/2012	11/06/2013	02/07/2013	Dutch	PDF
Full model	31/12/2011	12/06/2012	28/06/2012	Dutch	PDF
Full model	31/12/2010	14/06/2011	27/06/2011	Dutch	PDF
Full model	31/12/2009	08/06/2010	22/06/2010	Dutch	PDF
Full model	31/12/2008	09/06/2009	23/06/2009	Dutch	PDF
Full model	31/12/2007	10/06/2008	10/07/2008	Dutch	PDF
Full model	31/12/2006	12/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 40 ended

Active mandates

BENU

Director · since 08 janvier 2025 · 0806.148.192

Represented by Bert Van Nieuwenborgh

Active

Halil Cem Karakas

Director · since 08 janvier 2025

Active

Mehmet Can Ilkin

Director · since 08 janvier 2025

Active

Ended mandates

ORTEGAL

Director · since 05 mars 2024 · until 05 mars 2030 · 0736.989.370

Represented by Edith Hamelryckx

Ended

The White Engine

Director · since 05 mars 2024 · until 05 mars 2030 · 0756.467.663

Represented by Pierre Stevens

Ended

Tom Schiettecat

Director · since 05 mars 2024 · until 05 mars 2030

Ended

FrieslandCampina

Director · since 24 décembre 2020 · until 05 mars 2024 · 0870.019.427

Represented by Nils Van Dam

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares04/11/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates10/02/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/05/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/03/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

08/01/2026
nominationBENU BV — bestuurder belast met dagelijks bestuur
2025
Annual accounts 202531,7 M €↑
30/10/2025
augmentation_capital
08/01/2025
nominationMehmet Can lkin — bestuurder
08/01/2025
nominationHalil Cern Karakas — bestuurder
08/01/2025
nominationBENU BV — bestuurder
2024
Annual accounts 202427,3 M €↓
01/06/2024
nominationAGRUCO BV — bestuurder
01/06/2024
nominationABOVE BV — bestuurder
01/06/2024
unknownOrtegal BV — bestuurder
01/06/2024
unknownTom Schiettecat — bestuurder
05/03/2024
nominationOrtegal BV — bestuurder
05/03/2024
nominationThe White Engine BV — bestuurder
05/03/2024
nominationTom Schiettecat — bestuurder
2023
Annual accounts 202337,7 M €↑
13/06/2023
nominationEva Van Wonterghem — commissaris
2022
Annual accounts 2022-12,1 M €↓
2021
Annual accounts 2021-1,6 M €↓
2020
Annual accounts 20202,4 M €↑
2019
Annual accounts 2019-2,6 M €↓
2018
Annual accounts 2018-1,8 M €↓
2017
Annual accounts 2017-1 M €↓
2016
Annual accounts 2016-327,6 k €↓
2015
Annual accounts 2015-295,9 k €↑
2014
Annual accounts 2014-629,5 k €↓
2013
Annual accounts 201367,6 k €↓
2012
Annual accounts 20121,1 M €↑
2011
Annual accounts 2011-1,2 M €↓
2010
Annual accounts 2010628,2 k €↓
2009
Annual accounts 20092,7 M €↑
2008
Annual accounts 20082,1 M €↑
2007
Annual accounts 2007-2,8 M €↓
2006
Annual accounts 2006-1,9 M €
28/07/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

YSCO

Overview

What does YSCO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline