NORMAL SITUATION

CASSIOPEA CONCEPT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-68,5 k €

-537.3% YoY

Gross margin

-24,5 k €

+12.6% YoY

Equity

134,3 k €

-33.8% YoY

Company — Normal situation.

Strike-off: 02 juillet 2026

What does CASSIOPEA CONCEPT do?

CASSIOPEA CONCEPT is a Private limited company incorporated in 2000.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.338.530

Incorporation

04/07/2000

Legal form

Private limited company

Contributed capital

6 300,00 €

Latest accounts

31/12/2025

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-24,5 k €	+12.6%	-28 k €	+11.2%	-31,5 k €	-28.5%	-24,5 k €	-127%	92,1 k €	+768%	-13,8 k €	-1755%	-743,1 €	-111%	6,9 k €	-91.0%	76,9 k €	-13.0%	88,4 k €	-6.6%	94,7 k €	+33.4%	71 k €	-18.0%	86,6 k €	+12.5%	77 k €	+33.0%	57,9 k €	+12.9%	51,3 k €	+19.3%	43 k €	+7.8%	39,9 k €	-24.3%	52,6 k €	-17.7%	64 k €
EBITDA	-72,3 k €	-127%	-31,8 k €	+0.8%	-32,1 k €	+5.0%	-33,8 k €	-138%	89,5 k €	+651%	-16,2 k €	-484%	-2,8 k €	-159%	4,7 k €	-93.7%	74,6 k €	-13.1%	85,8 k €	+19.5%	71,8 k €	+4.1%	69 k €	-18.1%	84,3 k €	+13.6%	74,2 k €	+34.9%	55 k €	+12.1%	49,1 k €	+18.7%	41,4 k €	+7.9%	38,3 k €	+8.4%	35,4 k €	-43.9%	63,1 k €
Operating result	-72,3 k €	-127%	-31,8 k €	+3.5%	-32,9 k €	+2.6%	-33,8 k €	-138%	89,5 k €	+283%	-48,8 k €	-24.9%	-39,1 k €	-19.5%	-32,7 k €	-188%	37,1 k €	-21.5%	47,2 k €	+17.9%	40,1 k €	+17.0%	34,3 k €	-38.6%	55,8 k €	+19.1%	46,9 k €	+35.2%	34,7 k €	-0.9%	35 k €	+28.7%	27,2 k €	+2.3%	26,6 k €	+3.4%	25,7 k €	-56.3%	58,8 k €
Net result	-68,5 k €	-537%	-10,8 k €	+58.2%	-25,7 k €	+14.3%	-30 k €	-148%	62,3 k €	+237%	-45,5 k €	+9.5%	-50,3 k €	-44.9%	-34,7 k €	-282%	19,1 k €	-47.7%	36,5 k €	+78.7%	20,4 k €	+11.8%	18,3 k €	-48.8%	35,7 k €	+28.3%	27,8 k €	+38.4%	20,1 k €	+6.4%	18,9 k €	+41.2%	13,4 k €	+90.8%	7 k €	-54.8%	15,5 k €	-71.4%	54,2 k €
Balance sheet
Equity	134,3 k €	-33.8%	202,9 k €	-5.0%	213,6 k €	-10.7%	239,3 k €	-11.1%	269,3 k €	+30.1%	207 k €	-18.0%	252,6 k €	-16.6%	302,8 k €	-10.3%	337,5 k €	+6.0%	318,4 k €	+13.0%	281,9 k €	+7.8%	261,5 k €	+7.5%	243,2 k €	+17.2%	207,5 k €	+15.5%	179,7 k €	+12.6%	159,6 k €	+13.4%	140,8 k €	+10.5%	127,4 k €	+5.8%	120,4 k €	+14.8%	104,9 k €
Total assets	145,7 k €	-31.8%	213,6 k €	-11.3%	240,7 k €	-10.2%	268,1 k €	-10.1%	298,3 k €	+42.9%	208,7 k €	-48.7%	406,7 k €	-8.6%	445,2 k €	-9.8%	493,8 k €	+3.8%	475,6 k €	-2.0%	485,4 k €	+3.3%	470,1 k €	+3.3%	455,2 k €	+11.3%	408,8 k €	+3.2%	396,1 k €	+27.0%	311,9 k €	+22.6%	254,3 k €	+0.6%	252,8 k €	+3.3%	244,8 k €	+83.4%	133,5 k €
Cash	118 k €	+1452%	7,6 k €	-66.8%	22,9 k €	-49.2%	45,1 k €	-61.1%	115,7 k €	+40.9%	82,2 k €	+142%	33,9 k €	-55.7%	76,6 k €	-28.5%	107 k €	-16.8%	128,6 k €	+21.6%	105,8 k €	-5.9%	112,4 k €	-39.7%	186,6 k €	+1.9%	183,1 k €	-17.1%	221 k €	+22.0%	181,1 k €	+20.6%	150,1 k €	+105%	73,1 k €	+1241%	5,5 k €	-95.0%	109,9 k €
Debts	11,4 k €	+6.2%	10,7 k €		–		1,7 k €	-7.2%	1,8 k €	+10.3%	1,6 k €	-98.9%	154,2 k €	+8.3%	142,4 k €	-8.2%	155 k €	-1.3%	157,1 k €	-22.8%	203,5 k €	-2.5%	208,7 k €	-1.6%	212 k €	+5.3%	201,2 k €	-7.0%	216,4 k €	+42.1%	152,3 k €	+34.1%	113,6 k €	-9.5%	125,4 k €	+0.9%	124,4 k €	+335%	28,6 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

FREDERIC LIEFFERINCKX

Director

Active

Ended mandates

FREDERIC LIEFFERINCKX

Manager · since 01 janvier 2013 · until 31 décembre 2013

Ended

FREDERIC LIEFFERINCKX

Manager · since 01 janvier 2012 · until 31 décembre 2012

Ended

FREDERIC LIEFFERINCKX

Manager · since 01 janvier 2011 · until 31 décembre 2011

Ended

FREDERIC LIEFFERINCKX

Manager · since 01 janvier 2010 · until 31 décembre 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	10/10/2025	04/10/2024	31/12/2023	12/12/2022	31/08/2021
General meeting	23/06/2026	23/06/2025	24/06/2024	23/06/2023	23/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	23/06/2025	10/10/2025	French	PDF
Micro model	31/12/2023	24/06/2024	04/10/2024	French	PDF
Micro model	31/12/2022	23/06/2023	31/12/2023	French	PDF
Micro model	31/12/2021	23/06/2022	12/12/2022	French	PDF
Micro model	31/12/2020	23/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	23/06/2020	04/08/2020	French	PDF
Micro model	31/12/2018	24/06/2019	29/07/2019	French	PDF
Micro model	31/12/2017	23/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	23/06/2017	14/09/2017	French	PDF
Abridged model	31/12/2015	23/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	23/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	23/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	23/06/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	23/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	23/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	23/06/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	23/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

FREDERIC LIEFFERINCKX

Director

Active

Ended mandates

FREDERIC LIEFFERINCKX

Manager · since 01 janvier 2013 · until 31 décembre 2013

Ended

FREDERIC LIEFFERINCKX

Manager · since 01 janvier 2012 · until 31 décembre 2012

Ended

FREDERIC LIEFFERINCKX

Manager · since 01 janvier 2011 · until 31 décembre 2011

Ended

FREDERIC LIEFFERINCKX

Manager · since 01 janvier 2010 · until 31 décembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-68,5 k €↓
2024
Annual accounts 2024-10,8 k €↑
2023
Annual accounts 2023-25,7 k €↑
2022
Annual accounts 2022-30 k €↓
2021
Annual accounts 202162,3 k €↑
2020
Annual accounts 2020-45,5 k €↑
2019
Annual accounts 2019-50,3 k €↓
2018
Annual accounts 2018-34,7 k €↓
2017
Annual accounts 201719,1 k €↓
2016
Annual accounts 201636,5 k €↑
2015
Annual accounts 201520,4 k €↑
2014
Annual accounts 201418,3 k €↓
2013
Annual accounts 201335,7 k €↑
2012
Annual accounts 201227,8 k €↑
2011
Annual accounts 201120,1 k €↑
2010
Annual accounts 201018,9 k €↑
2009
Annual accounts 200913,4 k €↑
2008
Annual accounts 20087 k €↓
2007
Annual accounts 200715,5 k €↓
2006
Annual accounts 200654,2 k €
04/07/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CASSIOPEA CONCEPT

Overview

What does CASSIOPEA CONCEPT do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline