ACTIVE

GILICON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-34,8 k €

-231.8% YoY

Gross margin

724,3 k €

-3.3% YoY

Equity

337,8 k €

-9.3% YoY

Workforce

7,8 ETP

-1.3% YoY

What does GILICON do?

GILICON is a Public limited company incorporated in 2000. Its main activity is: Construction of buildings. Its registered office is in Tienen. It employs on average 7,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.356.445

Incorporation

10/07/2000

Legal form

Public limited company

Registered office

Ezemaalstraat(GTS) 32
3300 Tienen · FlandreSee on map

Contributed capital

315 000,00 €

Latest accounts

30/06/2025

Average workforce

7,8 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45211Maintenance and repair of motor vehicles 45250Maintenance and repair of motor vehicles

Joint committees (3)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	724,3 k €	-3.3%	748,9 k €	+14.0%	657 k €	+12.8%	582,6 k €	-18.7%	716,3 k €	+9.5%	654,2 k €	-16.0%	778,9 k €	-15.1%	917,4 k €	-9.5%	1 M €	-7.9%	1,1 M €	-3.7%	1,1 M €	-12.9%	1,3 M €	+69.6%	774,6 k €	-43.1%	1,4 M €	+5.9%	1,3 M €	-2.7%	1,3 M €	-13.5%	1,5 M €	-8.0%	1,7 M €	+1448%	107,3 k €
EBITDA	184,3 k €	-21.0%	233,3 k €	+93.7%	120,5 k €	+92.3%	62,7 k €	-52.1%	130,8 k €	+131%	56,6 k €	-42.7%	98,6 k €	+1266%	7,2 k €	-94.4%	129,7 k €	-2.9%	133,6 k €	-12.9%	153,3 k €	-52.6%	323,2 k €	+181%	-400 k €	-361%	153,1 k €	-36.9%	242,9 k €	-5.8%	257,7 k €	-33.7%	388,7 k €	+5.4%	368,9 k €	+4956%	7,3 k €
Operating result	18,1 k €	-81.1%	96,2 k €	+351%	21,3 k €	+348%	4,8 k €	-94.0%	78,7 k €	+2591%	2,9 k €	-91.9%	36 k €	+147%	-76,5 k €	-329%	33,4 k €	+22.0%	27,4 k €	-41.8%	47,1 k €	-75.2%	190,3 k €	+134%	-553,9 k €	-2924%	-18,3 k €	-129%	62,7 k €	-28.0%	87,1 k €	-65.7%	253,9 k €	+9.3%	232,2 k €	+1716%	-14,4 k €
Net result	-34,8 k €	-232%	26,4 k €	+342%	6 k €	-83.6%	36,5 k €	-40.0%	60,8 k €	+1475%	3,9 k €	-34.5%	5,9 k €	+107%	-89 k €	-762%	13,4 k €	-51.2%	27,6 k €	-56.0%	62,6 k €	-64.2%	174,7 k €	+130%	-577,1 k €	-6798%	8,6 k €	-62.4%	22,9 k €	-32.5%	33,9 k €	-82.8%	197 k €	+31.7%	149,5 k €	+1039%	-15,9 k €
Balance sheet
Equity	337,8 k €	-9.3%	372,6 k €	+7.6%	346,2 k €	+1.8%	340,2 k €	+12.0%	303,7 k €	+25.0%	242,9 k €	+1.6%	239 k €	+2.5%	233,1 k €	-27.6%	322,1 k €	+4.4%	308,6 k €	+9.8%	281,1 k €	+28.7%	218,4 k €	+400%	43,7 k €	-93.0%	620,8 k €	+1.4%	612,2 k €	+3.9%	589,3 k €	+6.1%	555,4 k €	+23.9%	448,4 k €	+879%	45,8 k €
Total assets	2 M €	-14.3%	2,3 M €	+4.6%	2,2 M €	+37.7%	1,6 M €	+0.1%	1,6 M €	-23.7%	2,1 M €	-6.4%	2,3 M €	-9.8%	2,5 M €	+40.0%	1,8 M €	-7.9%	2 M €	-1.5%	2 M €	+7.4%	1,8 M €	+42.2%	1,3 M €	-15.4%	1,5 M €	-6.1%	1,6 M €	+25.8%	1,3 M €	-18.8%	1,6 M €	-13.9%	1,9 M €	+1056%	161 k €
Cash	47,3 k €	-39.3%	77,9 k €	+192%	26,6 k €	-65.4%	77 k €	-38.1%	124,4 k €	+3182%	3,8 k €	-68.7%	12,1 k €	-17.6%	14,7 k €	+90.4%	7,7 k €	-69.9%	25,6 k €	-86.2%	185,4 k €	-13.8%	215,1 k €	+1430%	14,1 k €	-87.7%	114,7 k €	+1217%	8,7 k €	-89.3%	81,8 k €	-73.1%	303,5 k €	+182%	107,7 k €	+373%	22,8 k €
Debts	1,7 M €	-15.3%	2 M €	+4.5%	1,9 M €	+49.4%	1,3 M €	+4.4%	1,2 M €	-29.3%	1,7 M €	-15.6%	2 M €	-11.0%	2,3 M €	+54.5%	1,5 M €	-10.2%	1,6 M €	+7.1%	1,5 M €	-5.9%	1,6 M €	+29.8%	1,3 M €	+39.7%	898,1 k €	-12.2%	1 M €	+43.5%	712,5 k €	-32.0%	1 M €	-25.8%	1,4 M €	+1185%	110 k €
Other
Workforce	7,8 ETP	-1.3%	7,9 ETP	-7.1%	8,5 ETP	-21.3%	10,8 ETP	+0.9%	10,7 ETP	+1.9%	10,5 ETP	-11.0%	11,8 ETP	-23.9%	15,5 ETP	-3.7%	16,1 ETP	-12.5%	18,4 ETP	-0.5%	18,5 ETP	-5.1%	19,5 ETP	-25.3%	26,1 ETP	+2.4%	25,5 ETP	+9.0%	23,4 ETP	-8.6%	25,6 ETP	-3.4%	26,5 ETP	+24.4%	21,3 ETP	+661%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 24 ended

Active mandates

GILIS INVEST

Director · 0842.689.577

Represented by Christophe Gilis

Active

Ended mandates

GILIS INVEST

Director · since 30 septembre 2021 · until 30 septembre 2023 · 0842.689.577

Represented by Christophe Gilis

Ended

BONAIRE

Managing director · since 30 septembre 2019 · until 30 septembre 2023 · 0461.246.975

Represented by Christophe Gilis

Ended

BONAIRE

Managing director · since 30 septembre 2017 · until 30 septembre 2023 · 0461.246.975

Represented by Christophe Gilis

Ended

BONAIRE

Managing director · since 30 septembre 2017 · until 30 septembre 2023 · 0461.246.975

Represented by Christophe Gilis

Ended

At this address

Other companies at this address

Company	CBE no.
Chaotica● Active	0418.275.084
GILIS INVEST● Active	0842.689.577

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	21/02/2025	29/01/2024	30/01/2023	27/01/2022	30/01/2021
General meeting	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	27/02/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	21/02/2025	Dutch	PDF
Abridged model	30/06/2023	31/12/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	30/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	27/01/2022	Dutch	PDF
Abridged model	30/06/2020	31/12/2020	30/01/2021	Dutch	PDF
Abridged model	30/06/2019	19/10/2019	31/10/2019	Dutch	PDF
Abridged model	30/06/2018	20/10/2018	08/11/2018	Dutch	PDF
Abridged model	30/06/2017	30/09/2017	30/10/2017	Dutch	PDF
Abridged model	30/06/2016	15/10/2016	28/10/2016	Dutch	PDF
Abridged model	30/06/2015	26/09/2015	06/10/2015	Dutch	PDF
Abridged model	30/06/2014	27/09/2014	07/10/2014	Dutch	PDF
Abridged model	30/06/2013	02/12/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	29/09/2012	20/11/2012	Dutch	PDF
Abridged model	30/06/2011	01/12/2011	29/12/2011	Dutch	PDF
Abridged model	30/06/2010	25/09/2010	13/12/2010	Dutch	PDF
Abridged model	30/06/2009	28/09/2009	02/10/2009	Dutch	PDF
Abridged model	30/06/2008	27/09/2008	22/10/2008	Dutch	PDF
Abridged model	31/12/2006	09/05/2007	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 24 ended

Active mandates

GILIS INVEST

Director · 0842.689.577

Represented by Christophe Gilis

Active

Ended mandates

GILIS INVEST

Director · since 30 septembre 2021 · until 30 septembre 2023 · 0842.689.577

Represented by Christophe Gilis

Ended

BONAIRE

Managing director · since 30 septembre 2019 · until 30 septembre 2023 · 0461.246.975

Represented by Christophe Gilis

Ended

BONAIRE

Managing director · since 30 septembre 2017 · until 30 septembre 2023 · 0461.246.975

Represented by Christophe Gilis

Ended

BONAIRE

Managing director · since 30 septembre 2017 · until 30 septembre 2023 · 0461.246.975

Represented by Christophe Gilis

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates29/11/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office25/11/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-34,8 k €↓
2024
Annual accounts 202426,4 k €↑
2023
Annual accounts 20236 k €↓
2022
Annual accounts 202236,5 k €↓
2021
Annual accounts 202160,8 k €↑
2020
Annual accounts 20203,9 k €↓
2019
Annual accounts 20195,9 k €↑
2018
Annual accounts 2018-89 k €↓
2017
Annual accounts 201713,4 k €↓
2016
Annual accounts 201627,6 k €↓
2015
Annual accounts 201562,6 k €↓
2014
Annual accounts 2014174,7 k €↑
2013
Annual accounts 2013-577,1 k €↓
2012
Annual accounts 20128,6 k €↓
2011
Annual accounts 201122,9 k €↓
2010
Annual accounts 201033,9 k €↓
2009
Annual accounts 2009197 k €↑
2008
Annual accounts 2008149,5 k €↑
2006
Annual accounts 2006-15,9 k €
10/07/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GILICON

Overview

What does GILICON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline