PAPYO
0472.370.796 · rovalta.com · 22/09/2026
NORMAL SITUATION
PAPYO
Financial year 2025 · closed on 30/08/2025
Net result
53 k €
+5492.9% YoY
Revenue
100,5 k €
-33.4% YoY
Equity
847,9 k €
+6.7% YoY
Workforce
0,0 ETP
-100.0% YoY
Company — Normal situation.
Overview
What does PAPYO do?
PAPYO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.370.796
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
30/08/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 100,5 k € | -33.4% | 150,8 k € | -56.7% | 347,8 k € | -5.2% | 366,9 k € | +1.9% | 360,1 k € | +0.0% | 360,1 k € | +0.6% | 358 k € | -1.3% | 362,7 k € | -20.8% | 457,7 k € | -45.0% | 831,7 k € | +15.3% | 721,6 k € | – | – | – | – | – | – | – | – | ||||||||
| EBITDA | 135,8 k € | -10.8% | 152,4 k € | -51.4% | 313,5 k € | +16.7% | 268,7 k € | +68.0% | 159,9 k € | -6.7% | 171,4 k € | +510% | -41,8 k € | -144% | 94,1 k € | -47.0% | 177,6 k € | -49.7% | 353,1 k € | -12.2% | 402 k € | +4.0% | 386,7 k € | -29.3% | 547,2 k € | +42.0% | 385,2 k € | +1.1% | 381,2 k € | +58.3% | 240,8 k € | -17.0% | 290,3 k € | -2.6% | 298 k € | +36.2% | 218,9 k € |
| Operating result | 68,7 k € | +36.1% | 50,5 k € | -75.8% | 208,7 k € | +45.6% | 143,3 k € | +418% | -45,1 k € | +50.1% | -90,4 k € | +67.9% | -281,7 k € | -58.2% | -178,1 k € | -194% | -60,5 k € | -160% | 100,4 k € | -60.8% | 256,1 k € | +6.4% | 240,7 k € | -39.4% | 397,4 k € | +69.4% | 234,6 k € | -3.6% | 243,3 k € | +7.9% | 225,5 k € | -18.0% | 274,9 k € | -2.7% | 282,7 k € | +38.9% | 203,5 k € |
| Net result | 53 k € | +5493% | -982 € | -100% | 205,5 k € | -92.6% | 2,8 M € | +4367% | -65,1 k € | -38.6% | -47 k € | +77.1% | -204,8 k € | -30.0% | -157,6 k € | -988% | -14,5 k € | -46.6% | -9,9 k € | -112% | 79,4 k € | +1.4% | 78,2 k € | -62.8% | 210,6 k € | +117% | 97,2 k € | -9.3% | 107,1 k € | -18.2% | 130,9 k € | -25.0% | 174,7 k € | -4.8% | 183,5 k € | +36.7% | 134,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 847,9 k € | +6.7% | 795 k € | -0.1% | 795,9 k € | +34.8% | 590,4 k € | -83.0% | 3,5 M € | -1.8% | 3,5 M € | -1.3% | 3,6 M € | -5.4% | 3,8 M € | -4.0% | 4 M € | -0.4% | 4 M € | +305% | 980,1 k € | +6.9% | 916,9 k € | +7.3% | 854,7 k € | +16.4% | 734,1 k € | +3.8% | 707 k € | +5.5% | 669,9 k € | +10.0% | 608,9 k € | +20.8% | 504,2 k € | +29.1% | 390,7 k € |
| Total assets | 1,1 M € | -14.4% | 1,3 M € | +23.6% | 1 M € | -84.3% | 6,6 M € | +55.4% | 4,2 M € | -5.1% | 4,5 M € | -4.9% | 4,7 M € | -5.4% | 5 M € | -10.8% | 5,6 M € | +7.3% | 5,2 M € | +116% | 2,4 M € | -8.0% | 2,6 M € | -4.9% | 2,7 M € | -6.5% | 2,9 M € | +14.6% | 2,6 M € | +16.5% | 2,2 M € | +0.4% | 2,2 M € | +86.8% | 1,2 M € | +6.4% | 1,1 M € |
| Cash | 904,4 € | -61.1% | 2,3 k € | +26.1% | 1,8 k € | -67.8% | 5,7 k € | +35.6% | 4,2 k € | -44.2% | 7,6 k € | +328% | 1,8 k € | -95.8% | 41,7 k € | +107% | 20,1 k € | -87.8% | 165 k € | +4802% | 3,4 k € | -36.2% | 5,3 k € | -56.0% | 12 k € | +154% | 4,7 k € | -45.0% | 8,6 k € | +64.5% | 5,2 k € | -58.6% | 12,6 k € | +1223% | 949 € | -83.9% | 5,9 k € |
| Debts | 246,2 k € | -49.1% | 483,9 k € | +103% | 238,6 k € | -96.0% | 6 M € | +684% | 766,4 k € | -17.6% | 929,5 k € | -15.5% | 1,1 M € | -5.5% | 1,2 M € | -27.5% | 1,6 M € | +34.2% | 1,2 M € | -10.2% | 1,3 M € | -20.1% | 1,7 M € | -10.7% | 1,9 M € | -14.3% | 2,2 M € | +19.2% | 1,8 M € | +22.5% | 1,5 M € | -4.9% | 1,6 M € | +137% | 661,5 k € | -5.5% | 700,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | -100% | 2,0 ETP | -33.3% | 3,0 ETP | +50.0% | 2,0 ETP | -33.3% | 3,0 ETP | 0.0% | 3,0 ETP | -100.0% | 231 210,0 ETP | +5780150% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | +33.3% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | +30.4% | 2,3 ETP | +35.3% | 1,7 ETP | – | – | ||
Governance
Board of directors
Seen on filing of 30/08/2025 · 4 active · 21 ended
Active mandates
BENOIT BEAUTHIER
ActiveEMMA BELTRAN DIEZ
ActivePHILIPPE BEAUTHIER
ActiveVERONIQUE VEKEMAN
ActiveEnded mandates
Benoît BEAUTHIER
EndedEmma BELTRAN-DIEZ
EndedPhilippe BEAUTHIER
EndedVéronique VEKEMAN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 30/08/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 8 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/08/2026 | 03/07/2025 | 16/08/2024 | 07/08/2023 | 08/08/2022 | 28/07/2021 |
| General meeting | 19/12/2025 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
27 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/08/2025 | 19/12/2025 | 10/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 03/07/2025 | French | |
| Full model | 31/12/2023 | 28/06/2024 | 16/08/2024 | French | |
| Full modelCorrection | 31/12/2022 | 30/06/2023 | 07/08/2023 | French | |
| Full modelCorrection | 31/12/2022 | 30/06/2023 | 03/08/2023 | French | |
| Full model | 31/12/2022 | 30/06/2023 | 01/08/2023 | French | |
| Full model | 31/12/2021 | 30/06/2022 | 08/08/2022 | French | |
| Full model | 31/12/2020 | 18/06/2021 | 28/07/2021 | French | |
| Full model | 31/12/2019 | 22/09/2020 | 05/10/2020 | French | |
| Abridged model | 31/12/2018 | 27/09/2019 | 29/09/2019 | French | |
| Full model | 31/12/2017 | 15/06/2018 | 24/07/2018 | French | |
| Full model | 31/12/2016 | 16/08/2017 | 30/08/2017 | French | |
| Full model | 30/06/2015 | 30/11/2015 | 17/01/2016 | French | |
| Abridged model | 30/06/2014 | 01/10/2014 | 28/01/2015 | French | |
| Abridged model | 30/06/2013 | 01/10/2013 | 20/12/2013 | French | |
| Abridged model | 30/06/2012 | 01/10/2012 | 30/11/2012 | French | |
| Abridged model | 30/06/2011 | 03/10/2011 | 13/01/2012 | French | |
| Abridged model | 30/06/2010 | 01/10/2010 | 08/10/2010 | French | |
| Abridged model | 30/06/2009 | 01/10/2009 | 27/11/2009 | French | |
| Abridged model | 30/06/2008 | 01/10/2008 | 21/10/2008 | French | |
| Abridged model | 30/06/2007 | 01/10/2007 | 26/10/2007 | French | |
| Abridged model | 30/06/2006 | 06/11/2006 | 30/11/2006 | French | |
| Abridged model | 30/06/2005 | 05/11/2005 | 28/11/2005 | French | |
| Abridged model | 30/06/2004 | 01/10/2004 | 22/10/2004 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/08/2025 · 4 active · 21 ended
Active mandates
BENOIT BEAUTHIER
ActiveEMMA BELTRAN DIEZ
ActivePHILIPPE BEAUTHIER
ActiveVERONIQUE VEKEMAN
ActiveEnded mandates
Benoît BEAUTHIER
EndedEmma BELTRAN-DIEZ
EndedPhilippe BEAUTHIER
EndedVéronique VEKEMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring18/02/2026CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202553 k €↑
- 2024Annual accounts 2024-982 €↓
- 2023Annual accounts 2023205,5 k €↓
- 2022Annual accounts 20222,8 M €↑
- 2021Annual accounts 2021-65,1 k €↓
- 2020Annual accounts 2020-47 k €↑
- 2019Annual accounts 2019-204,8 k €↓
- 2018Annual accounts 2018-157,6 k €↓
- 2017Annual accounts 2017-14,5 k €↓
- 2016Annual accounts 2016-9,9 k €↓
- 2015Annual accounts 201579,4 k €↑
- 2014Annual accounts 201478,2 k €↓
- 2013Annual accounts 2013210,6 k €↑
- 2012Annual accounts 201297,2 k €↓
- 2011Annual accounts 2011107,1 k €↓
- 2010Annual accounts 2010130,9 k €↓
- 2009Annual accounts 2009174,7 k €↓
- 2008Annual accounts 2008183,5 k €↑
- 2007Annual accounts 2007134,2 k €