IMMO-DAVE
0472.392.176 · rovalta.com · 22/09/2026
NORMAL SITUATION
IMMO-DAVE
Financial year 2024 · closed on 31/12/2024
Net result
278,5 k €
+355.6% YoY
Gross margin
379 k €
+137.7% YoY
Equity
486,8 k €
+133.7% YoY
Workforce
0,0 ETP
Company — Normal situation.
Overview
What does IMMO-DAVE do?
IMMO-DAVE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.392.176
Legal form
Public limited company
Contributed capital
322 000,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 379 k € | +138% | 159,5 k € | +0.2% | 159,1 k € | +17.3% | 135,6 k € | +426% | 25,8 k € | +28.9% | 20 k € | +3.1% | 19,4 k € | -3.7% | 20,1 k € | +0.7% | 20 k € | -0.8% | 20,1 k € | +4.0% | 19,4 k € | -3.1% | 20 k € | -0.5% | 20,1 k € | +3.5% | 19,4 k € | -3.7% | 20,2 k € | +1.6% | 19,9 k € | +3.9% | 19,1 k € | -4.4% | 20 k € | +5.6% | 18,9 k € |
| EBITDA | 366,4 k € | +147% | 148,1 k € | -0.4% | 148,7 k € | +18.1% | 125,9 k € | +727% | 15,2 k € | +31.2% | 11,6 k € | +11.5% | 10,4 k € | -45.6% | 19,1 k € | +305% | 4,7 k € | -57.8% | 11,2 k € | +7.1% | 10,4 k € | -6.3% | 11,1 k € | +0.2% | 11,1 k € | +116% | 5,2 k € | -58.1% | 12,3 k € | +3.2% | 11,9 k € | -32.9% | 17,8 k € | +45.7% | 12,2 k € | +7.7% | 11,3 k € |
| Operating result | 276,6 k € | +374% | 58,3 k € | -4.8% | 61,2 k € | +17.5% | 52,1 k € | +459% | 9,3 k € | +189% | -10,4 k € | +10.3% | -11,6 k € | -300% | -2,9 k € | +83.3% | -17,4 k € | -58.8% | -11 k € | +6.4% | -11,7 k € | -6.2% | -11 k € | +6.1% | -11,7 k € | +33.6% | -17,7 k € | -65.0% | -10,7 k € | +3.4% | -11,1 k € | -111% | -5,3 k € | +51.4% | -10,8 k € | +7.5% | -11,7 k € |
| Net result | 278,5 k € | +356% | 61,1 k € | +15.6% | 52,9 k € | +40.2% | 37,7 k € | +422% | 7,2 k € | +168% | -10,7 k € | +9.1% | -11,7 k € | -292% | -3 k € | +82.9% | -17,6 k € | +8.4% | -19,2 k € | -54.0% | -12,5 k € | +2.4% | -12,8 k € | +9.7% | -14,1 k € | +32.2% | -20,9 k € | -36.8% | -15,2 k € | +8.2% | -16,6 k € | -44.9% | -11,5 k € | +35.4% | -17,8 k € | +8.0% | -19,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 486,8 k € | +134% | 208,3 k € | +41.5% | 147,2 k € | +56.1% | 94,3 k € | +66.6% | 56,6 k € | +14.6% | 49,4 k € | -17.8% | 60,1 k € | -16.4% | 71,8 k € | -4.0% | 74,8 k € | -19.0% | 92,4 k € | -17.2% | 111,6 k € | -10.0% | 124 k € | -9.3% | 136,8 k € | -9.4% | 150,9 k € | -12.1% | 171,8 k € | -8.2% | 187 k € | -8.2% | 203,6 k € | -5.3% | 215,1 k € | -7.6% | 232,8 k € |
| Total assets | 2 M € | +5.3% | 1,9 M € | -5.3% | 2 M € | -3.2% | 2,1 M € | +2.8% | 2 M € | +1463% | 130,3 k € | -24.2% | 171,8 k € | -2.9% | 176,9 k € | -5.7% | 187,6 k € | -0.9% | 189,3 k € | -9.2% | 208,5 k € | -7.9% | 226,4 k € | -8.9% | 248,5 k € | -11.9% | 281,9 k € | -7.8% | 305,9 k € | -7.8% | 331,8 k € | -7.9% | 360,3 k € | -5.6% | 381,5 k € | -6.7% | 409,1 k € |
| Cash | 1,1 M € | +4219% | 26,5 k € | +351% | 5,9 k € | -30.0% | 8,4 k € | -25.4% | 11,3 k € | -78.8% | 53,2 k € | -26.9% | 72,7 k € | +14.3% | 63,6 k € | +20.7% | 52,7 k € | +63.2% | 32,3 k € | +52.4% | 21,2 k € | +29.7% | 16,3 k € | +10.6% | 14,8 k € | -36.3% | 23,2 k € | +8.6% | 21,4 k € | +8.3% | 19,7 k € | -0.8% | 19,9 k € | +65.0% | 12,1 k € | +22.7% | 9,8 k € |
| Debts | 839 k € | -12.0% | 953,3 k € | -9.9% | 1,1 M € | -5.0% | 1,1 M € | +8.0% | 1 M € | +1176% | 80,9 k € | -27.6% | 111,7 k € | +6.3% | 105,1 k € | -6.8% | 112,8 k € | +16.3% | 97 k € | +0.1% | 96,9 k € | -5.3% | 102,4 k € | -8.3% | 111,6 k € | -14.8% | 131 k € | -2.4% | 134,2 k € | -7.3% | 144,7 k € | -7.6% | 156,6 k € | -5.9% | 166,5 k € | -5.6% | 176,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 17 ended
Active mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/05/2025 | 14/06/2024 | 30/05/2023 | 18/07/2022 | 31/08/2021 | 27/11/2020 |
| General meeting | 30/04/2025 | 31/05/2024 | 26/05/2023 | 24/06/2022 | 28/05/2021 | 29/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
25 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/04/2025 | 02/05/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 14/06/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 30/05/2023 | French | |
| Abridged model | 31/12/2021 | 24/06/2022 | 18/07/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 27/11/2020 | French | |
| Abridged model | 31/12/2018 | 24/05/2019 | 08/06/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 09/06/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 04/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/05/2015 | 26/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 22/06/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 14/06/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 29/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 01/07/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 23/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 12/06/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 10/07/2007 | French | |
| Abridged model | 31/12/2005 | 26/05/2006 | 31/08/2006 | French | |
| Abridged model | 31/12/2004 | 27/05/2005 | 01/06/2005 | French | |
| Abridged model | 31/12/2003 | 28/05/2004 | 12/07/2004 | French | |
| Abridged model | 31/12/2002 | 30/05/2003 | 22/10/2003 | French | |
| Abridged model | 31/12/2001 | 31/05/2002 | 30/09/2002 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 17 ended
Active mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024278,5 k €↑
- 2023Annual accounts 202361,1 k €↑
- 2022Annual accounts 202252,9 k €↑
- 2021Annual accounts 202137,7 k €↑
- 2020Annual accounts 20207,2 k €↑
- 2019Annual accounts 2019-10,7 k €↑
- 2018Annual accounts 2018-11,7 k €↓
- 2017Annual accounts 2017-3 k €↑
- 2016Annual accounts 2016-17,6 k €↑
- 2015Annual accounts 2015-19,2 k €↓
- 2014Annual accounts 2014-12,5 k €↑
- 2013Annual accounts 2013-12,8 k €↑
- 2012Annual accounts 2012-14,1 k €↑
- 2011Annual accounts 2011-20,9 k €↓
- 2010Annual accounts 2010-15,2 k €↑
- 2009Annual accounts 2009-16,6 k €↓
- 2008Annual accounts 2008-11,5 k €↑
- 2007Annual accounts 2007-17,8 k €↑
- 2006Annual accounts 2006-19,3 k €