ACTIVE

LMG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-26,5 k €

+16.4% YoY

Gross margin

-15,1 k €

+4.1% YoY

Equity

-8,8 k €

-265.9% YoY

What does LMG do?

LMG is a Private limited company incorporated in 2000. Its main activity is: Construction of buildings. Its registered office is in Sivry-Rance.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.392.671

Incorporation

13/07/2000

Legal form

Private limited company

Registered office

Rue de La Louvière 16
6470 Sivry-Rance · WallonieSee on map

Contributed capital

76 427,08 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43120Site preparation 43120Site preparation 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation+6

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	-15,1 k €	+4.1%	-15,7 k €	-58.6%	-9,9 k €	-145%	22,2 k €	+374%	4,7 k €	+226%	-3,7 k €	-113%	27,6 k €	+294%	7 k €	-68.1%	21,9 k €	+282%	-12,1 k €	-303%	5,9 k €	+1290%	-500 €	+76.0%	-2,1 k €	-109%	23,9 k €	+52.7%	15,7 k €	+15.1%	13,6 k €
EBITDA	-15,2 k €	+22.3%	-19,6 k €	-87.6%	-10,5 k €	-149%	21,4 k €	+357%	4,7 k €	+206%	-4,4 k €	-117%	26,7 k €	+282%	7 k €	-68.0%	21,9 k €	+272%	-12,7 k €	-327%	5,6 k €	+1191%	-513,6 €	+78.3%	-2,4 k €	-110%	23,5 k €	+55.4%	15,1 k €	+15.6%	13,1 k €
Operating result	-25,2 k €	+14.8%	-29,5 k €	-36.7%	-21,6 k €	-263%	13,2 k €	+350%	2,9 k €	+136%	-8,2 k €	-135%	23,1 k €	+398%	4,6 k €	-73.6%	17,6 k €	+194%	-18,7 k €	-435%	5,6 k €	+424%	-1,7 k €	+51.8%	-3,6 k €	-116%	21,8 k €	+164%	8,3 k €	+34.3%	6,2 k €
Net result	-26,5 k €	+16.4%	-31,7 k €	-41.5%	-22,4 k €	-261%	13,9 k €	+261%	3,9 k €	+149%	-7,9 k €	-135%	22,8 k €	+414%	4,4 k €	-74.6%	17,5 k €	+130%	-58,5 k €	-1512%	4,1 k €	+340%	-1,7 k €	+51.9%	-3,6 k €	-113%	27,7 k €	+1389%	1,9 k €	+256%	-1,2 k €
Balance sheet
Equity	-8,8 k €	-266%	5,3 k €	-85.7%	37 k €	-37.7%	59,4 k €	+30.7%	45,4 k €	+9.3%	41,6 k €	-16.0%	49,5 k €	+85.3%	26,7 k €	+19.9%	22,3 k €	+1290%	1,6 k €	-94.9%	31,6 k €	+15.1%	27,4 k €	-5.9%	29,2 k €	-21.9%	37,3 k €	+286%	9,7 k €	+23.8%	7,8 k €
Total assets	24,4 k €	-28.1%	33,9 k €	-69.8%	112,2 k €	-7.2%	120,8 k €	+59.7%	75,7 k €	+11.1%	68,1 k €	+11.5%	61,1 k €	-2.9%	63 k €	+4.2%	60,5 k €	-1.4%	61,3 k €	+5.8%	58 k €	-21.5%	73,9 k €	-1.5%	75 k €	-10.8%	84 k €	-35.5%	130,3 k €	-4.7%	136,7 k €
Cash	2,8 k €	+47.6%	1,9 k €	+16.6%	1,6 k €	-3.9%	1,7 k €	+36.0%	1,2 k €	-70.8%	4,3 k €	+180%	1,5 k €	-46.4%	2,8 k €	+2.8%	2,8 k €	-24.6%	3,7 k €	+16130%	22,7 €	+310%	5,5 €	0.0%	5,5 €	-99.3%	842 €	+3561%	23 €	-94.4%	410 €
Debts	33,2 k €	+15.9%	28,6 k €	-61.9%	75,2 k €	+22.4%	61,5 k €	+103%	30,2 k €	+13.9%	26,6 k €	+129%	11,6 k €	-68.0%	36,3 k €	-5.0%	38,2 k €	-36.1%	59,7 k €	+126%	26,4 k €	-42.0%	45,5 k €	+1.4%	44,9 k €	-2.1%	45,9 k €	-61.9%	120,5 k €	-6.5%	128,9 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

LAURENT GUIDE

Mandate

Active

Ended mandates

LAURENT GUIDE

Director · since 27 novembre 2003

Ended

LAURENT GUIDE

Manager · since 27 novembre 2003

Ended

LAURENT GUIDE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	02/07/2025	01/07/2024	17/08/2023	12/08/2022	19/08/2021
General meeting	10/06/2026	01/07/2025	24/06/2024	10/08/2023	06/07/2022	18/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/06/2026	04/08/2026	French	PDF
Micro model	31/12/2024	01/07/2025	02/07/2025	French	PDF
Micro model	31/12/2023	24/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	10/08/2023	17/08/2023	French	PDF
Micro model	31/12/2021	06/07/2022	12/08/2022	French	PDF
Micro model	31/12/2020	18/08/2021	19/08/2021	French	PDF
Micro model	31/12/2019	25/06/2020	29/06/2020	French	PDF
Micro model	31/12/2018	31/07/2019	14/08/2019	French	PDF
Micro model	31/12/2017	12/06/2018	20/06/2018	French	PDF
Abridged model	31/12/2015	30/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2012	25/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	06/11/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	23/11/2012	French	PDF
Abridged model	31/12/2008	20/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	19/07/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	07/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

LAURENT GUIDE

Mandate

Active

Ended mandates

LAURENT GUIDE

Director · since 27 novembre 2003

Ended

LAURENT GUIDE

Manager · since 27 novembre 2003

Ended

LAURENT GUIDE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates05/12/2013
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates12/06/2008
DENOMINATION - OBJET
PDF
Mandates06/02/2004
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/02/2003
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-26,5 k €↑
2024
Annual accounts 2024-31,7 k €↓
2023
Annual accounts 2023-22,4 k €↓
2022
Annual accounts 202213,9 k €↑
2021
Annual accounts 20213,9 k €↑
2020
Annual accounts 2020-7,9 k €↓
2020
Name changeLMG
2019
Annual accounts 201922,8 k €↑
2018
Annual accounts 20184,4 k €↓
2017
Annual accounts 201717,5 k €↑
2015
Annual accounts 2015-58,5 k €↓
2012
Annual accounts 20124,1 k €↑
2011
Annual accounts 2011-1,7 k €↑
2010
Annual accounts 2010-3,6 k €↓
2008
Annual accounts 200827,7 k €↑
2007
Annual accounts 20071,9 k €↑
2007
Name changeLTD-RENOV-CONSTRUCT
2006
Annual accounts 2006-1,2 k €
2006
Name changeGUIDE IMMO
13/07/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LMG

Overview

What does LMG do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline