ALGEMENE ONDERNEMING VAES
0472.395.047 · rovalta.com · 22/09/2026
ACTIVE
ALGEMENE ONDERNEMING VAES
Financial year 2025 · closed on 31/12/2025
Net result
90,2 k €
+17.4% YoY
Gross margin
533,3 k €
+18.6% YoY
Equity
642,5 k €
-11.9% YoY
Workforce
4,9 ETP
+4.3% YoY
Overview
What does ALGEMENE ONDERNEMING VAES do?
ALGEMENE ONDERNEMING VAES is a Public limited company incorporated in 2000. Its main activity is: Site preparation. Its registered office is in Zonhoven. It employs on average 4,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.395.047
Incorporation
01/08/2000
Legal form
Public limited company
Registered office
Industrieweg-Zuid 1308
3520 Zonhoven · FlandreSee on map
3520 Zonhoven · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
4,9 ETP
Activities (NACE)
Joint committees (2)
- 124
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 533,3 k € | +18.6% | 449,8 k € | +9.9% | 409,1 k € | -16.9% | 492,2 k € | +11.2% | 442,6 k € | +45.2% | 304,9 k € | -23.1% | 396,6 k € | -13.6% | 459,3 k € | +41.6% | 324,2 k € | +9.0% | 297,5 k € | +0.5% | 295,9 k € | +6.5% | 278 k € | -26.9% | 380,2 k € | +47.7% | 257,4 k € | -40.0% | 428,7 k € | +2.4% | 418,7 k € | -0.4% | 420,3 k € | -20.7% | 529,8 k € | +14.1% | 464,2 k € | +19.8% | 387,5 k € |
| EBITDA | 296,7 k € | +6.9% | 277,6 k € | +34.5% | 206,5 k € | -22.3% | 265,7 k € | -10.4% | 296,6 k € | +62.7% | 182,3 k € | -2.7% | 187,3 k € | -24.3% | 247,5 k € | +59.0% | 155,7 k € | +10.5% | 140,9 k € | +37.6% | 102,4 k € | -5.9% | 108,8 k € | -32.3% | 160,8 k € | +123% | 72 k € | -69.7% | 237,5 k € | -10.6% | 265,7 k € | -3.6% | 275,6 k € | -14.0% | 320,6 k € | +11.0% | 288,9 k € | +32.6% | 217,9 k € |
| Operating result | 136,3 k € | +17.5% | 116 k € | +210% | 37,4 k € | -60.3% | 94,1 k € | -36.7% | 148,7 k € | +199% | 49,7 k € | -15.4% | 58,8 k € | -44.8% | 106,4 k € | +186% | 37,2 k € | -0.1% | 37,2 k € | +893% | 3,7 k € | -89.2% | 34,9 k € | -35.2% | 53,8 k € | +318% | -24,7 k € | -135% | 71 k € | +4.2% | 68,1 k € | +2.4% | 66,5 k € | +7.0% | 62,2 k € | +81.1% | 34,3 k € | -1.3% | 34,8 k € |
| Net result | 90,2 k € | +17.4% | 76,8 k € | +254% | 21,7 k € | -66.7% | 65,1 k € | -44.5% | 117,2 k € | +230% | 35,5 k € | -7.1% | 38,2 k € | -32.8% | 56,9 k € | +458% | 10,2 k € | -44.1% | 18,2 k € | +206% | 5,9 k € | -66.4% | 17,7 k € | -25.5% | 23,7 k € | -5.1% | 25 k € | -16.5% | 29,9 k € | +20.6% | 24,8 k € | -3.7% | 25,8 k € | -25.6% | 34,7 k € | +45.2% | 23,9 k € | -15.4% | 28,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 642,5 k € | -11.9% | 729,5 k € | +11.8% | 652,7 k € | +3.4% | 631 k € | +11.5% | 565,9 k € | +26.1% | 448,6 k € | +8.6% | 413,1 k € | -27.8% | 572,4 k € | +11.0% | 515,5 k € | +2.0% | 505,4 k € | +3.7% | 487,1 k € | +1.2% | 481,2 k € | +3.8% | 463,5 k € | +5.4% | 439,8 k € | +4.8% | 419,6 k € | +7.6% | 389,8 k € | +6.8% | 364,9 k € | +7.6% | 339,2 k € | +11.4% | 304,5 k € | +8.5% | 280,6 k € |
| Total assets | 916,8 k € | -9.5% | 1 M € | +7.5% | 942,3 k € | -10.0% | 1 M € | +4.8% | 998,7 k € | +7.0% | 933,8 k € | -1.2% | 944,9 k € | -10.0% | 1 M € | +8.8% | 964,8 k € | -5.9% | 1 M € | +11.4% | 920,6 k € | -6.9% | 989 k € | -7.1% | 1,1 M € | -0.8% | 1,1 M € | -7.1% | 1,2 M € | -3.1% | 1,2 M € | -6.9% | 1,3 M € | +10.7% | 1,2 M € | +31.8% | 877,9 k € | +42.4% | 616,3 k € |
| Cash | 378,4 k € | +3.7% | 364,9 k € | +44.7% | 252,2 k € | +52.8% | 165 k € | +17.8% | 140,1 k € | +97.6% | 70,9 k € | -3.1% | 73,1 k € | -74.9% | 291,6 k € | +394% | 59,1 k € | -78.6% | 275,6 k € | +61.7% | 170,4 k € | -22.3% | 219,3 k € | -14.2% | 255,5 k € | -35.0% | 393,3 k € | +18.8% | 331 k € | +50.4% | 220,1 k € | -3.0% | 226,9 k € | +36.5% | 166,2 k € | +0.1% | 166 k € | +19.4% | 139 k € |
| Debts | 274,3 k € | -1.0% | 277,1 k € | -2.8% | 285 k € | -31.0% | 413,2 k € | -4.0% | 430,5 k € | -10.8% | 482,6 k € | -8.9% | 529,8 k € | +11.6% | 474,7 k € | +6.3% | 446,4 k € | -13.9% | 518,3 k € | +20.6% | 429,7 k € | -14.5% | 502,7 k € | -16.3% | 600,6 k € | -5.1% | 632,8 k € | -11.9% | 717,9 k € | -8.5% | 784,9 k € | -12.7% | 899,4 k € | +12.5% | 799,8 k € | +43.8% | 556,2 k € | +74.9% | 317,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 4,9 ETP | +4.3% | 4,7 ETP | +34.3% | 3,5 ETP | -20.5% | 4,4 ETP | +2.3% | 4,3 ETP | -2.3% | 4,4 ETP | -17.0% | 5,3 ETP | +10.4% | 4,8 ETP | +14.3% | 4,2 ETP | -8.7% | 4,6 ETP | 0.0% | 4,6 ETP | +9.5% | 4,2 ETP | -16.0% | 5,0 ETP | 0.0% | 5,0 ETP | +13.6% | 4,4 ETP | -2.2% | 4,5 ETP | +2.3% | 4,4 ETP | -18.5% | 5,4 ETP | +1.9% | 5,3 ETP | +20.5% | 4,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 16 ended
Active mandates
Nick Vaes
ActiveRudi Vaes
ActiveEnded mandates
Nick Vaes
EndedRudi Vaes
EndedNick Vaes
EndedRudi Vaes
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 24/03/2025 | 01/07/2024 | 11/09/2023 | 05/07/2022 | 21/06/2021 |
| General meeting | 24/04/2026 | 24/03/2025 | 13/06/2024 | 20/06/2023 | 21/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 24/04/2026 | 30/04/2026 | Dutch | |
| Abridged model | 31/12/2024 | 24/03/2025 | 24/03/2025 | Dutch | |
| Abridged model | 31/12/2023 | 13/06/2024 | 01/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/06/2023 | 11/09/2023 | Dutch | |
| Abridged model | 31/12/2021 | 21/06/2022 | 05/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/06/2021 | 21/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 16/06/2020 | 30/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/06/2019 | 28/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/06/2018 | 12/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/06/2017 | 04/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 15/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 16/06/2015 | 18/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/06/2014 | 30/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/06/2013 | 27/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/06/2012 | 10/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 11/06/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 17/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/06/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/06/2008 | 30/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 19/06/2007 | 30/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 16 ended
Active mandates
Nick Vaes
ActiveRudi Vaes
ActiveEnded mandates
Nick Vaes
EndedRudi Vaes
EndedNick Vaes
EndedRudi Vaes
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/06/2024BENAMING - ONTSLAGEN - BENOEMINGEN
- Restructuring30/04/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring27/02/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates01/08/2018ONTSLAGEN - BENOEMINGEN
- Mandates12/06/2013ONTSLAGEN - BENOEMINGEN
- Mandates10/10/2007ONTSLAGEN - BENOEMINGEN
- Mandates06/08/2004ONTSLAGEN - BENOEMINGEN
- Capital / shares31/03/2004DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202590,2 k €↑
- 2024Annual accounts 202476,8 k €↑
- 2023Annual accounts 202321,7 k €↓
- 2023Name changeAlgemene Onderneming Vaes
- 2022Annual accounts 202265,1 k €↓
- 2021Annual accounts 2021117,2 k €↑
- 2021Name changeAlgemene Onderneming Rudi Vaes
- 2020Annual accounts 202035,5 k €↓
- 2019Annual accounts 201938,2 k €↓
- 2018Annual accounts 201856,9 k €↑
- 2017Annual accounts 201710,2 k €↓
- 2016Annual accounts 201618,2 k €↑
- 2015Annual accounts 20155,9 k €↓
- 2014Annual accounts 201417,7 k €↓
- 2013Annual accounts 201323,7 k €↓
- 2012Annual accounts 201225 k €↓
- 2011Annual accounts 201129,9 k €↑
- 2010Annual accounts 201024,8 k €↓
- 2009Annual accounts 200925,8 k €↓
- 2008Annual accounts 200834,7 k €↑
- 2007Annual accounts 200723,9 k €↓
- 2006Annual accounts 200628,2 k €
- 01/08/2000IncorporationPublic limited company