ACTIVE

SAN REMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,5 k €

-45.7% YoY

Gross margin

939,8 k €

+6.5% YoY

Equity

254,1 k €

-21.9% YoY

Workforce

17,1 ETP

+4.9% YoY

What does SAN REMO do?

SAN REMO is a Private limited company incorporated in 2000. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Antwerpen. It employs on average 17,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.404.549

Incorporation

01/08/2000

Legal form

Private limited company

Registered office

De Keyserlei 33
2018 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

17,1 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	939,8 k €	+6.5%	882,6 k €	+11.8%	789,3 k €	-1.0%	797,1 k €	+62.9%	489,4 k €	+170%	181,4 k €	-73.3%	679,2 k €	+3.1%	658,7 k €	+2.9%	640,3 k €	+7.7%	594,3 k €	-18.9%	732,5 k €	-15.4%	865,4 k €	+33.0%	650,9 k €	+18.2%	550,8 k €	-1.1%	557 k €	+25.9%	442,5 k €	+53.0%	289,2 k €	-3.9%	300,9 k €	+14.0%	263,9 k €	-17.1%	318,3 k €
EBITDA	143,7 k €	+5.1%	136,7 k €	+97.9%	69,1 k €	-65.6%	200,7 k €	-12.4%	229,2 k €	+550%	-51 k €	-144%	115,1 k €	-16.5%	137,8 k €	-12.5%	157,4 k €	+44.2%	109,2 k €	-40.8%	184,4 k €	+7.9%	170,9 k €	+45.5%	117,5 k €	+262%	32,4 k €	+233%	-24,5 k €	-142%	58,2 k €	+874%	6 k €	-90.9%	65,9 k €	+327%	15,4 k €	-77.9%	69,9 k €
Operating result	106,4 k €	-9.4%	117,5 k €	+233%	35,3 k €	-78.2%	161,8 k €	-18.7%	199 k €	+293%	-103,4 k €	-287%	55,4 k €	-15.2%	65,3 k €	-27.6%	90,2 k €	+141%	37,5 k €	-61.8%	98,1 k €	+5.0%	93,4 k €	+111%	44,3 k €	+185%	-52,2 k €	+51.3%	-107,1 k €	-706%	17,7 k €	+176%	-23,2 k €	-143%	53,6 k €	+949%	-6,3 k €	-116%	39,6 k €
Net result	34,5 k €	-45.7%	63,6 k €	+205%	20,9 k €	-81.8%	114,7 k €	-38.0%	185,1 k €	+268%	-109,9 k €	-461%	30,5 k €	-26.1%	41,2 k €	-16.5%	49,4 k €	+349%	11 k €	-85.6%	76,6 k €	-6.1%	81,6 k €	+502%	13,5 k €	+120%	-67,1 k €	+32.3%	-99,2 k €	-1411%	7,6 k €	+129%	-26,5 k €	-174%	36 k €	+422%	-11,2 k €	-149%	22,7 k €
Balance sheet
Equity	254,1 k €	-21.9%	325,3 k €	+7.4%	303 k €	+4.4%	290,1 k €	+65.4%	175,4 k €	+1905%	-9,7 k €	-110%	100,2 k €	+43.7%	69,7 k €	-11.2%	78,5 k €	+169%	29,1 k €	+60.6%	18,1 k €	+131%	-58,4 k €	+58.3%	-140 k €	+8.8%	-153,5 k €	-77.7%	-86,4 k €	-772%	12,9 k €	+143%	5,3 k €	-83.4%	31,8 k €	+869%	-4,1 k €	-159%	7 k €
Total assets	694,4 k €	-4.0%	723,2 k €	+12.9%	640,6 k €	+7.9%	593,7 k €	+20.3%	493,5 k €	+112%	232,8 k €	-33.7%	351,4 k €	+4.9%	334,9 k €	+3.3%	324,3 k €	-14.8%	380,6 k €	-7.4%	410,9 k €	-10.6%	459,7 k €	+15.9%	396,5 k €	-14.7%	465 k €	-15.0%	546,9 k €	+121%	247,9 k €	+23.7%	200,4 k €	+90.2%	105,3 k €	+76.2%	59,8 k €	-51.6%	123,5 k €
Cash	207,5 k €	-24.5%	274,9 k €	+54.9%	177,5 k €	-39.1%	291,6 k €	+44.6%	201,6 k €	+1457%	13 k €	-91.8%	158,3 k €	+44.8%	109,3 k €	+16.6%	93,7 k €	-5.6%	99,3 k €	+19.9%	82,9 k €	-38.0%	133,7 k €	+296%	33,7 k €	-9.7%	37,4 k €	+68.1%	22,2 k €	+3.6%	21,5 k €	-48.3%	41,6 k €	-2.5%	42,6 k €	+198%	14,3 k €	-75.5%	58,5 k €
Debts	440,2 k €	+10.6%	397,9 k €	+17.9%	337,6 k €	+11.2%	303,6 k €	+7.7%	281,8 k €	+42.9%	197,3 k €	-21.4%	251,1 k €	-5.3%	265,1 k €	+11.3%	238,3 k €	-32.2%	351,4 k €	-10.5%	392,8 k €	-23.8%	515,7 k €	-3.9%	536,5 k €	-13.3%	618,5 k €	-2.3%	633,3 k €	+169%	235,1 k €	+20.5%	195,1 k €	+165%	73,5 k €	+15.0%	63,9 k €	-45.1%	116,5 k €
Other
Workforce	17,1 ETP	+4.9%	16,3 ETP	-5.8%	17,3 ETP	+12.3%	15,4 ETP	+3.4%	14,9 ETP	-5.7%	15,8 ETP	0.0%	15,8 ETP	+21.5%	13,0 ETP	-18.2%	15,9 ETP	-0.6%	16,0 ETP	0.0%	16,0 ETP	0.0%	16,0 ETP	+1.9%	15,7 ETP	+18.9%	13,2 ETP	-34.3%	20,1 ETP	+34.9%	14,9 ETP	+23.1%	12,1 ETP	0.0%	12,1 ETP	-4.7%	12,7 ETP	-2.3%	13,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Muzaffar ARIF

Director · since 01 janvier 2008

Active

Susanna KOKHIDZE

Director · since 01 janvier 2008

Active

Ended mandates

Muzaffar ARIF

Manager · since 01 janvier 2008

Ended

Susanna KOKHIDZE

Manager · since 01 janvier 2008

Ended

Bernardus Jaspers

Manager

Ended

Muzaffar ARIF

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	28/08/2025	12/08/2024	10/07/2023	17/08/2022	15/07/2021
General meeting	05/08/2026	30/07/2025	31/07/2024	26/06/2023	31/07/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/08/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/07/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	31/07/2024	12/08/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	10/07/2023	Dutch	PDF
Abridged model	31/12/2021	31/07/2022	17/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/07/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Muzaffar ARIF

Director · since 01 janvier 2008

Active

Susanna KOKHIDZE

Director · since 01 janvier 2008

Active

Ended mandates

Muzaffar ARIF

Manager · since 01 janvier 2008

Ended

Susanna KOKHIDZE

Manager · since 01 janvier 2008

Ended

Bernardus Jaspers

Manager

Ended

Muzaffar ARIF

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/02/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/12/2007
ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/01/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,5 k €↓
2024
Annual accounts 202463,6 k €↑
2023
Annual accounts 202320,9 k €↓
2022
Annual accounts 2022114,7 k €↓
2021
Annual accounts 2021185,1 k €↑
2020
Annual accounts 2020-109,9 k €↓
2019
Annual accounts 201930,5 k €↓
2018
Annual accounts 201841,2 k €↓
2017
Annual accounts 201749,4 k €↑
2016
Annual accounts 201611 k €↓
2015
Annual accounts 201576,6 k €↓
2014
Annual accounts 201481,6 k €↑
2013
Annual accounts 201313,5 k €↑
2012
Annual accounts 2012-67,1 k €↑
2011
Annual accounts 2011-99,2 k €↓
2010
Annual accounts 20107,6 k €↑
2009
Annual accounts 2009-26,5 k €↓
2008
Annual accounts 200836 k €↑
2007
Annual accounts 2007-11,2 k €↓
2006
Annual accounts 200622,7 k €
01/08/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAN REMO

Overview

What does SAN REMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline