ACTIVE

Sam & Sieber

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

65,7 k €

+114.1% YoY

Gross margin

193,4 k €

+40.4% YoY

Equity

394,4 k €

+20.0% YoY

What does Sam & Sieber do?

Sam & Sieber is a Private limited company incorporated in 2000. Its registered office is in Oostkamp.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.413.457

Incorporation

19/07/2000

Legal form

Private limited company

Registered office

Kortrijksestraat 45
8020 Oostkamp · FlandreSee on map

Contributed capital

12 400,01 €

Latest accounts

30/06/2025

Joint committees (2)

201
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	193,4 k €	+40.4%	137,7 k €	-18.0%	167,9 k €	+26.5%	132,7 k €	+33.6%	99,4 k €	+10.0%	90,4 k €	-9.4%	99,7 k €	-17.1%	120,3 k €	+14.7%	104,8 k €	-12.5%	119,9 k €	+41.0%	85 k €	-49.5%	168,3 k €	+626%	23,2 k €	-63.6%	63,6 k €	-21.1%	80,7 k €	+11.8%	72,2 k €	+20.4%	59,9 k €	-12.0%	68,1 k €
EBITDA	123,8 k €	+63.3%	75,8 k €	-34.5%	115,7 k €	+30.6%	88,6 k €	+34.7%	65,7 k €	+20.0%	54,8 k €	-5.1%	57,7 k €	-25.0%	77 k €	+23.3%	62,4 k €	-26.8%	85,3 k €	+65.2%	51,6 k €	-50.2%	103,7 k €	+3332%	-3,2 k €	-110%	30,8 k €	-39.1%	50,6 k €	+14.8%	44,1 k €	+22.0%	36,1 k €	-17.2%	43,6 k €
Operating result	92,2 k €	+100%	46 k €	-53.1%	98,2 k €	+35.3%	72,6 k €	+47.2%	49,3 k €	+58.4%	31,1 k €	-8.0%	33,8 k €	-32.6%	50,2 k €	+72.0%	29,2 k €	-42.1%	50,4 k €	+134%	21,6 k €	+278%	5,7 k €	+202%	-5,6 k €	-126%	21,1 k €	-47.9%	40,5 k €	+20.4%	33,7 k €	+39.5%	24,1 k €	-27.7%	33,4 k €
Net result	65,7 k €	+114%	30,7 k €	-56.3%	70,3 k €	+40.7%	49,9 k €	+58.7%	31,5 k €	+70.9%	18,4 k €	-8.2%	20 k €	-29.8%	28,6 k €	+103%	14,1 k €	-48.6%	27,4 k €	+218%	8,6 k €	+449%	1,6 k €	+109%	-18,1 k €	-360%	7 k €	-71.2%	24,2 k €	+82.5%	13,3 k €	+18.7%	11,2 k €	-51.9%	23,2 k €
Balance sheet
Equity	394,4 k €	+20.0%	328,7 k €	-5.6%	348,1 k €	+25.3%	277,8 k €	+21.9%	227,9 k €	+16.0%	196,4 k €	+10.3%	178 k €	+12.7%	158 k €	+22.1%	129,4 k €	-13.6%	149,7 k €	+22.4%	122,4 k €	+7.6%	113,8 k €	+1.4%	112,2 k €	-13.9%	130,3 k €	+5.7%	123,3 k €	+24.4%	99,1 k €	+15.5%	85,8 k €	+15.0%	74,7 k €
Total assets	562,2 k €	+12.1%	501,7 k €	-10.0%	557,2 k €	+17.2%	475,6 k €	+5.9%	449,3 k €	+9.7%	409,6 k €	-4.7%	430,1 k €	+0.9%	426,3 k €	+3.0%	414 k €	-11.7%	469 k €	+11.2%	421,8 k €	+1.0%	417,6 k €	+220%	130,7 k €	-13.2%	150,6 k €	-6.3%	160,7 k €	+18.4%	135,7 k €	+4.6%	129,8 k €	+16.3%	111,6 k €
Cash	322 k €	+26.4%	254,9 k €	-32.2%	375,7 k €	+5.0%	357,9 k €	+17.5%	304,5 k €	+41.8%	214,7 k €	+1.3%	211,9 k €	+12.0%	189,2 k €	+26.4%	149,7 k €	-4.3%	156,5 k €	+6.8%	146,6 k €	+41.6%	103,5 k €	+43.5%	72,1 k €	-7.9%	78,3 k €	+2.9%	76,1 k €	+15.0%	66,2 k €	+49.6%	44,3 k €	+97.7%	22,4 k €
Debts	167,8 k €	-3.0%	172,9 k €	-17.3%	209,1 k €	+5.7%	197,8 k €	-10.7%	221,5 k €	+3.9%	213,2 k €	-15.2%	251,6 k €	-6.1%	268 k €	-5.7%	284,2 k €	-10.9%	319 k €	+6.6%	299,1 k €	-1.4%	303,4 k €	+1540%	18,5 k €	-8.8%	20,3 k €	-45.7%	37,3 k €	+4.1%	35,9 k €	-17.0%	43,2 k €	+18.6%	36,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,9 ETP	+12.5%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-33.3%	1,2 ETP	+9.1%	1,1 ETP	0.0%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Petra Derous

Director · since 07 juillet 2000

Active

Ended mandates

Petra Derous

Director

Ended

PETRA DEROUS

Mandate

Ended

PETRA DEROUS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SHOPPING OOSTKAMP● Active	0820.827.658

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/01/2026	21/01/2025	20/12/2023	21/12/2022	20/12/2021	29/01/2021
General meeting	19/12/2025	20/12/2024	15/12/2023	16/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	06/01/2026	Dutch	PDF
Micro model	30/06/2024	20/12/2024	21/01/2025	Dutch	PDF
Micro model	30/06/2023	15/12/2023	20/12/2023	Dutch	PDF
Micro model	30/06/2022	16/12/2022	21/12/2022	Dutch	PDF
Micro model	30/06/2021	17/12/2021	20/12/2021	Dutch	PDF
Micro model	30/06/2020	18/12/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	20/12/2019	07/01/2020	Dutch	PDF
Micro model	30/06/2018	21/12/2018	11/01/2019	Dutch	PDF
Micro model	30/06/2017	15/12/2017	18/12/2017	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	20/12/2016	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	21/12/2015	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	05/01/2015	Dutch	PDF
Abridged model	31/07/2012	18/01/2013	14/02/2013	Dutch	PDF
Abridged model	31/07/2011	20/01/2012	06/03/2012	Dutch	PDF
Abridged model	31/07/2010	21/01/2011	31/01/2011	Dutch	PDF
Abridged model	31/07/2009	15/01/2010	28/01/2010	Dutch	PDF
Abridged model	31/07/2008	16/01/2009	27/01/2009	Dutch	PDF
Abridged model	31/07/2007	25/01/2008	22/02/2008	Dutch	PDF
Abridged model	31/07/2006	19/01/2007	20/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Petra Derous

Director · since 07 juillet 2000

Active

Ended mandates

Petra Derous

Director

Ended

PETRA DEROUS

Mandate

Ended

PETRA DEROUS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other27/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Other09/08/2013
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office22/03/2013
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565,7 k €↑
2024
Annual accounts 202430,7 k €↓
2023
Annual accounts 202370,3 k €↑
2022
Annual accounts 202249,9 k €↑
2021
Annual accounts 202131,5 k €↑
2020
Annual accounts 202018,4 k €↓
2019
Annual accounts 201920 k €↓
2018
Annual accounts 201828,6 k €↑
2017
Annual accounts 201714,1 k €↓
2016
Annual accounts 201627,4 k €↑
2015
Annual accounts 20158,6 k €↑
2014
Annual accounts 20141,6 k €↑
2012
Annual accounts 2012-18,1 k €↓
2011
Annual accounts 20117 k €↓
2010
Annual accounts 201024,2 k €↑
2009
Annual accounts 200913,3 k €↑
2008
Annual accounts 200811,2 k €↓
2007
Annual accounts 200723,2 k €
19/07/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Sam & Sieber

Overview

What does Sam & Sieber do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline