RECUPEL ICT
0472.433.352 · rovalta.com · 24/09/2026
NORMAL SITUATION
RECUPEL ICT
Financial year 2022 · closed on 31/12/2022
Net result
2,1 M €
+346.3% YoY
Revenue
5 M €
+181.1% YoY
Equity
10,4 M €
+25.4% YoY
Company — Normal situation.
Overview
What does RECUPEL ICT do?
RECUPEL ICT is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.433.352
Legal form
Non-profit organization
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Revenue | 5 M € | +181% | 1,8 M € | +19.6% | 1,5 M € | -12.0% | 1,7 M € | -0.5% | 1,7 M € | -6.8% | 1,8 M € | +1.3% | 1,8 M € | +8.8% | 1,6 M € | -14.4% | 1,9 M € | +34.0% | 1,4 M € | +5.7% | 1,4 M € | -28.6% | 1,9 M € | +23.6% | 1,5 M € | -8.6% | 1,7 M € |
| EBITDA | 2,1 M € | +323% | -937,8 k € | +57.5% | -2,2 M € | +28.4% | -3,1 M € | -54.9% | -2 M € | -46.1% | -1,4 M € | +43.6% | -2,4 M € | +0.9% | -2,4 M € | -567% | -365,2 k € | -438% | 108,1 k € | -91.2% | 1,2 M € | -54.6% | 2,7 M € | +53.6% | 1,8 M € | +137% | -4,7 M € |
| Operating result | 2,1 M € | +323% | -938 k € | +57.5% | -2,2 M € | +28.1% | -3,1 M € | -53.9% | -2 M € | -47.2% | -1,4 M € | +40.4% | -2,3 M € | +5.2% | -2,4 M € | -560% | -363,6 k € | -373% | 133,2 k € | -89.0% | 1,2 M € | -51.9% | 2,5 M € | +43.9% | 1,8 M € | +137% | -4,7 M € |
| Net result | 2,1 M € | +346% | -857,7 k € | +61.1% | -2,2 M € | +27.5% | -3 M € | -54.8% | -2 M € | -46.6% | -1,3 M € | +18.5% | -1,6 M € | +29.2% | -2,3 M € | -899% | -232,3 k € | -158% | 401,6 k € | -74.1% | 1,5 M € | -46.6% | 2,9 M € | +41.8% | 2 M € | +167% | -3,1 M € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 10,4 M € | +25.4% | 8,3 M € | -9.3% | 9,2 M € | -19.4% | 11,4 M € | -21.1% | 14,4 M € | -12.0% | 16,4 M € | -7.6% | 17,7 M € | -8.5% | 19,4 M € | -10.7% | 21,7 M € | -1.1% | 21,9 M € | +1.9% | 21,5 M € | +7.8% | 20 M € | +17.0% | 17,1 M € | +13.6% | 15 M € |
| Total assets | 10,9 M € | +27.1% | 8,6 M € | -7.9% | 9,3 M € | -24.1% | 12,3 M € | -16.4% | 14,7 M € | -11.4% | 16,5 M € | -12.6% | 18,9 M € | -9.5% | 20,9 M € | -6.8% | 22,4 M € | -5.8% | 23,8 M € | -7.7% | 25,8 M € | -5.6% | 27,3 M € | +2.0% | 26,8 M € | -16.9% | 32,2 M € |
| Cash | 4,4 M € | -7.5% | 4,7 M € | -4.4% | 4,9 M € | -45.8% | 9,1 M € | +3.9% | 8,8 M € | -30.4% | 12,6 M € | -8.7% | 13,8 M € | +30.8% | 10,5 M € | +21.5% | 8,7 M € | -46.0% | 16,1 M € | +93.3% | 8,3 M € | +378% | 1,7 M € | -78.6% | 8,1 M € | +263817% | 3,1 k € |
| Debts | 465,7 k € | +83.2% | 254,2 k € | +110% | 120,8 k € | -86.2% | 874 k € | +273% | 234,1 k € | +48.8% | 157,3 k € | -87.0% | 1,2 M € | -20.4% | 1,5 M € | +231% | 459,7 k € | -50.7% | 931,6 k € | -52.1% | 1,9 M € | -14.0% | 2,3 M € | +1173% | 177,5 k € | -94.9% | 3,5 M € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 7 active · 60 ended
Active mandates
Carel Gaasbeek
ActiveEvert Van Camp
ActiveKristien Pollers
ActiveLaurent Hellebaut
ActiveMarc Moris
ActivePatrick Lens
ActiveWerner Donckers
ActiveEnded mandates
Marc Moris
EndedPatrick Lens
EndedPatrick Lens
EndedPatrick Lens
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2023 | 07/06/2022 | 21/06/2021 | 03/06/2020 | 17/06/2019 | 04/06/2018 |
| General meeting | 22/06/2023 | 07/06/2022 | 15/06/2021 | 29/05/2020 | 06/06/2019 | 30/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 22/06/2023 | 29/06/2023 | Dutch | |
| Full model | 31/12/2021 | 07/06/2022 | 07/06/2022 | Dutch | |
| Full model | 31/12/2020 | 15/06/2021 | 21/06/2021 | Dutch | |
| Full model | 31/12/2019 | 29/05/2020 | 03/06/2020 | Dutch | |
| Full model | 31/12/2018 | 06/06/2019 | 17/06/2019 | Dutch | |
| Full model | 31/12/2017 | 30/05/2018 | 04/06/2018 | Dutch | |
| Full model | 31/12/2016 | 07/06/2017 | 08/06/2017 | Dutch | |
| Full model | 31/12/2015 | 22/06/2016 | 06/07/2016 | Dutch | |
| Full model | 31/12/2014 | 10/06/2015 | 15/06/2015 | Dutch | |
| Full model | 31/12/2013 | 11/06/2014 | 12/06/2014 | Dutch | |
| Full model | 31/12/2012 | 12/06/2013 | 13/06/2013 | Dutch | |
| Full model | 31/12/2011 | 13/06/2012 | 14/06/2012 | Dutch | |
| Full model | 31/12/2010 | 22/06/2011 | 22/06/2011 | Dutch | |
| Full modelCorrection | 31/12/2009 | 09/06/2010 | 20/05/2011 | Dutch | |
| Full model | 31/12/2009 | 09/06/2010 | 09/06/2010 | Dutch | |
| Full model | 31/12/2008 | 17/06/2009 | 05/08/2009 | Dutch | |
| Full modelCorrection | 31/12/2007 | 11/06/2008 | 26/06/2009 | Dutch | |
| Full model | 31/12/2007 | 11/06/2008 | 23/12/2008 | Dutch | |
| Full model | 31/12/2006 | 13/06/2007 | 05/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 7 active · 60 ended
Active mandates
Carel Gaasbeek
ActiveEvert Van Camp
ActiveKristien Pollers
ActiveLaurent Hellebaut
ActiveMarc Moris
ActivePatrick Lens
ActiveWerner Donckers
ActiveEnded mandates
Marc Moris
EndedPatrick Lens
EndedPatrick Lens
EndedPatrick Lens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution25/07/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Dissolution07/07/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates15/05/2023ONTSLAGEN - BENOEMINGEN
- Restructuring05/05/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates04/11/2022ONTSLAGEN - BENOEMINGEN
- Mandates23/11/2021ONTSLAGEN - BENOEMINGEN
- Mandates31/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates12/10/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20222,1 M €↑
- 2021Annual accounts 2021-857,7 k €↑
- 2020Annual accounts 2020-2,2 M €↑
- 2019Annual accounts 2019-3 M €↓
- 2018Annual accounts 2018-2 M €↓
- 2017Annual accounts 2017-1,3 M €↑
- 2016Annual accounts 2016-1,6 M €↑
- 2015Annual accounts 2015-2,3 M €↓
- 2014Annual accounts 2014-232,3 k €↓
- 2013Annual accounts 2013401,6 k €↓
- 2012Annual accounts 20121,5 M €↓
- 2011Annual accounts 20112,9 M €↑
- 2010Annual accounts 20102 M €↑
- 2009Annual accounts 2009-3,1 M €