ACTIVE

TANDARTSENPRAKTIJK LINSEN J.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

236,6 k €

+20.8% YoY

Gross margin

408,9 k €

+19.8% YoY

Equity

1,1 M €

+15.7% YoY

What does TANDARTSENPRAKTIJK LINSEN J. do?

TANDARTSENPRAKTIJK LINSEN J. is a Private limited company incorporated in 2000. Its main activity is: Dental practice activities. Its registered office is in Hamont-Achel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.457.504

Incorporation

20/07/2000

Legal form

Private limited company

Registered office

Thomas Watsonlaan 31
3930 Hamont-Achel · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Joint committees (3)

305
330
33004

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	408,9 k €	+19.8%	341,4 k €	-9.5%	377,4 k €	+42.5%	264,8 k €	+29.4%	204,6 k €	-18.7%	251,7 k €	+2.1%	246,4 k €	+6.5%	231,3 k €	-0.5%	232,5 k €	+23.9%	187,7 k €	-28.4%	261,9 k €	+12.0%	234 k €	-5.8%	248,4 k €	+4.9%	236,7 k €	-7.5%	256 k €	+5.4%	242,9 k €	+36.5%	178 k €	-2.4%	182,3 k €	+6.2%	171,8 k €
EBITDA	369,2 k €	+25.1%	295,2 k €	-13.5%	341,2 k €	+51.9%	224,6 k €	+34.3%	167,3 k €	-18.9%	206,3 k €	+4.3%	197,8 k €	+2.8%	192,5 k €	-2.9%	198,2 k €	+28.2%	154,6 k €	-32.3%	228,3 k €	+13.7%	200,8 k €	-9.1%	220,9 k €	+5.8%	208,8 k €	-11.0%	234,7 k €	+5.8%	221,9 k €	+43.3%	154,9 k €	-8.3%	168,8 k €	+5.8%	159,6 k €
Operating result	346,6 k €	+24.6%	278,1 k €	-14.5%	325,1 k €	+54.8%	210 k €	+36.1%	154,3 k €	-17.3%	186,6 k €	+4.2%	179 k €	-1.2%	181,3 k €	-2.0%	185 k €	+32.1%	140 k €	-34.6%	214 k €	+16.3%	184 k €	+10.5%	166,5 k €	-11.8%	188,6 k €	-10.2%	210,1 k €	+14.9%	182,8 k €	+58.6%	115,3 k €	-7.5%	124,7 k €	+8.9%	114,5 k €
Net result	236,6 k €	+20.8%	195,9 k €	-4.3%	204,6 k €	+19.8%	170,8 k €	+62.9%	104,8 k €	-23.5%	137 k €	+58.2%	86,6 k €	-53.7%	187 k €	+43.6%	130,3 k €	+28.1%	101,7 k €	-22.4%	131,1 k €	+4.8%	125 k €	+7.7%	116,1 k €	+6.8%	108,7 k €	-27.1%	149,2 k €	+31.6%	113,4 k €	+31.8%	86 k €	-3.0%	88,7 k €	+10.4%	80,3 k €
Balance sheet
Equity	1,1 M €	+15.7%	962,7 k €	+1.0%	953,6 k €	+8.5%	879,3 k €	-16.4%	1,1 M €	+11.1%	946,5 k €	+0.6%	940,5 k €	-41.3%	1,6 M €	+13.2%	1,4 M €	+10.1%	1,3 M €	+8.6%	1,2 M €	+12.5%	1,1 M €	+4.2%	1 M €	+13.0%	893,1 k €	+13.9%	784,4 k €	+23.5%	635,2 k €	+21.7%	521,8 k €	+19.7%	435,8 k €	+25.6%	347,1 k €
Total assets	1,2 M €	+17.4%	995,8 k €	-1.0%	1 M €	+8.5%	927,6 k €	-13.8%	1,1 M €	-3.0%	1,1 M €	+15.2%	964,1 k €	-41.2%	1,6 M €	+10.9%	1,5 M €	+9.1%	1,4 M €	+3.7%	1,3 M €	+12.7%	1,2 M €	+1.6%	1,1 M €	+23.1%	926,5 k €	+12.5%	823,3 k €	+24.3%	662,1 k €	+21.1%	546,7 k €	+12.8%	484,6 k €	+20.4%	402,6 k €
Cash	404,8 k €	+93.9%	208,8 k €	-35.5%	323,8 k €	+42.9%	226,6 k €	-16.5%	271,3 k €	-12.0%	308,2 k €	+85.0%	166,6 k €	+2.0%	163,4 k €	-34.8%	250,7 k €	+72.7%	145,2 k €	-26.0%	196 k €	+52.6%	128,5 k €	-28.5%	179,8 k €	-19.7%	224 k €	+13.8%	196,9 k €	-62.3%	521,9 k €	+137%	219,8 k €	-15.9%	261,5 k €	+61.6%	161,8 k €
Debts	55,4 k €	+67.2%	33,2 k €	-36.7%	52,4 k €	+8.5%	48,3 k €	+91.4%	25,2 k €	-84.6%	163,9 k €	+598%	23,5 k €	-38.1%	37,9 k €	-40.7%	63,9 k €	-9.4%	70,6 k €	-42.8%	123,4 k €	+14.7%	107,6 k €	-18.2%	131,5 k €	+294%	33,4 k €	-13.3%	38,5 k €	+47.3%	26,2 k €	+8.2%	24,2 k €	-49.7%	48,1 k €	-12.4%	54,9 k €
Other
Workforce	–		–		–		–		1,1 ETP	-15.4%	1,3 ETP	-13.3%	1,5 ETP	+15.4%	1,3 ETP	+18.2%	1,1 ETP	0.0%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	-10.0%	1,0 ETP	+42.9%	0,7 ETP	-12.5%	0,8 ETP	+14.3%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Johan Linsen

Director · since 30 juin 2000

Active

Ended mandates

JOHAN JACOBUS LINSEN

Director

Ended

JOHAN JACOBUS LINSEN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2025	12/07/2024	26/06/2023	06/07/2022	09/07/2021	01/07/2020
General meeting	20/06/2025	21/06/2024	05/06/2023	07/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	08/07/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	12/07/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	07/06/2022	06/07/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	09/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	01/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	12/07/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Johan Linsen

Director · since 30 juin 2000

Active

Ended mandates

JOHAN JACOBUS LINSEN

Director

Ended

JOHAN JACOBUS LINSEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/02/2018
KAPITAAL - AANDELEN
PDF
Capital / shares17/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares06/06/2003
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024236,6 k €↑
2023
Annual accounts 2023195,9 k €↓
2022
Annual accounts 2022204,6 k €↑
2021
Annual accounts 2021170,8 k €↑
2021
Name changeLinsen J Tandartsenpraktijk
2020
Annual accounts 2020104,8 k €↓
2019
Annual accounts 2019137 k €↑
2018
Annual accounts 201886,6 k €↓
2017
Annual accounts 2017187 k €↑
2016
Annual accounts 2016130,3 k €↑
2015
Annual accounts 2015101,7 k €↓
2014
Annual accounts 2014131,1 k €↑
2013
Annual accounts 2013125 k €↑
2012
Annual accounts 2012116,1 k €↑
2011
Annual accounts 2011108,7 k €↓
2010
Annual accounts 2010149,2 k €↑
2009
Annual accounts 2009113,4 k €↑
2008
Annual accounts 200886 k €↓
2007
Annual accounts 200788,7 k €↑
2006
Annual accounts 200680,3 k €
2006
Name changeTANDARTSENPRAKTIJK LINSEN J.
20/07/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TANDARTSENPRAKTIJK LINSEN J.

Overview

What does TANDARTSENPRAKTIJK LINSEN J. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline