VMF SERVICES
0472.476.805 · rovalta.com · 22/09/2026
ACTIVE
VMF SERVICES
Financial year 2025 · closed on 31/03/2025
Net result
745,8 €
-99.1% YoY
Gross margin
301,7 k €
-29.1% YoY
Equity
422,4 k €
+0.2% YoY
Overview
What does VMF SERVICES do?
VMF SERVICES is a Private limited company incorporated in 2000. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Lievegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.476.805
Incorporation
24/07/2000
Legal form
Private limited company
Registered office
Leest 77
9950 Lievegem · FlandreSee on map
9950 Lievegem · FlandreSee on map
Contributed capital
6 324,00 €
Latest accounts
31/03/2025
Activities (NACE)
Joint committees (2)
- 320
- 3200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 301,7 k € | -29.1% | 425,7 k € | +18.9% | 358,2 k € | +3.7% | 345,2 k € | +40.8% | 245,1 k € | -10.4% | 273,6 k € | +24.2% | 220,3 k € | -19.5% | 273,8 k € | +9.4% | 250,2 k € | -7.0% | 269,1 k € | +0.8% | 267 k € | -13.7% | 309,4 k € | +63.7% | 189 k € | +1.3% | 186,7 k € | +28.7% | 145,1 k € | +28.3% | 113,1 k € | -20.7% | 142,6 k € | +24.2% | 114,9 k € | +39.9% | 82,1 k € |
| EBITDA | 104,1 k € | -48.8% | 203 k € | +12.6% | 180,2 k € | -13.3% | 208 k € | +88.0% | 110,6 k € | -18.8% | 136,2 k € | +53.6% | 88,6 k € | -31.0% | 128,4 k € | +5.8% | 121,3 k € | -10.9% | 136,2 k € | -3.8% | 141,6 k € | -23.3% | 184,6 k € | +101% | 92 k € | -20.2% | 115,2 k € | +17.2% | 98,4 k € | +41.4% | 69,6 k € | -31.0% | 100,9 k € | +41.6% | 71,3 k € | +65.0% | 43,2 k € |
| Operating result | 18,9 k € | -85.3% | 128,4 k € | +3.6% | 123,9 k € | -21.2% | 157,2 k € | +125% | 70 k € | -23.5% | 91,5 k € | +153% | 36,2 k € | -37.7% | 58 k € | -10.8% | 65 k € | -15.2% | 76,7 k € | -7.0% | 82,4 k € | -36.1% | 129 k € | +204% | 42,4 k € | -19.9% | 53 k € | +51.5% | 35 k € | +645% | -6,4 k € | -113% | 48,7 k € | -1.9% | 49,7 k € | +197% | 16,7 k € |
| Net result | 745,8 € | -99.1% | 82,2 k € | +0.2% | 82 k € | -19.2% | 101,5 k € | +153% | 40,1 k € | -28.5% | 56,1 k € | +312% | 13,6 k € | -41.5% | 23,3 k € | -19.6% | 28,9 k € | -19.3% | 35,9 k € | -7.8% | 38,9 k € | -41.6% | 66,6 k € | +418% | 12,8 k € | -39.3% | 21,2 k € | +76.8% | 12 k € | +156% | -21,2 k € | -162% | 34,4 k € | +5.7% | 32,6 k € | +269% | 8,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 422,4 k € | +0.2% | 421,6 k € | +16.3% | 362,7 k € | +17.1% | 309,6 k € | +26.9% | 243,9 k € | -21.9% | 312,5 k € | +6.9% | 292,3 k € | +4.9% | 278,6 k € | +9.1% | 255,4 k € | +12.8% | 226,5 k € | +18.8% | 190,6 k € | +13.7% | 167,7 k € | +11.7% | 150,2 k € | 0.0% | 150,2 k € | +0.8% | 149 k € | +20.1% | 124 k € | -14.6% | 145,2 k € | +31.0% | 110,8 k € | +41.6% | 78,3 k € |
| Total assets | 791,3 k € | -14.7% | 927,4 k € | +11.9% | 829 k € | +4.2% | 795,2 k € | +6.7% | 745 k € | -11.2% | 839,3 k € | -0.7% | 845 k € | -3.9% | 879 k € | -1.8% | 894,9 k € | -7.3% | 965,9 k € | -1.3% | 978,7 k € | -10.5% | 1,1 M € | +33.2% | 821,2 k € | +8.2% | 759,2 k € | -0.7% | 764,5 k € | +22.0% | 626,4 k € | +103% | 307,8 k € | +20.9% | 254,7 k € | +15.6% | 220,4 k € |
| Cash | 120,8 k € | -8.6% | 132,1 k € | +9.6% | 120,6 k € | -24.6% | 159,9 k € | +40.1% | 114,1 k € | -41.3% | 194,6 k € | +32.3% | 147 k € | +12.3% | 130,9 k € | +53.0% | 85,6 k € | -0.7% | 86,2 k € | -3.9% | 89,7 k € | -53.4% | 192,3 k € | +188% | 66,7 k € | +7.9% | 61,8 k € | +8.4% | 57,1 k € | -23.5% | 74,6 k € | -2.2% | 76,3 k € | +61.8% | 47,2 k € | -30.8% | 68,2 k € |
| Debts | 368,9 k € | -27.0% | 505,6 k € | +8.9% | 464,2 k € | -3.3% | 479,9 k € | -3.8% | 498,7 k € | -4.4% | 521,6 k € | -2.4% | 534,5 k € | -9.1% | 588,3 k € | -5.8% | 624,5 k € | -13.1% | 718,4 k € | -7.4% | 776,1 k € | -14.0% | 902,9 k € | +36.9% | 659,8 k € | +10.2% | 598,7 k € | -1.0% | 605 k € | +22.6% | 493,5 k € | +230% | 149,4 k € | +13.8% | 131,3 k € | +14.0% | 115,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | 2,4 ETP | – | – | – | – | – | – | 2,1 ETP | -19.2% | 2,6 ETP | -3.7% | 2,7 ETP | +12.5% | 2,4 ETP | -22.6% | 3,1 ETP | +40.9% | 2,2 ETP | +57.1% | 1,4 ETP | +75.0% | 0,8 ETP | -20.0% | 1,0 ETP | -52.4% | 2,1 ETP | 0.0% | 2,1 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
Hendrik MUSSCHE
ActiveEnded mandates
Hendrik MUSSCHE
EndedHENDRIK MUSSCHE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/10/2025 | 16/10/2024 | 03/10/2023 | 21/09/2022 | 03/11/2021 | 18/09/2020 |
| General meeting | 30/09/2025 | 26/09/2024 | 22/09/2023 | 31/08/2022 | 29/10/2021 | 10/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 30/09/2025 | 24/10/2025 | Dutch | |
| Abridged model | 31/03/2024 | 26/09/2024 | 16/10/2024 | Dutch | |
| Micro model | 31/03/2023 | 22/09/2023 | 03/10/2023 | Dutch | |
| Micro model | 31/03/2022 | 31/08/2022 | 21/09/2022 | Dutch | |
| Micro model | 31/03/2021 | 29/10/2021 | 03/11/2021 | Dutch | |
| Micro model | 31/03/2020 | 10/09/2020 | 18/09/2020 | Dutch | |
| Micro model | 31/03/2019 | 31/08/2019 | 18/09/2019 | Dutch | |
| Micro model | 31/03/2018 | 31/08/2018 | 02/10/2018 | Dutch | |
| Abridged model | 31/03/2017 | 31/08/2017 | 30/09/2017 | Dutch | |
| Abridged model | 31/03/2016 | 31/08/2016 | 30/09/2016 | Dutch | |
| Abridged model | 31/03/2015 | 31/08/2015 | 07/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 31/08/2014 | 01/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 31/08/2013 | 31/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 19/09/2012 | 31/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 31/08/2011 | 30/10/2011 | Dutch | |
| Abridged model | 31/03/2010 | 31/08/2010 | 15/11/2010 | Dutch | |
| Abridged model | 31/03/2009 | 31/08/2009 | 13/11/2009 | Dutch | |
| Abridged model | 31/03/2008 | 01/09/2008 | 28/11/2008 | Dutch | |
| Abridged model | 31/03/2007 | 31/08/2007 | 30/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
Hendrik MUSSCHE
ActiveEnded mandates
Hendrik MUSSCHE
EndedHENDRIK MUSSCHE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025745,8 €↓
- 2024Annual accounts 202482,2 k €↑
- 2023Annual accounts 202382 k €↓
- 2022Annual accounts 2022101,5 k €↑
- 2021Annual accounts 202140,1 k €↓
- 2020Annual accounts 202056,1 k €↑
- 2019Annual accounts 201913,6 k €↓
- 2018Annual accounts 201823,3 k €↓
- 2017Annual accounts 201728,9 k €↓
- 2016Annual accounts 201635,9 k €↓
- 2015Annual accounts 201538,9 k €↓
- 2014Annual accounts 201466,6 k €↑
- 2013Annual accounts 201312,8 k €↓
- 2012Annual accounts 201221,2 k €↑
- 2011Annual accounts 201112 k €↑
- 2010Annual accounts 2010-21,2 k €↓
- 2009Annual accounts 200934,4 k €↑
- 2008Annual accounts 200832,6 k €↑
- 2007Annual accounts 20078,8 k €
- 24/07/2000IncorporationPrivate limited company