AMIRIS
0472.479.377 · rovalta.com · 21/09/2026
ACTIVE
AMIRIS
Financial year 2025 · closed on 31/12/2025
Net result
3,9 k €
-63.8% YoY
Gross margin
34 k €
-21.6% YoY
Equity
223,4 k €
+1.8% YoY
Overview
What does AMIRIS do?
AMIRIS is a Private limited company incorporated in 2000. Its main activity is: Activities of holding companies. Its registered office is in Saint-Gilles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.479.377
Incorporation
25/07/2000
Legal form
Private limited company
Registered office
Rue de Prague 28 box 2
1060 Saint-Gilles · BruxellesSee on map
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
18 593,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies74151Specialised design activities72200Research and experimental development on social sciences and humanities72200Research and experimental development on social sciences and humanities73200Market research and public opinion polling+3
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 34 k € | -21.6% | 43,4 k € | -24.9% | 57,9 k € | -1.9% | 59 k € | -19.6% | 73,3 k € | +29.5% | 56,6 k € | +19.0% | 47,6 k € | +22.1% | 39 k € | -7.7% | 42,2 k € | +352% | 9,3 k € | -73.5% | 35,3 k € | -3.0% | 36,4 k € | +114% | 17 k € | -76.5% | 72,3 k € | +343% | 16,3 k € | +182% | 5,8 k € | +113% | 2,7 k € | -37.8% | 4,4 k € |
| EBITDA | 29,2 k € | -24.6% | 38,8 k € | -27.0% | 53,2 k € | -4.4% | 55,6 k € | -19.9% | 69,4 k € | +28.4% | 54,1 k € | +31.5% | 41,2 k € | +49.8% | 27,5 k € | -32.6% | 40,7 k € | +446% | 7,5 k € | -78.0% | 33,9 k € | -2.9% | 34,9 k € | +129% | 15,2 k € | -72.2% | 54,7 k € | +252% | 15,5 k € | +211% | 5 k € | +131% | 2,2 k € | -37.1% | 3,4 k € |
| Operating result | 11,1 k € | -46.8% | 20,8 k € | -41.7% | 35,8 k € | -9.3% | 39,4 k € | -35.1% | 60,8 k € | +65.4% | 36,7 k € | +361% | -14,1 k € | -282% | 7,7 k € | -48.6% | 15,1 k € | +369% | -5,6 k € | -121% | 26,8 k € | -5.9% | 28,5 k € | +202% | 9,4 k € | -81.3% | 50,4 k € | +236% | 15 k € | +272% | 4 k € | +172% | 1,5 k € | -46.3% | 2,8 k € |
| Net result | 3,9 k € | -63.8% | 10,8 k € | -40.2% | 18,1 k € | -15.8% | 21,5 k € | -44.7% | 38,9 k € | +96.1% | 19,8 k € | +185% | -23,3 k € | -2028% | 1,2 k € | -85.0% | 8 k € | +189% | -9 k € | -153% | 17,1 k € | -2.7% | 17,6 k € | +615% | 2,5 k € | -93.8% | 39,9 k € | +271% | 10,8 k € | +239% | 3,2 k € | +533% | -733 € | -163% | 1,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 223,4 k € | +1.8% | 219,5 k € | +5.2% | 208,6 k € | +9.5% | 190,5 k € | +12.7% | 169 k € | +112% | 79,6 k € | +33.2% | 59,7 k € | -28.0% | 83 k € | +1.5% | 81,8 k € | +10.9% | 73,7 k € | -10.9% | 82,7 k € | +18.8% | 69,6 k € | +33.8% | 52 k € | +5.0% | 49,6 k € | +303% | 12,3 k € | +692% | 1,6 k € | +196% | -1,6 k € | -82.6% | -887,7 € |
| Total assets | 430,4 k € | -5.2% | 454,1 k € | -5.5% | 480,5 k € | +1.5% | 473,5 k € | -0.7% | 477 k € | -3.7% | 495,1 k € | -0.0% | 495,2 k € | +54.1% | 321,4 k € | +20.5% | 266,8 k € | +56.1% | 170,9 k € | -6.3% | 182,4 k € | +0.9% | 180,8 k € | -4.7% | 189,7 k € | -4.9% | 199,5 k € | +1025% | 17,7 k € | +56.8% | 11,3 k € | -1.2% | 11,4 k € | +259% | 3,2 k € |
| Cash | 44,4 k € | -20.4% | 55,8 k € | +23.9% | 45,1 k € | -30.2% | 64,5 k € | +52.5% | 42,3 k € | +155% | 16,6 k € | +92122% | 18 € | -99.9% | 29,9 k € | +24.6% | 24 k € | +1259% | 1,8 k € | -94.8% | 33,7 k € | +55.1% | 21,8 k € | +12.0% | 19,4 k € | -53.9% | 42,1 k € | +628% | 5,8 k € | – | 7,4 k € | +784% | 836 € | ||
| Debts | 205,8 k € | -11.8% | 233,4 k € | -13.7% | 270,4 k € | -3.9% | 281,5 k € | -8.3% | 307,1 k € | -23.4% | 400,9 k € | -4.8% | 420,9 k € | +84.3% | 228,4 k € | +23.5% | 184,9 k € | +90.2% | 97,2 k € | -2.4% | 99,6 k € | -10.1% | 110,8 k € | -19.3% | 137,3 k € | -8.5% | 150 k € | +2665% | 5,4 k € | -44.4% | 9,8 k € | -25.3% | 13,1 k € | +220% | 4,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Sixtine Drossart
ActiveEnded mandates
Sixtine Drossart
EndedChristine DROSSART
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/09/2026 | 03/09/2026 | 30/08/2024 | 31/08/2023 | 30/08/2022 | 27/08/2021 |
| General meeting | 28/08/2026 | 27/08/2026 | 07/05/2024 | 02/05/2023 | 03/05/2022 | 04/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 28/08/2026 | 17/09/2026 | French | |
| Micro model | 31/12/2024 | 27/08/2026 | 03/09/2026 | French | |
| Micro model | 31/12/2023 | 07/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 02/05/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 03/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 04/05/2021 | 27/08/2021 | French | |
| Micro model | 31/12/2019 | 05/05/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 07/05/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 02/05/2018 | 28/08/2018 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 13/07/2017 | French | |
| Abridged model | 31/12/2015 | 03/05/2016 | 02/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/05/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 06/05/2014 | 18/07/2014 | French | |
| Abridged model | 31/12/2012 | 07/05/2013 | 07/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/05/2012 | 09/07/2012 | French | |
| Abridged model | 31/12/2010 | 03/05/2011 | 07/06/2011 | French | |
| Abridged model | 31/12/2009 | 04/05/2010 | 07/05/2010 | French | |
| Abridged model | 31/12/2008 | 05/05/2009 | 15/05/2009 | French | |
| Abridged model | 31/12/2007 | 07/05/2008 | 12/06/2008 | French | |
| Abridged model | 31/12/2006 | 02/05/2007 | 02/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Sixtine Drossart
ActiveEnded mandates
Sixtine Drossart
EndedChristine DROSSART
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates20/11/2020DEMISSIONS, NOMINATIONS
- Registered office18/10/2018SIEGE SOCIAL
- Mandates14/12/2016DEMISSIONS, NOMINATIONS
- Mandates13/04/2011DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office30/07/2009SIEGE SOCIAL
- Registered office22/12/2005SIEGE SOCIAL
- Mandates26/05/2004SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,9 k €↓
- 2024Annual accounts 202410,8 k €↓
- 2023Annual accounts 202318,1 k €↓
- 2022Annual accounts 202221,5 k €↓
- 2021Annual accounts 202138,9 k €↑
- 2018Annual accounts 201819,8 k €↑
- 2017Annual accounts 2017-23,3 k €↓
- 2016Annual accounts 20161,2 k €↓
- 2015Annual accounts 20158 k €↑
- 2014Annual accounts 2014-9 k €↓
- 2013Annual accounts 201317,1 k €↓
- 2012Annual accounts 201217,6 k €↑
- 2011Annual accounts 20112,5 k €↓
- 2010Annual accounts 201039,9 k €↑
- 2010Name changeAmiris
- 2009Annual accounts 200910,8 k €↑
- 2008Annual accounts 20083,2 k €↑
- 2007Annual accounts 2007-733 €↓
- 2006Annual accounts 20061,2 k €
- 2006Name changeHHW INTERNATIONAL
- 25/07/2000IncorporationPrivate limited company