ACTIVE

PLODUVAR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

133,6 k €

-29.7% YoY

Gross margin

290,3 k €

-28.9% YoY

Equity

1,3 M €

+9.4% YoY

What does PLODUVAR do?

PLODUVAR is a Private limited company incorporated in 2000. Its main activity is: Raising of swine/pigs. Its registered office is in Lo-Reninge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.504.321

Incorporation

10/08/2000

Legal form

Private limited company

Registered office

Westpoeselstraat(Ren) 13
8647 Lo-Reninge · FlandreSee on map

Contributed capital

389 339,00 €

Latest accounts

31/12/2024

Activities (NACE)

01462Raising of swine/pigs· main 01462Raising of swine/pigs 51110Passenger air transport 01110Growing of cereals (except rice), leguminous crops and oil seeds 01110Growing of cereals (except rice), leguminous crops and oil seeds 01300Plant propagation+7

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	290,3 k €	-28.9%	408,2 k €	+126%	180,7 k €	+108%	87,1 k €	-24.7%	115,6 k €	-47.1%	218,5 k €	+145%	89,2 k €	-15.4%	105,5 k €	-33.9%	159,6 k €	+53.2%	104,2 k €	-6.9%	111,9 k €	-5.3%	118,2 k €	-43.5%	209,3 k €	+35.7%	154,2 k €	+20.9%	127,5 k €	+7.8%	118,3 k €	-9.9%	131,3 k €	+0.8%	130,3 k €	-29.2%	184 k €
EBITDA	284,1 k €	-29.0%	399,8 k €	+130%	173,8 k €	+114%	81,2 k €	-26.3%	110,2 k €	-48.2%	212,8 k €	+152%	84,3 k €	-16.3%	100,7 k €	-34.5%	153,9 k €	+55.4%	99,1 k €	-6.6%	106 k €	-5.7%	112,5 k €	-44.6%	203,1 k €	+35.4%	150 k €	+21.0%	124 k €	+8.1%	114,7 k €	-10.6%	128,4 k €	+0.8%	127,4 k €	-29.8%	181,6 k €
Operating result	203,6 k €	-32.6%	302 k €	+231%	91,3 k €	+4613%	-2 k €	-113%	15 k €	-83.3%	89,8 k €	+583%	13,1 k €	+103%	6,5 k €	-88.0%	53,9 k €	+99.2%	27,1 k €	-33.6%	40,8 k €	+38.7%	29,4 k €	-76.5%	125 k €	+82.5%	68,5 k €	+47.1%	46,6 k €	+44.5%	32,2 k €	-37.5%	51,5 k €	+188%	17,9 k €	-76.4%	75,7 k €
Net result	133,6 k €	-29.7%	190,2 k €	+201%	63,3 k €	+700%	-10,5 k €	-339%	4,4 k €	-93.5%	67,9 k €	+3224%	-2,2 k €	+71.9%	-7,7 k €	-123%	32,9 k €	+60.0%	20,6 k €	+5.0%	19,6 k €	-45.9%	36,2 k €	-59.5%	89,4 k €	+83.6%	48,7 k €	+37.4%	35,4 k €	+42.0%	25 k €	-13.3%	28,8 k €	+663%	-5,1 k €	-112%	44,2 k €
Balance sheet
Equity	1,3 M €	+9.4%	1,2 M €	+23.4%	979,2 k €	+2.4%	956,2 k €	-2.3%	978,8 k €	-1.3%	991,5 k €	+11.0%	893,2 k €	-0.3%	896,1 k €	-1.1%	905,8 k €	+3.2%	877,3 k €	+2.8%	853,1 k €	+1.3%	842 k €	+3.5%	813,2 k €	+11.9%	727 k €	+3.7%	700,9 k €	+69.3%	414,1 k €	+4.6%	396 k €	+8.7%	364,4 k €	+2.5%	355,4 k €
Total assets	1,8 M €	+5.0%	1,7 M €	+2.0%	1,7 M €	+13.2%	1,5 M €	-2.7%	1,5 M €	-6.7%	1,6 M €	+15.1%	1,4 M €	-4.9%	1,5 M €	-6.4%	1,6 M €	+8.3%	1,5 M €	-2.8%	1,5 M €	-6.9%	1,6 M €	+13.0%	1,5 M €	+9.5%	1,3 M €	+2.5%	1,3 M €	+23.1%	1,1 M €	-5.9%	1,1 M €	+1.3%	1,1 M €	-2.1%	1,1 M €
Cash	882,4 k €	+165%	332,9 k €	-30.1%	476,1 k €	+84.7%	257,8 k €	-0.1%	258,1 k €	-6.2%	275,2 k €	+45.0%	189,8 k €	-29.4%	268,8 k €	+6.2%	253 k €	+14.7%	220,5 k €	+9.7%	201,1 k €	-31.2%	292,2 k €	+40.0%	208,7 k €	+28.2%	162,8 k €	+50.6%	108,1 k €	-25.6%	145,3 k €	+10.6%	131,4 k €	-23.8%	172,3 k €	+9.8%	157 k €
Debts	401,2 k €	-15.8%	476,6 k €	-29.9%	679,5 k €	+35.0%	503,5 k €	-1.8%	512,5 k €	-16.2%	611,6 k €	+20.0%	509,5 k €	-9.8%	564,9 k €	-13.0%	649 k €	+14.1%	568,8 k €	-8.5%	621,5 k €	-16.2%	741,4 k €	+25.3%	591,7 k €	+8.6%	544,9 k €	-2.2%	557 k €	-7.9%	604,9 k €	-10.6%	676,2 k €	-3.7%	702,5 k €	-2.5%	720,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	-50.0%	0,2 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Marc Plouvier

Director

Active

Marycke Duplacie

Director

Active

Ended mandates

Marc Plouvier

Manager

Ended

Marijke Duplacie

Director

Ended

Marijke Duplacie

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2025	29/08/2024	08/06/2023	31/05/2022	10/06/2021	30/07/2020
General meeting	21/05/2025	08/08/2024	12/05/2023	12/05/2022	12/05/2021	02/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	21/05/2025	19/06/2025	Dutch	PDF
Abridged model	31/12/2023	08/08/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	12/05/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	12/05/2022	31/05/2022	Dutch	PDF
Abridged model	31/12/2020	12/05/2021	10/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/07/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	12/05/2019	07/06/2019	Dutch	PDF
Abridged model	31/12/2017	22/05/2018	21/06/2018	Dutch	PDF
Abridged model	31/12/2016	12/05/2017	09/06/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	23/05/2013	17/06/2013	Dutch	PDF
Abridged model	31/12/2011	12/05/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	04/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	08/07/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	02/06/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Marc Plouvier

Director

Active

Marycke Duplacie

Director

Active

Ended mandates

Marc Plouvier

Manager

Ended

Marijke Duplacie

Director

Ended

Marijke Duplacie

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/01/2014
KAPITAAL - AANDELEN
PDF
Capital / shares28/11/2003
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/10/2003
ONTSLAGEN - BENOEMINGEN - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/08/2003
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/09/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024133,6 k €↓
2023
Annual accounts 2023190,2 k €↑
2022
Annual accounts 202263,3 k €↑
2021
Annual accounts 2021-10,5 k €↓
2020
Annual accounts 20204,4 k €↓
2019
Annual accounts 201967,9 k €↑
2018
Annual accounts 2018-2,2 k €↑
2017
Annual accounts 2017-7,7 k €↓
2016
Annual accounts 201632,9 k €↑
2015
Annual accounts 201520,6 k €↑
2014
Annual accounts 201419,6 k €↓
2013
Annual accounts 201336,2 k €↓
2012
Annual accounts 201289,4 k €↑
2011
Annual accounts 201148,7 k €↑
2010
Annual accounts 201035,4 k €↑
2009
Annual accounts 200925 k €↓
2008
Annual accounts 200828,8 k €↑
2007
Annual accounts 2007-5,1 k €↓
2006
Annual accounts 200644,2 k €
10/08/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PLODUVAR

Overview

What does PLODUVAR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline