Brunof
0472.506.004 · rovalta.com · 23/09/2026
NORMAL SITUATION
Brunof
Financial year 2022 · closed on 23/11/2022
Net result
-98,8 €
+98.5% YoY
Equity
-2,1 M €
-0.0% YoY
Company — Normal situation.
Overview
What does Brunof do?
Brunof is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.506.004
Legal form
Private company with limited liability
Contributed capital
125 000,01 €
Latest accounts
23/11/2022
Joint committees (2)
- 124
- 218
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | – | -5,1 k € | -172% | -1,9 k € | +63.7% | -5,1 k € | -176% | -1,9 k € | +3.9% | -1,9 k € | +93.6% | -30,3 k € | +92.3% | -393 k € | +58.3% | -942 k € | -17950% | -5,2 k € | +98.9% | -487,5 k € | -250% | 324,8 k € | -15.2% | 383,2 k € | -1.3% | 388,3 k € | -35.4% | 601,2 k € | -39.9% | 999,6 k € | +55.8% | 641,5 k € | +1.8% | 629,9 k € | |
| EBITDA | – | -7,3 k € | -231% | -2,2 k € | +75.9% | -9,1 k € | -180% | -3,3 k € | +90.8% | -35,5 k € | -12.2% | -31,7 k € | +94.6% | -587,7 k € | +50.3% | -1,2 M € | -358% | -258,2 k € | +64.0% | -716,8 k € | -2037% | 37 k € | -57.9% | 87,9 k € | +2022% | 4,1 k € | -97.9% | 194,5 k € | -56.1% | 442,7 k € | +73.3% | 255,5 k € | -37.6% | 409,5 k € | |
| Operating result | – | -5,8 k € | -163% | -2,2 k € | +75.9% | -9,1 k € | -180% | -3,3 k € | -305% | 1,6 k € | +110% | -16 k € | +97.4% | -620,9 k € | +48.3% | -1,2 M € | -326% | -281,9 k € | +62.0% | -742,1 k € | -6823% | -10,7 k € | -117% | 63,9 k € | +352% | -25,4 k € | -115% | 165,8 k € | -60.3% | 417,8 k € | +83.7% | 227,4 k € | -42.3% | 394,5 k € | |
| Net result | -98,8 € | +98.5% | -6,4 k € | -132% | -2,8 k € | +71.8% | -9,8 k € | -155% | -3,8 k € | -627% | 728,1 € | +101% | -79,1 k € | +88.3% | -675,7 k € | +45.0% | -1,2 M € | -287% | -317,5 k € | +59.3% | -780,3 k € | -1297% | -55,9 k € | -693% | 9,4 k € | +109% | -106,8 k € | -242% | 75 k € | -58.3% | 179,9 k € | +87.2% | 96,1 k € | -52.7% | 203 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -2,1 M € | -0.0% | -2,1 M € | -0.3% | -2,1 M € | -0.1% | -2,1 M € | -0.5% | -2,1 M € | -0.2% | -2,1 M € | +0.0% | -2,1 M € | -3.9% | -2 M € | -50.8% | -1,3 M € | -1209% | -101,6 k € | -147% | 215,9 k € | -78.3% | 996,2 k € | -5.3% | 1,1 M € | +0.9% | 1 M € | -9.3% | 1,1 M € | +7.0% | 1,1 M € | +20.1% | 894,5 k € | +12.0% | 798,4 k € |
| Total assets | 4 k € | -97.7% | 170,6 k € | -1.8% | 173,7 k € | -0.8% | 175 k € | -3.7% | 181,8 k € | -3.1% | 187,7 k € | +0.4% | 186,9 k € | -12.8% | 214,4 k € | -71.7% | 757,8 k € | -25.0% | 1 M € | -18.9% | 1,2 M € | -32.7% | 1,8 M € | +1.0% | 1,8 M € | +4.7% | 1,7 M € | -10.3% | 1,9 M € | -5.9% | 2,1 M € | +27.5% | 1,6 M € | -0.3% | 1,6 M € |
| Cash | – | 166,6 k € | -1.6% | 169,4 k € | -0.7% | 170,5 k € | -3.0% | 175,8 k € | -3.3% | 181,8 k € | +1.1% | 179,9 k € | +60.2% | 112,3 k € | +269% | 30,5 k € | +63.0% | 18,7 k € | +25.8% | 14,9 k € | -45.3% | 27,2 k € | -83.2% | 162,1 k € | +169% | 60,3 k € | +65.0% | 36,6 k € | -79.0% | 174,2 k € | +28.2% | 135,9 k € | +66.4% | 81,7 k € | |
| Debts | 2,1 M € | -7.3% | 2,3 M € | +0.1% | 2,3 M € | +0.1% | 2,3 M € | +0.1% | 2,3 M € | -0.1% | 2,3 M € | +0.0% | 2,3 M € | +2.3% | 2,2 M € | +6.3% | 2,1 M € | +87.8% | 1,1 M € | +8.1% | 1 M € | +20.6% | 852,8 k € | +9.5% | 778,9 k € | +10.4% | 705,3 k € | -11.9% | 800,3 k € | -19.7% | 997 k € | +36.5% | 730,3 k € | -11.8% | 828,4 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 3,4 ETP | -32.0% | 5,0 ETP | -2.0% | 5,1 ETP | 0.0% | 5,1 ETP | -12.1% | 5,8 ETP | -13.4% | 6,7 ETP | -27.2% | 9,2 ETP | -16.4% | 11,0 ETP | -20.9% | 13,9 ETP | +51.1% | 9,2 ETP | +67.3% | 5,5 ETP | |||||||
Governance
Board of directors
Seen on filing of 23/11/2022 · 2 active · 7 ended
Active mandates
Freddy BRUYNOOGHE
ActiveActive
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 |
| Closing of the financial year | 23/11/2022 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 |
| Length of the financial year | 2 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/04/2023 | 27/04/2023 | 25/05/2022 | 30/04/2021 | 04/05/2020 | 17/05/2019 |
| General meeting | – | 23/11/2022 | 16/04/2022 | 10/04/2021 | 21/03/2020 | 23/04/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 23/11/2022 | — | 27/04/2023 | Dutch | |
| Micro model | 30/09/2022 | 23/11/2022 | 27/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 16/04/2022 | 25/05/2022 | Dutch | |
| Micro model | 30/09/2020 | 10/04/2021 | 30/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 21/03/2020 | 04/05/2020 | Dutch | |
| Micro model | 30/09/2018 | 23/04/2019 | 17/05/2019 | Dutch | |
| Micro model | 30/09/2017 | 21/04/2018 | 17/05/2018 | Dutch | |
| Abridged model | 30/09/2016 | 15/04/2017 | 23/05/2017 | Dutch | |
| Abridged model | 30/09/2015 | 19/04/2016 | 29/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 21/03/2015 | 17/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 15/03/2014 | 16/12/2014 | Dutch | |
| Abridged model | 30/09/2012 | 11/05/2013 | 30/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 16/06/2012 | 29/06/2012 | Dutch | |
| Abridged model | 30/09/2010 | 18/06/2011 | 29/06/2011 | Dutch | |
| Abridged model | 30/09/2009 | 10/04/2010 | 30/08/2010 | Dutch | |
| Abridged model | 30/09/2008 | 25/04/2009 | 15/05/2009 | Dutch | |
| Abridged model | 30/09/2007 | 05/04/2008 | 05/05/2008 | Dutch | |
| Abridged model | 30/09/2006 | 07/04/2007 | 30/05/2007 | Dutch | |
| Abridged model | 30/09/2005 | 08/04/2006 | 27/04/2006 | Dutch | |
| Abridged model | 30/09/2004 | 09/04/2005 | 29/04/2005 | Dutch | |
| Abridged model | 30/09/2003 | 08/07/2004 | 07/10/2004 | Dutch | |
| Abridged model | 30/09/2002 | 14/06/2003 | 22/07/2003 | Dutch | |
| Abridged model | 30/09/2001 | 06/04/2002 | 14/01/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 23/11/2022 · 2 active · 7 ended
Active mandates
Freddy BRUYNOOGHE
ActiveActive
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-98,8 €↑
- 2022Annual accounts 2022-6,4 k €↓
- 2021Annual accounts 2021-2,8 k €↑
- 2020Annual accounts 2020-9,8 k €↓
- 2019Annual accounts 2019-3,8 k €↓
- 2018Annual accounts 2018728,1 €↑
- 2017Annual accounts 2017-79,1 k €↑
- 2016Annual accounts 2016-675,7 k €↑
- 2015Annual accounts 2015-1,2 M €↓
- 2014Annual accounts 2014-317,5 k €↑
- 2013Annual accounts 2013-780,3 k €↓
- 2012Annual accounts 2012-55,9 k €↓
- 2011Annual accounts 20119,4 k €↑
- 2010Annual accounts 2010-106,8 k €↓
- 2009Annual accounts 200975 k €↓
- 2008Annual accounts 2008179,9 k €↑
- 2007Annual accounts 200796,1 k €↓
- 2006Annual accounts 2006203 k €