FORMIL
0472.512.635 · rovalta.com · 22/09/2026
ACTIVE
FORMIL
Financial year 2025 · closed on 31/12/2025
Net result
-24,3 k €
-6735.4% YoY
Gross margin
138,7 €
-99.5% YoY
Equity
559,5 k €
-4.2% YoY
Overview
What does FORMIL do?
FORMIL is a Private limited company incorporated in 2000. Its registered office is in Woluwe-Saint-Pierre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.512.635
Incorporation
31/07/2000
Legal form
Private limited company
Registered office
Rue au Bois 374 box 3
1150 Woluwe-Saint-Pierre · BruxellesSee on map
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
12 402,67 €
Latest accounts
31/12/2025
Joint committees (1)
- 330
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 138,7 € | -99.5% | 25,5 k € | -3.1% | 26,3 k € | -90.1% | 265,1 k € | +607% | 37,5 k € | +83.9% | 20,4 k € | -35.9% | 31,8 k € | -32.3% | 46,9 k € | +6.0% | 44,3 k € | -36.8% | 70 k € | +73.5% | 40,4 k € | -11.3% | 45,5 k € | +21.2% | 37,5 k € | -72.9% | 138,3 k € | -39.8% | 229,9 k € | +41.3% | 162,7 k € | -20.4% | 204,3 k € | +20.0% | 170,2 k € |
| EBITDA | -5,1 k € | -125% | 20,3 k € | -12.4% | 23,2 k € | -90.5% | 245,3 k € | +654% | 32,5 k € | +110% | 15,5 k € | -42.5% | 26,9 k € | -34.9% | 41,4 k € | +6.4% | 38,9 k € | -39.0% | 63,8 k € | +81.0% | 35,3 k € | -11.6% | 39,9 k € | +23.5% | 32,3 k € | -76.1% | 134,9 k € | -34.8% | 207,1 k € | +46.1% | 141,8 k € | -21.5% | 180,7 k € | +8.0% | 167,3 k € |
| Operating result | -24,9 k € | -6992% | 361,8 € | +118% | -2 k € | -101% | 214,6 k € | +5978% | -3,7 k € | +84.4% | -23,4 k € | -80.2% | -13 k € | -461% | 3,6 k € | +396% | -1,2 k € | -105% | 23,1 k € | +150% | -46,5 k € | -346% | -10,4 k € | +76.3% | -43,9 k € | -148% | 91,7 k € | -34.2% | 139,4 k € | +49.6% | 93,2 k € | -37.2% | 148,3 k € | +12.5% | 131,8 k € |
| Net result | -24,3 k € | -6735% | 366,7 € | +109% | -4 k € | -102% | 211,7 k € | +2968% | -7,4 k € | +74.5% | -28,9 k € | -47.2% | -19,6 k € | -338% | -4,5 k € | +58.8% | -10,9 k € | -187% | 12,5 k € | +140% | -31,4 k € | -61.9% | -19,4 k € | +60.0% | -48,4 k € | -120% | 241,1 k € | +371% | 51,2 k € | -2.9% | 52,7 k € | -43.2% | 92,8 k € | +12.9% | 82,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 559,5 k € | -4.2% | 583,8 k € | -9.7% | 646,3 k € | -0.6% | 650,3 k € | +48.3% | 438,6 k € | -1.7% | 446 k € | -6.1% | 474,9 k € | -4.0% | 494,6 k € | -0.9% | 499,1 k € | -2.1% | 509,9 k € | +2.5% | 497,4 k € | -5.9% | 528,8 k € | -3.5% | 548,1 k € | -13.2% | 631,5 k € | +61.8% | 390,4 k € | -11.1% | 439,3 k € | +13.6% | 386,5 k € | +6.1% | 364,3 k € |
| Total assets | 998,3 k € | +17.7% | 848 k € | +8.4% | 782 k € | -4.5% | 818,5 k € | +29.8% | 630,6 k € | -3.9% | 656,4 k € | -9.2% | 723,2 k € | -7.5% | 781,6 k € | -3.2% | 807,8 k € | -5.2% | 852,2 k € | -2.6% | 874,7 k € | +31.5% | 665,1 k € | -8.1% | 724 k € | -28.7% | 1 M € | +39.6% | 727,7 k € | -2.2% | 744,1 k € | +21.1% | 614,6 k € | +0.9% | 609,3 k € |
| Cash | 144,5 k € | +156% | 56,5 k € | -68.6% | 179,9 k € | -23.6% | 235,3 k € | +215% | 74,7 k € | +3.7% | 72,1 k € | -30.5% | 103,7 k € | -19.1% | 128,2 k € | +3274% | 3,8 k € | -77.6% | 17 k € | +150% | 6,8 k € | +271% | 1,8 k € | -77.4% | 8,1 k € | -95.2% | 167,4 k € | +296% | 42,3 k € | -30.5% | 60,8 k € | -49.8% | 121,2 k € | -7.2% | 130,7 k € |
| Debts | 438,8 k € | +66.1% | 264,1 k € | +94.7% | 135,7 k € | -19.3% | 168,1 k € | -12.4% | 191,9 k € | -8.8% | 210,4 k € | -15.3% | 248,3 k € | -13.5% | 287 k € | -7.0% | 308,8 k € | -9.8% | 342,3 k € | -9.0% | 376 k € | +176% | 136,3 k € | -22.5% | 175,9 k € | -54.2% | 384,4 k € | +14.0% | 337,3 k € | +10.7% | 304,8 k € | +33.7% | 228,1 k € | -6.9% | 245 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
NEMATOLLAH AHADI
ActiveEnded mandates
Forouz FOROUDI
EndedFOROUZ FOROUDI
EndedNematollah AHADI
EndedNematollah AHADY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DOCTEUR AHADI NEMAT CARDIOLOGIE● Active | 0821.612.764 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/07/2026 | 26/08/2025 | 23/08/2022 | 30/08/2021 | 28/09/2020 | 13/08/2019 |
| General meeting | 08/06/2026 | 10/06/2025 | 08/06/2022 | 08/06/2021 | 08/06/2020 | 08/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/06/2026 | 21/07/2026 | French | |
| Micro model | 31/12/2024 | 10/06/2025 | 26/08/2025 | French | |
| Micro model | 31/12/2021 | 08/06/2022 | 23/08/2022 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 08/06/2020 | 28/09/2020 | French | |
| Micro model | 31/12/2018 | 08/06/2019 | 13/08/2019 | French | |
| Micro model | 31/12/2017 | 08/06/2018 | 18/08/2018 | French | |
| Micro model | 31/12/2016 | 08/06/2017 | 14/08/2017 | French | |
| Abridged model | 31/12/2015 | 08/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 16/09/2015 | 25/09/2015 | French | |
| Abridged model | 31/12/2013 | 17/05/2014 | 19/09/2014 | French | |
| Abridged model | 31/12/2012 | 18/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/08/2012 | 21/09/2012 | French | |
| Abridged model | 31/12/2010 | 31/07/2011 | 05/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/08/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 16/05/2009 | 16/10/2009 | French | |
| Abridged model | 31/12/2007 | 17/05/2008 | 22/08/2008 | French | |
| Abridged model | 31/12/2006 | 26/09/2007 | 28/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
NEMATOLLAH AHADI
ActiveEnded mandates
Forouz FOROUDI
EndedFOROUZ FOROUDI
EndedNematollah AHADI
EndedNematollah AHADY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office02/09/2016SIEGE SOCIAL
- Registered office10/06/2015SIEGE SOCIAL
- Mandates31/12/2009DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other30/01/2008OBJET
- Capital / shares05/01/2006CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office29/09/2003SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-24,3 k €↓
- 2024Annual accounts 2024366,7 €↑
- 2021Annual accounts 2021-4 k €↓
- 2020Annual accounts 2020211,7 k €↑
- 2019Annual accounts 2019-7,4 k €↑
- 2018Annual accounts 2018-28,9 k €↓
- 2017Annual accounts 2017-19,6 k €↓
- 2016Annual accounts 2016-4,5 k €↑
- 2015Annual accounts 2015-10,9 k €↓
- 2014Annual accounts 201412,5 k €↑
- 2013Annual accounts 2013-31,4 k €↓
- 2012Annual accounts 2012-19,4 k €↑
- 2011Annual accounts 2011-48,4 k €↓
- 2010Annual accounts 2010241,1 k €↑
- 2009Annual accounts 200951,2 k €↓
- 2008Annual accounts 200852,7 k €↓
- 2007Annual accounts 200792,8 k €↑
- 2006Annual accounts 200682,2 k €
- 31/07/2000IncorporationPrivate limited company