ACTIVE

HYPNOPS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

186,1 k €

+3.8% YoY

Gross margin

274,3 k €

+7.5% YoY

Equity

797,8 k €

+23.3% YoY

What does HYPNOPS do?

HYPNOPS is a Private company with limited liability incorporated in 2000. Its main activity is: Specialist medical practice activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.553.316

Incorporation

10/08/2000

Legal form

Private company with limited liability

Registered office

Rue Pierre Thomé(VD) 56
5020 Namur · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	274,3 k €	+7.5%	255,2 k €	+2.5%	249 k €	+32.4%	188 k €	+86.5%	100,8 k €	+137%	42,6 k €	-16.4%	50,9 k €	-59.9%	126,8 k €	+13.5%	111,8 k €	+257%	31,3 k €	-15.6%	37,1 k €	+547%	-8,3 k €	+60.3%	-20,9 k €	-120%	102,6 k €	+6.2%	96,7 k €	-11.8%	109,6 k €	+7.5%	101,9 k €	-6.8%	109,4 k €	-4.0%	113,9 k €	+4.7%	108,8 k €
EBITDA	273,6 k €	+7.5%	254,5 k €	+2.5%	248,2 k €	+32.5%	187,3 k €	+87.2%	100,1 k €	+139%	41,8 k €	-16.7%	50,2 k €	-59.6%	124,2 k €	+11.8%	111,1 k €	+274%	29,7 k €	-15.8%	35,3 k €	+450%	-10,1 k €	+53.1%	-21,5 k €	-121%	102 k €	+6.2%	96 k €	-11.7%	108,7 k €	+7.6%	101,1 k €	-6.9%	108,6 k €	-4.0%	113,1 k €	+4.7%	107,9 k €
Operating result	264,7 k €	+4.1%	254,4 k €	+2.5%	248,1 k €	+32.5%	187,2 k €	+87.2%	100 k €	+141%	41,4 k €	-16.5%	49,6 k €	-59.5%	122,4 k €	+19.8%	102,1 k €	+393%	20,7 k €	-24.6%	27,5 k €	+253%	-17,9 k €	+39.5%	-29,6 k €	-129%	100,7 k €	+6.4%	94,6 k €	+0.7%	93,9 k €	+37.6%	68,2 k €	-9.6%	75,5 k €	-5.7%	80,1 k €	+7.1%	74,8 k €
Net result	186,1 k €	+3.8%	179,3 k €	+2.9%	174,3 k €	+32.4%	131,7 k €	+82.8%	72 k €	+140%	30 k €	-14.9%	35,3 k €	-59.0%	86 k €	+32.6%	64,9 k €	+254%	18,3 k €	-19.5%	22,7 k €	+225%	-18,1 k €	+33.8%	-27,4 k €	-138%	72,4 k €	+8.8%	66,6 k €	+0.1%	66,5 k €	+32.5%	50,2 k €	-10.6%	56,2 k €	+0.8%	55,7 k €	+8.7%	51,3 k €
Balance sheet
Equity	797,8 k €	+23.3%	647 k €	+16.4%	555,6 k €	+20.4%	461,6 k €	+24.8%	369,9 k €	+23.9%	298,7 k €	+11.2%	268,6 k €	+14.7%	234,2 k €	+57.2%	148,9 k €	-42.4%	258,7 k €	+7.6%	240,4 k €	+10.4%	217,6 k €	-7.7%	235,7 k €	-17.3%	284,9 k €	+32.6%	214,9 k €	+42.6%	150,7 k €	+74.0%	86,6 k €	-77.6%	386,4 k €	+16.2%	332,7 k €	+19.1%	279,3 k €
Total assets	864,7 k €	+15.0%	752 k €	+14.5%	656,9 k €	+21.6%	540,2 k €	+36.6%	395,4 k €	+26.9%	311,5 k €	+12.3%	277,4 k €	+17.8%	235,6 k €	-31.6%	344,2 k €	+28.7%	267,4 k €	+5.7%	252,9 k €	+3.5%	244,5 k €	-10.7%	273,7 k €	-6.9%	293,8 k €	+31.5%	223,4 k €	+37.5%	162,5 k €	-66.0%	478,1 k €	+4.0%	459,9 k €	+6.0%	434,1 k €	+7.4%	404,2 k €
Cash	379,6 k €	-39.8%	630,3 k €	+38.4%	455,5 k €	+22.6%	371,6 k €	+49.2%	249 k €	+1406%	16,5 k €	-67.8%	51,3 k €	+275%	13,7 k €	-71.6%	48,2 k €	-7.6%	52,2 k €	+200%	17,4 k €	-38.6%	28,4 k €	-66.2%	84,1 k €	+16.4%	72,2 k €	+81.4%	39,8 k €	-4.0%	41,5 k €	-87.6%	333,1 k €	+424%	63,6 k €	-15.6%	75,3 k €	+50.0%	50,2 k €
Debts	66,8 k €	-36.3%	104,9 k €	+3.7%	101,2 k €	+29.0%	78,5 k €	+209%	25,4 k €	+99.6%	12,7 k €	+45.4%	8,8 k €	+510%	1,4 k €	-99.3%	195,3 k €	+2128%	8,8 k €	-30.3%	12,6 k €	-53.2%	26,8 k €	-29.2%	37,9 k €	+328%	8,9 k €	+4.6%	8,5 k €	-27.5%	11,7 k €	-97.0%	391,4 k €	+433%	73,5 k €	-27.5%	101,4 k €	-18.8%	124,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

OLIVIER OPSOMER

Director

Active

Ended mandates

OLIVIER OPSOMER

Director · since 01 juillet 2000

Ended

OLIVIER OPSOMER

Manager · since 01 juillet 2000

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	24/06/2025	13/06/2024	16/06/2023	19/07/2022	06/07/2021
General meeting	30/06/2026	19/06/2025	27/05/2024	19/05/2023	21/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	17/07/2026	French	PDF
Micro model	31/12/2024	19/06/2025	24/06/2025	French	PDF
Micro model	31/12/2023	27/05/2024	13/06/2024	French	PDF
Micro model	31/12/2022	19/05/2023	16/06/2023	French	PDF
Micro model	31/12/2021	21/05/2022	19/07/2022	French	PDF
Micro model	31/12/2020	21/05/2021	06/07/2021	French	PDF
Micro model	31/12/2019	15/05/2020	30/07/2020	French	PDF
Micro model	31/12/2018	17/05/2019	12/08/2019	French	PDF
Micro model	31/12/2017	18/05/2018	03/07/2018	French	PDF
Micro model	31/12/2016	19/05/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	16/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	12/06/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	07/07/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	03/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

OLIVIER OPSOMER

Director

Active

Ended mandates

OLIVIER OPSOMER

Director · since 01 juillet 2000

Ended

OLIVIER OPSOMER

Manager · since 01 juillet 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/07/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares02/12/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other17/11/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025186,1 k €↑
2024
Annual accounts 2024179,3 k €↑
2023
Annual accounts 2023174,3 k €↑
2022
Annual accounts 2022131,7 k €↑
2021
Annual accounts 202172 k €↑
2020
Annual accounts 202030 k €↓
2019
Annual accounts 201935,3 k €↓
2018
Annual accounts 201886 k €↑
2017
Annual accounts 201764,9 k €↑
2016
Annual accounts 201618,3 k €↓
2015
Annual accounts 201522,7 k €↑
2014
Annual accounts 2014-18,1 k €↑
2013
Annual accounts 2013-27,4 k €↓
2012
Annual accounts 201272,4 k €↑
2011
Annual accounts 201166,6 k €↑
2010
Annual accounts 201066,5 k €↑
2009
Annual accounts 200950,2 k €↓
2008
Annual accounts 200856,2 k €↑
2007
Annual accounts 200755,7 k €↑
2006
Annual accounts 200651,3 k €
10/08/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HYPNOPS

Overview

What does HYPNOPS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline