EarthWays
0472.560.937 · rovalta.com · 24/09/2026
ACTIVE
EarthWays
Financial year 2025 · closed on 31/01/2025
Net result
-1,1 k €
-104.1% YoY
Gross margin
14 k €
-67.1% YoY
Equity
36,9 k €
-2.9% YoY
Overview
What does EarthWays do?
EarthWays is a Private limited company incorporated in 2000. Its main activity is: Public relations and communication activities. Its registered office is in Leuven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.560.937
Incorporation
08/08/2000
Legal form
Private limited company
Registered office
Vlierbeeklaan 12
3010 Leuven · FlandreSee on map
3010 Leuven · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/01/2025
Activities (NACE)
Joint committees (1)
- 100
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 14 k € | -67.1% | 42,7 k € | +43.6% | 29,7 k € | +46.5% | 20,3 k € | +8.6% | 18,7 k € | -24.3% | 24,7 k € | -52.1% | 51,6 k € | +13.5% | 45,4 k € | -3.2% | 47 k € | -0.1% | 47 k € | +28.1% | 36,7 k € | +115% | 17,1 k € | -65.2% | 49,1 k € | +42.8% | 34,4 k € | +56.4% | 22 k € | +177% | 7,9 k € | -52.9% | 16,8 k € |
| EBITDA | 11,9 k € | -70.7% | 40,7 k € | +45.8% | 27,9 k € | +50.7% | 18,5 k € | +8.0% | 17,2 k € | -26.0% | 23,2 k € | -53.6% | 49,9 k € | +13.6% | 44 k € | -3.3% | 45,5 k € | +7.7% | 42,2 k € | +40.1% | 30,1 k € | +184% | 10,6 k € | -74.1% | 40,9 k € | +42.8% | 28,6 k € | +103% | 14,1 k € | +114% | 6,6 k € | -57.4% | 15,5 k € |
| Operating result | -616,4 € | -102% | 28,3 k € | +79.3% | 15,8 k € | +178% | 5,7 k € | +14.2% | 5 k € | -54.7% | 11 k € | -68.0% | 34,4 k € | +156% | 13,4 k € | -3.1% | 13,9 k € | +34.0% | 10,4 k € | +565% | -2,2 k € | +89.5% | -21,3 k € | -333% | 9,1 k € | +401% | -3 k € | +83.5% | -18,3 k € | +34.0% | -27,8 k € | +27.3% | -38,2 k € |
| Net result | -1,1 k € | -104% | 27,3 k € | +90.9% | 14,3 k € | +267% | 3,9 k € | +77.0% | 2,2 k € | -72.1% | 7,9 k € | -74.9% | 31,4 k € | +406% | 6,2 k € | +4.5% | 5,9 k € | +165% | 2,2 k € | +133% | -6,8 k € | +74.8% | -26,8 k € | -711% | 4,4 k € | +156% | -7,9 k € | +64.4% | -22,1 k € | +34.0% | -33,5 k € | +24.0% | -44,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 36,9 k € | -2.9% | 38 k € | +256% | 10,7 k € | +393% | -3,6 k € | +78.3% | -16,8 k € | +11.6% | -19 k € | +36.4% | -29,9 k € | +51.2% | -61,3 k € | +9.2% | -67,5 k € | +8.1% | -73,5 k € | +3.0% | -75,7 k € | -9.8% | -69 k € | -63.5% | -42,2 k € | +9.4% | -46,6 k € | -20.4% | -38,7 k € | -133% | -16,6 k € | -231% | 12,6 k € |
| Total assets | 45,4 k € | -30.9% | 65,7 k € | -13.6% | 76,1 k € | -14.5% | 88,9 k € | -22.0% | 114 k € | -13.0% | 131,1 k € | -5.2% | 138,2 k € | -15.7% | 164 k € | -16.6% | 196,5 k € | -5.2% | 207,4 k € | -5.9% | 220,4 k € | -10.5% | 246,3 k € | -13.8% | 285,7 k € | -7.5% | 309 k € | -9.6% | 341,9 k € | -11.7% | 387,3 k € | +8.6% | 356,7 k € |
| Cash | 23,1 k € | -30.8% | 33,4 k € | +180% | 11,9 k € | -63.3% | 32,5 k € | +29.0% | 25,2 k € | -29.6% | 35,8 k € | +49.7% | 23,9 k € | -54.1% | 52 k € | +94.5% | 26,8 k € | +219% | 8,4 k € | -47.5% | 15,9 k € | +110% | 7,6 k € | -55.1% | 17 k € | +53.1% | 11,1 k € | -9.6% | 12,2 k € | +234% | 3,7 k € | -27.6% | 5,1 k € |
| Debts | 8,5 k € | -69.2% | 27,7 k € | -57.6% | 65,4 k € | -29.3% | 92,6 k € | -29.2% | 130,8 k € | -12.3% | 149,2 k € | -10.8% | 167,2 k € | -25.5% | 224,5 k € | -15.0% | 264 k € | -5.9% | 280,5 k € | -5.2% | 295,7 k € | -6.2% | 315,2 k € | -3.9% | 327,9 k € | -7.8% | 355,6 k € | -6.6% | 380,6 k € | -5.8% | 403,9 k € | +17.4% | 344,1 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,1 ETP | -50.0% | 0,2 ETP | 0.0% | 0,2 ETP | 0.0% | 0,2 ETP | 0.0% | 0,2 ETP | 0.0% | 0,2 ETP | – | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/01/2025 · 1 active · 6 ended
Active mandates
Christiane Hoerée
ActiveEnded mandates
Christiane Hoeree
EndedChristiane Hoeree
EndedChris Hoerée
EndedChris Hoerée
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/02/2024 | 01/02/2023 | 01/02/2022 | 01/02/2021 | 01/02/2020 | 01/02/2019 |
| Closing of the financial year | 31/01/2025 | 31/01/2024 | 31/01/2023 | 31/01/2022 | 31/01/2021 | 31/01/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2025 | 01/08/2024 | 16/08/2023 | 26/08/2022 | 16/09/2021 | 25/11/2020 |
| General meeting | 22/07/2025 | 22/07/2024 | 24/07/2023 | 18/07/2022 | 19/07/2021 | 20/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/01/2025 | 22/07/2025 | 23/07/2025 | Dutch | |
| Micro model | 31/01/2024 | 22/07/2024 | 01/08/2024 | Dutch | |
| Micro model | 31/01/2023 | 24/07/2023 | 16/08/2023 | Dutch | |
| Micro model | 31/01/2022 | 18/07/2022 | 26/08/2022 | Dutch | |
| Micro model | 31/01/2021 | 19/07/2021 | 16/09/2021 | Dutch | |
| Micro model | 31/01/2020 | 20/07/2020 | 25/11/2020 | Dutch | |
| Micro model | 31/01/2019 | 31/07/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/01/2018 | 31/07/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/01/2017 | 24/07/2017 | 07/08/2017 | Dutch | |
| Abridged model | 31/01/2016 | 31/07/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/01/2015 | 20/07/2015 | 24/08/2015 | Dutch | |
| Abridged model | 31/01/2014 | 31/07/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/01/2013 | 08/07/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/01/2012 | 29/05/2012 | 06/07/2012 | Dutch | |
| Abridged model | 31/01/2011 | 18/07/2011 | 11/08/2011 | Dutch | |
| Abridged model | 31/01/2010 | 19/07/2010 | 21/09/2010 | Dutch | |
| Abridged model | 31/01/2009 | 31/07/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/01/2008 | 30/07/2008 | 16/09/2008 | Dutch | |
| Abridged model | 31/01/2007 | 30/07/2007 | 04/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/01/2025 · 1 active · 6 ended
Active mandates
Christiane Hoerée
ActiveEnded mandates
Christiane Hoeree
EndedChristiane Hoeree
EndedChris Hoerée
EndedChris Hoerée
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
- Registered office08/02/2007MAATSCHAPPELIJKE ZETEL
- Capital / shares14/02/2003ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,1 k €↓
- 2024Annual accounts 202427,3 k €↑
- 2024Name changeEarthWays
- 2023Annual accounts 202314,3 k €↑
- 2022Annual accounts 20223,9 k €↑
- 2019Annual accounts 20192,2 k €↓
- 2018Annual accounts 20187,9 k €↓
- 2017Annual accounts 201731,4 k €↑
- 2016Annual accounts 20166,2 k €↑
- 2015Annual accounts 20155,9 k €↑
- 2014Annual accounts 20142,2 k €↑
- 2013Annual accounts 2013-6,8 k €↑
- 2012Annual accounts 2012-26,8 k €↓
- 2011Annual accounts 20114,4 k €↑
- 2010Annual accounts 2010-7,9 k €↑
- 2009Annual accounts 2009-22,1 k €↑
- 2008Annual accounts 2008-33,5 k €↑
- 2007Annual accounts 2007-44,1 k €
- 2007Name changeIC Consulting
- 08/08/2000IncorporationPrivate limited company