ACTIVE

Gemini Dr. Tine Oosterlinck

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,8 k €

-43.1% YoY

Gross margin

171,6 k €

+48.6% YoY

Equity

1,3 M €

+1.9% YoY

What does Gemini Dr. Tine Oosterlinck do?

Gemini Dr. Tine Oosterlinck is a Private limited company incorporated in 2000. Its registered office is in Opwijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.576.377

Incorporation

09/08/2000

Legal form

Private limited company

Registered office

Singel 24
1745 Opwijk · FlandreSee on map

Contributed capital

37 350,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	171,6 k €	+48.6%	115,5 k €	-3.4%	119,6 k €	+10.7%	108 k €	+53.7%	70,3 k €	+33.3%	52,7 k €	-83.1%	312,2 k €	+1279%	22,6 k €	-65.2%	65 k €	-25.8%	87,6 k €	+55.0%	56,5 k €	-54.5%	124,4 k €	-17.8%	151,3 k €	-39.1%	248,4 k €	+9.8%	226,2 k €	+18.5%	190,9 k €	-14.2%	222,4 k €	-37.2%	353,9 k €	+171%	130,5 k €	+7.7%	121,1 k €
EBITDA	166 k €	+51.6%	109,4 k €	-2.9%	112,7 k €	+9.7%	102,7 k €	+57.4%	65,2 k €	+32.3%	49,3 k €	-82.5%	281,5 k €	+1433%	18,4 k €	-69.9%	61,1 k €	-27.3%	83,9 k €	+77.5%	47,3 k €	-57.7%	111,7 k €	-1.2%	113,1 k €	-52.0%	235,7 k €	+17.9%	199,9 k €	+37.5%	145,4 k €	+25.6%	115,8 k €	-56.4%	265,5 k €	+112%	125,4 k €	+6.6%	117,6 k €
Operating result	41 k €	+370%	-15,2 k €	-23.5%	-12,3 k €	+45.0%	-22,3 k €	+61.9%	-58,5 k €	+16.0%	-69,7 k €	-146%	150,2 k €	+243%	-105,2 k €	-78.5%	-59 k €	-190%	-20,3 k €	+64.3%	-56,8 k €	-414%	18,1 k €	-11.0%	20,3 k €	-85.0%	135,8 k €	+27.6%	106,4 k €	+120%	48,3 k €	+17.0%	41,3 k €	-80.1%	207,3 k €	+123%	93,1 k €	+10.7%	84,1 k €
Net result	22,8 k €	-43.1%	40,1 k €	+104%	19,7 k €	+1.4%	19,4 k €	+182%	-23,6 k €	+66.3%	-70 k €	-147%	149,1 k €	-73.5%	563,3 k €	+339%	128,4 k €	-66.3%	381 k €	+170%	-544,2 k €	-457%	152,6 k €	-32.1%	224,7 k €	-74.2%	870,5 k €	+4380%	19,4 k €	+300%	-9,7 k €	-108%	116,1 k €	-15.1%	136,7 k €	+153%	54 k €	-2.0%	55,1 k €
Balance sheet
Equity	1,3 M €	+1.9%	1,2 M €	-43.9%	2,2 M €	+0.9%	2,2 M €	+0.9%	2,1 M €	-1.1%	2,2 M €	-3.1%	2,2 M €	+18.7%	1,9 M €	+42.5%	1,3 M €	-17.4%	1,6 M €	+31.1%	1,2 M €	-30.8%	1,8 M €	+9.4%	1,6 M €	+13.4%	1,4 M €	+157%	555,1 k €	+3.6%	535,6 k €	-1.8%	545,3 k €	+27.0%	429,3 k €	+46.7%	292,6 k €	+22.6%	238,6 k €
Total assets	1,4 M €	-5.5%	1,5 M €	-30.3%	2,2 M €	+1.1%	2,2 M €	-8.3%	2,4 M €	+8.8%	2,2 M €	-3.6%	2,3 M €	+13.3%	2 M €	+8.4%	1,8 M €	+8.6%	1,7 M €	-1.9%	1,7 M €	-31.2%	2,5 M €	-3.7%	2,6 M €	+0.8%	2,6 M €	+27.0%	2 M €	+9.7%	1,9 M €	+22.2%	1,5 M €	+54.8%	978,2 k €	+78.8%	547,2 k €	+10.0%	497,5 k €
Cash	4,7 k €	-73.0%	17,5 k €	+11.5%	15,7 k €	+49.8%	10,5 k €	+245%	3 k €	-99.3%	441,9 k €	-2.2%	452 k €	+9.6%	412,4 k €	+1112%	34 k €	-47.2%	64,4 k €	+2110%	2,9 k €	-93.0%	41,4 k €	-64.5%	116,7 k €	+5397%	2,1 k €	-93.1%	30,7 k €	-51.4%	63,2 k €	-38.4%	102,7 k €	+149%	41,3 k €	-76.5%	175,5 k €	+79.4%	97,8 k €
Debts	193,4 k €	-35.7%	300,6 k €	+4267%	6,9 k €	+172%	2,5 k €	-98.8%	217,3 k €	+7202%	3 k €	-78.3%	13,7 k €	-86.5%	101,8 k €	-80.1%	510,5 k €	+490%	86,5 k €	-82.7%	499,5 k €	-32.1%	736 k €	-25.2%	984,4 k €	-14.7%	1,2 M €	-21.8%	1,5 M €	+12.2%	1,3 M €	+35.7%	969,1 k €	+76.5%	548,9 k €	+116%	254,6 k €	-1.6%	258,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,1 ETP	-50.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	+100%	0,1 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

TINE OOSTERLINCK

Director

Active

WILLEM VAN AELTEN

Director

Active

Ended mandates

Jan Van Aelten

Director · since 08 juillet 2004 · until 07 juillet 2010

Ended

Tine Oosterlinck

Director · since 08 juillet 2004 · until 07 juillet 2010

Ended

Willem Van Aelten

Managing director · since 08 juillet 2004 · until 07 juillet 2010

Ended

Willem Van Aelten

Managing director · since 07 juillet 2004 · until 07 juillet 2010

Ended

At this address

Other companies at this address

Company	CBE no.
CAPITAL INVESTMENT PARTNERS● Liquidation	0536.511.453
CAPITAL INVESTMENT PARTNERS HOLDING● Liquidation	0536.361.597
FIJESTA● Active	0795.891.433

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	28/02/2025	04/06/2024	14/04/2023	28/03/2022	28/06/2021
General meeting	28/03/2026	18/02/2025	30/03/2024	25/03/2023	26/03/2022	27/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/03/2026	04/06/2026	Dutch	PDF
Micro model	31/12/2024	18/02/2025	28/02/2025	Dutch	PDF
Micro model	31/12/2023	30/03/2024	04/06/2024	Dutch	PDF
Micro model	31/12/2022	25/03/2023	14/04/2023	Dutch	PDF
Micro model	31/12/2021	26/03/2022	28/03/2022	Dutch	PDF
Micro model	31/12/2020	27/03/2021	28/06/2021	Dutch	PDF
Micro model	31/12/2019	28/03/2020	25/05/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	29/07/2019	Dutch	PDF
Micro model	31/12/2017	14/04/2018	24/05/2018	Dutch	PDF
Micro model	31/12/2016	17/06/2017	09/08/2017	Dutch	PDF
Abridged modelCorrection	31/12/2015	21/11/2016	03/05/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	19/11/2011	08/12/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	12/11/2008	17/11/2008	Dutch	PDF
Abridged model	31/12/2006	30/10/2007	31/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

TINE OOSTERLINCK

Director

Active

WILLEM VAN AELTEN

Director

Active

Ended mandates

Jan Van Aelten

Director · since 08 juillet 2004 · until 07 juillet 2010

Ended

Tine Oosterlinck

Director · since 08 juillet 2004 · until 07 juillet 2010

Ended

Willem Van Aelten

Managing director · since 08 juillet 2004 · until 07 juillet 2010

Ended

Willem Van Aelten

Managing director · since 07 juillet 2004 · until 07 juillet 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring20/06/2019
BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring03/04/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates08/01/2018
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates18/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/01/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office26/05/2010
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,8 k €↓
2024
Annual accounts 202440,1 k €↑
2023
Annual accounts 202319,7 k €↑
2022
Annual accounts 202219,4 k €↑
2021
Annual accounts 2021-23,6 k €↑
2020
Annual accounts 2020-70 k €↓
2019
Annual accounts 2019149,1 k €↓
2018
Annual accounts 2018563,3 k €↑
2017
Annual accounts 2017128,4 k €↓
2016
Annual accounts 2016381 k €↑
2015
Annual accounts 2015-544,2 k €↓
2014
Annual accounts 2014152,6 k €↓
2013
Annual accounts 2013224,7 k €↓
2012
Annual accounts 2012870,5 k €↑
2011
Annual accounts 201119,4 k €↑
2010
Annual accounts 2010-9,7 k €↓
2009
Annual accounts 2009116,1 k €↓
2008
Annual accounts 2008136,7 k €↑
2007
Annual accounts 200754 k €↓
2006
Annual accounts 200655,1 k €
09/08/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Gemini Dr. Tine Oosterlinck

Overview

What does Gemini Dr. Tine Oosterlinck do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline