ACTIVE

INTERMEDIAT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

105,1 k €

-42.3% YoY

Gross margin

156,1 k €

-49.8% YoY

Equity

328,7 k €

+47.0% YoY

Workforce

0,0 ETP

-100.0% YoY

What does INTERMEDIAT do?

INTERMEDIAT is a Public limited company incorporated in 2000. Its main activity is: Security and investigation activities. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.596.470

Incorporation

24/08/2000

Legal form

Public limited company

Registered office

Oud Arenberg(KIE) 3A
9130 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

63 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

80010Security and investigation activities· main

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	156,1 k €	-49.8%	310,9 k €	-2.6%	319,1 k €	+113%	149,9 k €	+8.2%	138,6 k €	+23.2%	112,4 k €	+10.4%	101,8 k €	+40.5%	72,5 k €	+39.5%	52,0 k €	-71.2%	180,7 k €	+19.6%	151,1 k €	-27.5%	208,5 k €	+3.7%	201,1 k €	+22.5%	164,2 k €	-20.7%	207,1 k €	+11.7%	185,4 k €	+9.3%	169,6 k €	+9.6%	154,8 k €
EBITDA	145,7 k €	-41.7%	249,7 k €	-16.8%	300,2 k €	+180%	107,1 k €	-9.3%	118,1 k €	+12.5%	105,0 k €	+119%	47,9 k €	+165%	18,1 k €	+107%	8,7 k €	-93.6%	136,6 k €	+27.0%	107,6 k €	-34.9%	165,2 k €	+3.6%	159,4 k €	+23.6%	129,0 k €	-25.1%	172,2 k €	+13.3%	152,0 k €	-8.9%	166,9 k €	+13.4%	147,2 k €
Operating result	143,7 k €	-42.0%	247,6 k €	-15.4%	292,6 k €	+194%	99,7 k €	-10.4%	111,2 k €	+27.5%	87,2 k €	+191%	29,9 k €	+405%	-9,8 k €	+49.4%	-19,4 k €	-118%	106,5 k €	+27.7%	83,4 k €	-42.2%	144,4 k €	+5.6%	136,8 k €	+27.1%	107,6 k €	-29.2%	151,9 k €	+10.0%	138,2 k €	-9.4%	152,5 k €	+7.3%	142,2 k €
Net result	105,1 k €	-42.3%	182,2 k €	-14.2%	212,3 k €	+229%	64,5 k €	-22.4%	83,1 k €	+45.2%	57,2 k €	+173%	20,9 k €	+631%	-3,9 k €	+65.5%	-11,4 k €	-118%	61,9 k €	+19.5%	51,8 k €	-45.2%	94,5 k €	-9.1%	103,9 k €	+53.2%	67,9 k €	-30.3%	97,4 k €	+10.1%	88,4 k €	-10.6%	98,9 k €	+3.1%	95,9 k €
Balance sheet
Equity	328,7 k €	+47.0%	223,5 k €	+11.0%	201,3 k €	+190%	69,3 k €	0.0%	69,3 k €	0.0%	69,3 k €	-83.1%	410,1 k €	+5.4%	389,1 k €	-1.0%	393,1 k €	-2.8%	404,5 k €	+18.1%	342,6 k €	+17.8%	290,8 k €	+48.1%	196,3 k €	+39.9%	140,3 k €	-19.0%	173,3 k €	+27.1%	136,3 k €	-21.2%	172,8 k €	+41.7%	122,0 k €
Total assets	376,3 k €	-12.4%	429,5 k €	-4.8%	451,0 k €	+23.2%	366,1 k €	+25.5%	291,8 k €	+44.6%	201,8 k €	-59.9%	503,0 k €	+8.2%	464,9 k €	-1.1%	470,1 k €	-9.2%	517,6 k €	+18.1%	438,2 k €	+15.4%	379,6 k €	+15.2%	329,4 k €	+54.4%	213,4 k €	-15.5%	252,4 k €	-23.5%	329,9 k €	+12.6%	292,9 k €	+13.6%	257,9 k €
Cash	233,6 k €	-3.0%	240,9 k €	+14.0%	211,4 k €	+197%	71,3 k €	-30.4%	102,4 k €	+499%	17,1 k €	-3.8%	17,8 k €	-68.5%	56,5 k €	+34.9%	41,9 k €	-45.1%	76,3 k €	+1.4%	75,3 k €	-44.9%	136,8 k €	+71.6%	79,7 k €	+1.1%	78,9 k €	-44.2%	141,4 k €	+77.8%	79,5 k €	-14.5%	93,0 k €	+60.6%	57,9 k €
Debts	47,7 k €	-76.8%	205,7 k €	-17.6%	249,7 k €	-9.8%	276,7 k €	+24.4%	222,5 k €	+67.9%	132,5 k €	+42.5%	92,9 k €	+22.7%	75,8 k €	-1.7%	77,1 k €	-31.9%	113,1 k €	+18.3%	95,6 k €	+7.7%	88,8 k €	-33.3%	133,1 k €	+82.2%	73,0 k €	-7.7%	79,1 k €	-59.1%	193,6 k €	+61.3%	120,0 k €	-11.7%	135,9 k €
Other
Workforce	0,0 ETP	-100%	1,1 ETP	+120%	0,5 ETP	-58.3%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

DORA

Director · since 10 septembre 2024 · until 07 juin 2030 · 0687.979.626

Represented by De Wilde Dominique

Active

Hooikammer Groep B.V.

Director · since 10 septembre 2024 · until 07 juin 2030

Represented by Hooikammer Jan Berend

Active

Wivandi B.V.

Director · since 10 septembre 2024 · until 07 juin 2030

Represented by van Dijk Wilroy

Active

Ended mandates

DORA

Director · since 10 septembre 2024 · until 07 juin 2030 · 0687.979.626

Represented by Dominique DE WILDE

Ended

Hooikammer Groep B.V. B.V.

Director · since 10 septembre 2024 · until 07 juin 2030

Represented by Jan-Berend HOOIKAMMER

Ended

Wivandi B.V. B.V.

Director · since 10 septembre 2024 · until 07 juin 2030

Represented by Wilroy VAN DIJK

Ended

DORA

Managing director · since 26 juin 2023 · 0687.979.626

Represented by De WILDE DOMINIQUE

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/03/2026	17/06/2025	22/02/2024	04/04/2023	03/08/2022	15/07/2021
General meeting	29/01/2026	22/05/2025	12/02/2024	22/03/2023	30/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/01/2026	19/03/2026	Dutch	PDF
Abridged model	31/12/2024	22/05/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	12/02/2024	22/02/2024	Dutch	PDF
Abridged model	31/12/2022	22/03/2023	04/04/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	03/08/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	08/06/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	24/01/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	07/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	22/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	13/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	08/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

DORA

Director · since 10 septembre 2024 · until 07 juin 2030 · 0687.979.626

Represented by De Wilde Dominique

Active

Hooikammer Groep B.V.

Director · since 10 septembre 2024 · until 07 juin 2030

Represented by Hooikammer Jan Berend

Active

Wivandi B.V.

Director · since 10 septembre 2024 · until 07 juin 2030

Represented by van Dijk Wilroy

Active

Ended mandates

DORA

Director · since 10 septembre 2024 · until 07 juin 2030 · 0687.979.626

Represented by Dominique DE WILDE

Ended

Hooikammer Groep B.V. B.V.

Director · since 10 septembre 2024 · until 07 juin 2030

Represented by Jan-Berend HOOIKAMMER

Ended

Wivandi B.V. B.V.

Director · since 10 septembre 2024 · until 07 juin 2030

Represented by Wilroy VAN DIJK

Ended

DORA

Managing director · since 26 juin 2023 · 0687.979.626

Represented by De WILDE DOMINIQUE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/10/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/10/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares27/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/04/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/03/2008
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025105,1 k €↓
2024
Annual accounts 2024182,2 k €↓
2023
Annual accounts 2023212,3 k €↑
2022
Annual accounts 202264,5 k €↓
2021
Annual accounts 202183,1 k €↑
2018
Annual accounts 201857,2 k €↑
2017
Annual accounts 201720,9 k €↑
2016
Annual accounts 2016-3,9 k €↑
2015
Annual accounts 2015-11,4 k €↓
2014
Annual accounts 201461,9 k €↑
2013
Annual accounts 201351,8 k €↓
2012
Annual accounts 201294,5 k €↓
2011
Annual accounts 2011103,9 k €↑
2010
Annual accounts 201067,9 k €↓
2009
Annual accounts 200997,4 k €↑
2008
Annual accounts 200888,4 k €↓
2007
Annual accounts 200798,9 k €↑
2006
Annual accounts 200695,9 k €
24/08/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTERMEDIAT

Overview

What does INTERMEDIAT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline