ACTIVE

Willen

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

83,6 k €

+9.8% YoY

Gross margin

118,5 k €

+8.3% YoY

Equity

458,5 k €

+10.5% YoY

What does Willen do?

Willen is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Gavere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.598.648

Incorporation

21/08/2000

Legal form

Private limited company

Registered office

Arboretumstraat 55
9890 Gavere · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	118,5 k €	+8.3%	109,4 k €	+7.2%	102,1 k €	-36.7%	161,2 k €	-40.4%	270,4 k €	+204%	89,1 k €	+7.8%	82,7 k €	-41.1%	140,3 k €	+68.2%	83,4 k €	-9.2%	91,9 k €	+42.8%	64,3 k €	+31.6%	48,9 k €	-34.2%	74,3 k €	+98.2%	37,5 k €	+12.7%	33,2 k €	-26.3%	45,1 k €	+12.7%	40 k €	-34.7%	61,3 k €	+7.7%	56,9 k €
EBITDA	117,5 k €	+8.1%	108,7 k €	+7.6%	101 k €	-37.1%	160,5 k €	-40.5%	269,9 k €	+205%	88,6 k €	+8.7%	81,5 k €	-41.6%	139,6 k €	+68.6%	82,8 k €	-9.4%	91,3 k €	+43.2%	63,8 k €	+31.7%	48,4 k €	-34.1%	73,5 k €	+99.0%	36,9 k €	+11.8%	33 k €	-26.2%	44,8 k €	+13.0%	39,6 k €	-34.8%	60,8 k €	+10.3%	55,1 k €
Operating result	117,2 k €	+9.7%	106,8 k €	+7.9%	99 k €	-37.4%	158,2 k €	-41.1%	268,7 k €	+209%	87,1 k €	+8.2%	80,4 k €	-42.0%	138,6 k €	+68.6%	82,2 k €	-9.0%	90,4 k €	+46.2%	61,8 k €	+33.8%	46,2 k €	-34.2%	70,3 k €	+105%	34,3 k €	+10.3%	31,1 k €	-26.5%	42,3 k €	+52.3%	27,8 k €	-44.0%	49,5 k €	+17.9%	42 k €
Net result	83,6 k €	+9.8%	76,1 k €	-15.7%	90,3 k €	-50.3%	181,7 k €	-8.5%	198,6 k €	+148%	80,1 k €	+27.6%	62,8 k €	-31.6%	91,8 k €	+67.0%	55 k €	+5.8%	52 k €	+34.3%	38,7 k €	+29.7%	29,8 k €	-38.6%	48,6 k €	+75.4%	27,7 k €	+3.1%	26,9 k €	-18.0%	32,8 k €	+36.6%	24 k €	-31.1%	34,9 k €	+19.6%	29,1 k €
Balance sheet
Equity	458,5 k €	+10.5%	414,9 k €	+3.3%	401,6 k €	-38.3%	651,1 k €	-0.6%	654,8 k €	+32.3%	494,9 k €	+6.4%	465,2 k €	+15.6%	402,4 k €	+29.6%	310,6 k €	+21.5%	255,6 k €	+25.5%	203,7 k €	+23.5%	165 k €	+22.1%	135,1 k €	+52.3%	88,7 k €	+45.4%	61 k €	+78.7%	34,1 k €	-83.0%	201,4 k €	+13.5%	177,4 k €	+24.5%	142,5 k €
Total assets	537,8 k €	+5.4%	510,3 k €	-3.7%	530,1 k €	-34.0%	802,9 k €	+4.4%	768,7 k €	+31.9%	582,7 k €	+19.5%	487,6 k €	+1.4%	481,1 k €	+26.6%	380 k €	+14.5%	331,9 k €	+8.9%	304,9 k €	+10.7%	275,5 k €	+1.6%	271,1 k €	+23.1%	220,2 k €	-0.3%	220,9 k €	-9.4%	243,8 k €	+18.7%	205,4 k €	+8.0%	190,2 k €	-6.4%	203,3 k €
Cash	390,1 k €	-17.6%	473,4 k €	-3.9%	492,4 k €	-0.7%	495,9 k €	+1305%	35,3 k €	-2.6%	36,2 k €	+187%	12,6 k €	-49.2%	24,9 k €	+11724%	210,5 €	-88.2%	1,8 k €	+3408%	50,7 €	-99.4%	8,9 k €	-77.2%	39,1 k €	+8.3%	36,1 k €	+893%	3,6 k €	-87.9%	30,2 k €	-13.4%	34,8 k €	-68.0%	108,8 k €	-17.3%	131,5 k €
Debts	77,9 k €	-18.3%	95,4 k €	-25.7%	128,4 k €	-15.4%	151,8 k €	+33.3%	113,9 k €	+29.7%	87,8 k €	+292%	22,4 k €	-71.5%	78,6 k €	+13.3%	69,4 k €	-9.0%	76,3 k €	-24.7%	101,2 k €	-8.4%	110,5 k €	-18.7%	136 k €	+3.4%	131,5 k €	-17.7%	159,9 k €	-23.8%	209,6 k €	+5085%	4 k €	-68.5%	12,8 k €	-72.3%	46,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

PETER WILLEN

Director

Active

Ended mandates

NATHALIE VERMASSEN

Associate

Ended

PETER WILLEN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/03/2026	27/02/2025	19/02/2024	09/02/2023	10/02/2022	24/02/2021
General meeting	23/02/2026	03/02/2025	05/02/2024	06/02/2023	07/02/2022	01/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	23/02/2026	16/03/2026	Dutch	PDF
Micro model	30/09/2024	03/02/2025	27/02/2025	Dutch	PDF
Micro model	30/09/2023	05/02/2024	19/02/2024	Dutch	PDF
Micro model	30/09/2022	06/02/2023	09/02/2023	Dutch	PDF
Micro model	30/09/2021	07/02/2022	10/02/2022	Dutch	PDF
Micro model	30/09/2020	01/02/2021	24/02/2021	Dutch	PDF
Micro model	30/09/2019	03/02/2020	06/02/2020	Dutch	PDF
Micro model	30/09/2018	04/02/2019	07/02/2019	Dutch	PDF
Micro model	30/09/2017	05/02/2018	15/02/2018	Dutch	PDF
Abridged model	30/09/2016	06/02/2017	16/02/2017	Dutch	PDF
Abridged model	30/09/2015	01/02/2016	04/02/2016	Dutch	PDF
Abridged model	30/09/2014	02/02/2015	13/02/2015	Dutch	PDF
Abridged model	30/09/2013	03/02/2014	07/02/2014	Dutch	PDF
Abridged model	30/09/2012	04/02/2013	07/02/2013	Dutch	PDF
Abridged model	30/09/2011	06/02/2012	09/02/2012	Dutch	PDF
Abridged model	30/09/2010	07/02/2011	17/02/2011	Dutch	PDF
Abridged model	30/09/2009	01/02/2010	11/02/2010	Dutch	PDF
Abridged model	30/09/2008	02/02/2009	26/03/2009	Dutch	PDF
Abridged model	30/09/2007	03/03/2008	26/03/2008	Dutch	PDF
Abridged model	30/09/2006	15/02/2007	08/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

PETER WILLEN

Director

Active

Ended mandates

NATHALIE VERMASSEN

Associate

Ended

PETER WILLEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/09/2002
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,6 k €↑
2024
Annual accounts 202476,1 k €↓
2023
Annual accounts 202390,3 k €↓
2022
Annual accounts 2022181,7 k €↓
2021
Annual accounts 2021198,6 k €↑
2020
Annual accounts 202080,1 k €↑
2019
Annual accounts 201962,8 k €↓
2018
Annual accounts 201891,8 k €↑
2017
Annual accounts 201755 k €↑
2016
Annual accounts 201652 k €↑
2015
Annual accounts 201538,7 k €↑
2014
Annual accounts 201429,8 k €↓
2013
Annual accounts 201348,6 k €↑
2012
Annual accounts 201227,7 k €↑
2011
Annual accounts 201126,9 k €↓
2010
Annual accounts 201032,8 k €↑
2009
Annual accounts 200924 k €↓
2008
Annual accounts 200834,9 k €↑
2007
Annual accounts 200729,1 k €
21/08/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Willen

Overview

What does Willen do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline