ACTIVE

FISCOK

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

42,7 k €

-31.6% YoY

Gross margin

50,9 k €

-32.6% YoY

Equity

800,9 k €

+5.6% YoY

What does FISCOK do?

FISCOK is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Oud-Heverlee.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.657.442

Incorporation

31/08/2000

Legal form

Private limited company

Registered office

Bogaardenstraat 49 box B
3050 Oud-Heverlee · FlandreSee on map

Contributed capital

12 400,33 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	50,9 k €	-32.6%	75,6 k €	+58.4%	47,7 k €	-61.2%	123,1 k €	-32.1%	181,4 k €	-13.3%	209,4 k €	+195%	71,1 k €	+4.0%	68,3 k €	-21.1%	86,6 k €	-13.3%	100 k €	+15.3%	86,7 k €	+2.0%	85 k €	-1.6%	86,5 k €	+42.5%	60,7 k €	-18.2%	74,1 k €	+0.2%	74 k €	-8.5%	80,8 k €	+107%	39 k €	-58.9%	94,9 k €
EBITDA	47,3 k €	-34.2%	71,9 k €	+68.6%	42,6 k €	-64.3%	119,2 k €	-32.9%	177,6 k €	-13.5%	205,3 k €	+207%	67 k €	+4.6%	64 k €	-22.9%	83 k €	-13.7%	96,2 k €	+15.0%	83,6 k €	+1.6%	82,3 k €	-1.7%	83,8 k €	+44.1%	58,1 k €	-16.4%	69,6 k €	+7.6%	64,7 k €	-17.2%	78,1 k €	+115%	36,4 k €	-60.5%	92,1 k €
Operating result	36,2 k €	-46.0%	67 k €	+37.8%	48,6 k €	-42.3%	84,3 k €	-41.0%	143 k €	-16.2%	170,6 k €	+433%	32 k €	+84.2%	17,4 k €	-52.0%	36,2 k €	-25.9%	48,9 k €	+5.7%	46,2 k €	+3.6%	44,6 k €	+1.2%	44,1 k €	+774%	5 k €	-68.7%	16,1 k €	+33.0%	12,1 k €	-68.4%	38,4 k €	+1668%	-2,5 k €	-105%	49,3 k €
Net result	42,7 k €	-31.6%	62,5 k €	+60.6%	38,9 k €	-30.7%	56,1 k €	-33.8%	84,8 k €	-2.1%	86,6 k €	+254%	24,5 k €	+23.6%	19,8 k €	-38.8%	32,3 k €	-11.9%	36,7 k €	-4.9%	38,6 k €	+17.0%	33 k €	-11.3%	37,1 k €	+5711%	639,1 €	-93.9%	10,5 k €	+0.1%	10,4 k €	-69.4%	34,2 k €	+1673%	1,9 k €	-91.6%	23,1 k €
Balance sheet
Equity	800,9 k €	+5.6%	758,2 k €	+9.0%	695,7 k €	+5.9%	656,8 k €	+9.3%	600,6 k €	+16.4%	515,8 k €	+20.2%	429,2 k €	+6.0%	404,8 k €	+5.1%	385 k €	+9.2%	352,6 k €	+11.6%	315,9 k €	+13.9%	277,4 k €	+13.5%	244,4 k €	+17.9%	207,3 k €	+0.3%	206,6 k €	+2.2%	202,2 k €	+2.2%	197,7 k €	+13.9%	173,6 k €	+1.1%	171,6 k €
Total assets	870,6 k €	+0.3%	867,9 k €	+5.8%	820,7 k €	+3.5%	792,8 k €	-0.7%	798,7 k €	+9.9%	727,1 k €	+14.3%	635,9 k €	-2.8%	654,3 k €	-3.6%	679,1 k €	+1.0%	672,6 k €	+9.3%	615,6 k €	+5.7%	582,5 k €	+4.6%	556,9 k €	+4.3%	534 k €	-0.3%	535,3 k €	+7.0%	500,5 k €	-1.7%	509,3 k €	-22.2%	654,9 k €	+2.8%	636,8 k €
Cash	58,1 k €	-54.2%	127 k €	-70.0%	423,6 k €	-29.4%	600,1 k €	+8.2%	554,7 k €	+34.6%	412,2 k €	+99.8%	206,3 k €	+141%	85,7 k €	+32.1%	64,9 k €	+162%	24,8 k €	-93.2%	365,1 k €	+26.4%	288,8 k €	+21.4%	238 k €	+53.2%	155,4 k €	+34.0%	115,9 k €	+148%	46,8 k €	-6.7%	50,1 k €	-2.8%	51,5 k €	+221%	16 k €
Debts	69,7 k €	-36.4%	109,7 k €	-12.2%	125 k €	-3.5%	129,5 k €	-32.4%	191,6 k €	-6.4%	204,8 k €	+2.5%	199,7 k €	-17.8%	243,1 k €	-15.0%	286,1 k €	-8.7%	313,4 k €	+6.9%	293,1 k €	-1.8%	298,6 k €	-2.4%	306 k €	-4.4%	320,2 k €	-0.6%	322,2 k €	+10.4%	291,8 k €	-6.3%	311,5 k €	-35.3%	481,3 k €	+3.5%	465,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Luc Keuleneer

Manager

Active

Ended mandates

Luc Keuleneer

Director

Ended

Luc Keuleneer

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
MEDI49● Active	1024.419.275
MEDIPLAST● Active	0476.281.678
SOU FIE● Active	1032.136.220

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	19/08/2024	29/09/2023	19/09/2022	30/09/2021	05/10/2020
General meeting	30/06/2025	13/06/2024	13/06/2023	13/06/2022	14/06/2021	20/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	13/06/2024	19/08/2024	Dutch	PDF
Micro model	31/12/2022	13/06/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2021	13/06/2022	19/09/2022	Dutch	PDF
Micro model	31/12/2020	14/06/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	20/08/2020	05/10/2020	Dutch	PDF
Micro model	31/12/2018	13/06/2019	27/08/2019	Dutch	PDF
Micro model	31/12/2017	13/06/2018	27/08/2018	Dutch	PDF
Micro model	31/12/2016	13/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	25/08/2014	Dutch	PDF
Abridged modelCorrection	31/12/2012	13/06/2013	20/12/2013	Dutch	PDF
Abridged model	31/12/2012	13/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	13/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	13/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	19/08/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	13/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Luc Keuleneer

Manager

Active

Ended mandates

Luc Keuleneer

Director

Ended

Luc Keuleneer

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/01/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office04/10/2002
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202442,7 k €↓
2023
Annual accounts 202362,5 k €↑
2022
Annual accounts 202238,9 k €↓
2021
Annual accounts 202156,1 k €↓
2020
Annual accounts 202084,8 k €↓
2019
Annual accounts 201986,6 k €↑
2018
Annual accounts 201824,5 k €↑
2017
Annual accounts 201719,8 k €↓
2016
Annual accounts 201632,3 k €↓
2015
Annual accounts 201536,7 k €↓
2014
Annual accounts 201438,6 k €↑
2013
Annual accounts 201333 k €↓
2012
Annual accounts 201237,1 k €↑
2011
Annual accounts 2011639,1 €↓
2010
Annual accounts 201010,5 k €↑
2009
Annual accounts 200910,4 k €↓
2008
Annual accounts 200834,2 k €↑
2007
Annual accounts 20071,9 k €↓
2006
Annual accounts 200623,1 k €
31/08/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FISCOK

Overview

What does FISCOK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline