ACTIVE

CARDUSI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

91,2 k €

-25.4% YoY

Gross margin

191 k €

-1.7% YoY

Equity

304,2 k €

+10.6% YoY

What does CARDUSI do?

CARDUSI is a Private limited company incorporated in 2000. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.657.640

Incorporation

01/09/2000

Legal form

Private limited company

Registered office

Clos de l'Abbé Froidure 9
1180 Uccle · BruxellesSee on map

Contributed capital

93 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	191 k €	-1.7%	194,2 k €	+2.3%	189,8 k €	-3.4%	196,6 k €	-23.5%	256,8 k €	+28.2%	200,3 k €	-3.4%	207,3 k €	+25.0%	165,8 k €	-6.6%	177,4 k €	-9.1%	195,2 k €	+38.8%	140,7 k €	-5.8%	149,4 k €	-2.4%	153 k €	+43.9%	106,3 k €	+13.8%	93,4 k €	-0.2%	93,6 k €	-24.1%	123,3 k €	+215%	39,2 k €
EBITDA	189,3 k €	-1.8%	192,8 k €	+2.4%	188,2 k €	-3.6%	195,3 k €	-23.6%	255,5 k €	+28.3%	199,1 k €	-3.4%	206 k €	+25.2%	164,6 k €	-6.5%	176 k €	-9.3%	194 k €	+38.9%	139,7 k €	-5.8%	148,3 k €	+3.8%	142,9 k €	+34.7%	106,1 k €	+17.1%	90,5 k €	-3.1%	93,5 k €	-23.7%	122,5 k €	+213%	39,1 k €
Operating result	172,6 k €	-0.5%	173,5 k €	+1.7%	170,7 k €	-4.4%	178,5 k €	-20.8%	225,5 k €	+32.2%	170,6 k €	-3.6%	177 k €	+32.4%	133,7 k €	-2.6%	137,2 k €	-13.8%	159,1 k €	+50.2%	105,9 k €	-9.0%	116,4 k €	+5.2%	110,6 k €	+29.0%	85,7 k €	+22.3%	70,1 k €	-6.5%	75 k €	-19.3%	93 k €	+1522%	5,7 k €
Net result	91,2 k €	-25.4%	122,1 k €	-1.2%	123,6 k €	-10.1%	137,5 k €	-17.6%	166,8 k €	+30.0%	128,3 k €	-1.0%	129,6 k €	+35.6%	95,6 k €	+14.0%	83,8 k €	-19.7%	104,4 k €	+340%	23,7 k €	-68.7%	75,7 k €	+0.4%	75,4 k €	+41.7%	53,2 k €	+250%	15,2 k €	-38.0%	24,5 k €	-73.0%	90,9 k €	+995%	-10,2 k €
Balance sheet
Equity	304,2 k €	+10.6%	275,1 k €	+27.0%	216,6 k €	-53.4%	464,8 k €	+42.0%	327,4 k €	+42.0%	230,6 k €	-28.0%	320,1 k €	+68.1%	190,4 k €	-7.3%	205,5 k €	+23.3%	166,6 k €	+168%	62,2 k €	+61.6%	38,5 k €	-77.0%	167,8 k €	+81.7%	92,4 k €	+246%	26,7 k €	-69.1%	86,5 k €	-11.1%	97,3 k €	+172%	35,7 k €
Total assets	380,5 k €	+8.1%	351,9 k €	+6.2%	331,5 k €	-38.7%	541,2 k €	+23.6%	438 k €	+19.1%	367,7 k €	-23.2%	478,9 k €	+15.2%	415,8 k €	-0.8%	419,3 k €	+4.0%	403,1 k €	+12.9%	357,1 k €	-30.2%	511,3 k €	+16.7%	438 k €	+17.2%	373,8 k €	-1.8%	380,8 k €	-1.9%	388,3 k €	+166%	146,1 k €	+43.9%	101,6 k €
Cash	116,5 k €	+47.8%	78,8 k €	+46.5%	53,8 k €	-61.9%	141,4 k €	-13.0%	162,5 k €	+104%	79,6 k €	+7.5%	74 k €	+40.3%	52,8 k €	-20.0%	66 k €	-10.3%	73,6 k €	+280%	19,4 k €	-82.8%	112,9 k €	+106%	54,8 k €	+28.9%	42,5 k €	+8.3%	39,2 k €	-4.2%	41 k €	-29.3%	57,9 k €	+137%	24,5 k €
Debts	76,3 k €	-0.6%	76,8 k €	-33.1%	114,9 k €	+50.4%	76,4 k €	-30.9%	110,6 k €	-19.3%	137,1 k €	-13.7%	158,9 k €	-29.5%	225,4 k €	+5.4%	213,8 k €	-9.6%	236,5 k €	-19.8%	294,8 k €	-37.6%	472,8 k €	+75.0%	270,2 k €	-4.0%	281,4 k €	-20.5%	354 k €	+17.3%	301,7 k €	+518%	48,8 k €	-25.8%	65,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Stéphane CAILLEAU

Director

Active

Ended mandates

STEPHANE CAILLEAU

Manager · since 01 janvier 2000

Ended

STEPHANE CAILLEAU

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	30/07/2025	29/07/2024	27/07/2023	22/07/2022	26/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	29/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	22/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	26/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	29/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	26/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	03/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	06/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Stéphane CAILLEAU

Director

Active

Ended mandates

STEPHANE CAILLEAU

Manager · since 01 janvier 2000

Ended

STEPHANE CAILLEAU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/10/2018
CAPITAL, ACTIONS
PDF
Other14/04/2010
OBJET - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202591,2 k €↓
2024
Annual accounts 2024122,1 k €↓
2023
Annual accounts 2023123,6 k €↓
2022
Annual accounts 2022137,5 k €↓
2021
Annual accounts 2021166,8 k €↑
2020
Annual accounts 2020128,3 k €↓
2019
Annual accounts 2019129,6 k €↑
2018
Annual accounts 201895,6 k €↑
2017
Annual accounts 201783,8 k €↓
2016
Annual accounts 2016104,4 k €↑
2015
Annual accounts 201523,7 k €↓
2014
Annual accounts 201475,7 k €↑
2013
Annual accounts 201375,4 k €↑
2012
Annual accounts 201253,2 k €↑
2011
Annual accounts 201115,2 k €↓
2010
Annual accounts 201024,5 k €↓
2009
Annual accounts 200990,9 k €↑
2008
Annual accounts 2008-10,2 k €
01/09/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARDUSI

Overview

What does CARDUSI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline