ACTIVE

ERIC SALMON & PARTNERS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

59,6 k €

-36.4% YoY

Gross margin

87,2 k €

-36.4% YoY

Equity

203,9 k €

+0.0% YoY

What does ERIC SALMON & PARTNERS do?

ERIC SALMON & PARTNERS is a Private limited company incorporated in 2000. Its main activity is: Activities of employment placement agencies. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.658.729

Incorporation

01/09/2000

Legal form

Private limited company

Registered office

Rue du Belvédère 29
1050 Ixelles · BruxellesSee on map

Contributed capital

110 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

78100Activities of employment placement agencies· main 78100Activities of employment placement agencies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	87,2 k €	-36.4%	137,2 k €	-59.3%	337,1 k €	+264%	92,7 k €	+253%	-60,7 k €	-108%	722,7 k €	-9.5%	799 k €	+40.8%	567,6 k €	+0.7%	563,7 k €	-29.4%	798,9 k €	+22.9%	649,9 k €	+132%	279,8 k €	+769%	32,2 k €	-86.3%	235,1 k €	-35.4%	363,7 k €	+74.5%	208,5 k €	-35.4%	322,9 k €	+26912%	-1,2 k €	+15.3%	-1,4 k €
EBITDA	83,1 k €	-37.5%	133 k €	-60.1%	333,4 k €	+274%	89,1 k €	+127%	-335,1 k €	-196%	349,9 k €	-18.3%	428,5 k €	+124%	191 k €	+74.1%	109,7 k €	-76.0%	458 k €	+12.9%	405,8 k €	+230%	122,9 k €	+201%	-121,8 k €	-335%	51,9 k €	-76.6%	222,2 k €	+231%	67,1 k €	-74.3%	260,8 k €	+8054%	-3,3 k €	-41.2%	-2,3 k €
Operating result	80,3 k €	-38.4%	130,4 k €	-60.6%	330,8 k €	+315%	79,7 k €	+123%	-347,3 k €	-193%	374,5 k €	+8.1%	346,5 k €	+110%	165 k €	+92.9%	85,5 k €	-80.3%	435,2 k €	+9.2%	398,5 k €	+240%	117,2 k €	+176%	-154,5 k €	-869%	20,1 k €	-88.8%	179,1 k €	+636%	24,4 k €	-88.9%	218,5 k €	+6763%	-3,3 k €	-41.2%	-2,3 k €
Net result	59,6 k €	-36.4%	93,6 k €	-60.7%	238 k €	+268%	64,7 k €	+124%	-272 k €	-208%	251,9 k €	+13.3%	222,3 k €	+129%	97 k €	+120%	44,1 k €	-84.0%	276,4 k €	+9.6%	252,2 k €	+119%	115,1 k €	+173%	-157,7 k €	-1484%	11,4 k €	-90.1%	114,6 k €	+5809%	-2 k €	-101%	190,4 k €	+6467%	-3 k €	-26.2%	-2,4 k €
Balance sheet
Equity	203,9 k €	+0.0%	203,9 k €	+84.9%	110,3 k €	+0.0%	110,3 k €	+22.4%	90,1 k €	-75.1%	362,1 k €	+228%	110,3 k €	-0.6%	110,9 k €	-0.0%	110,9 k €	+0.1%	110,8 k €	+0.4%	110,3 k €	+0.2%	110,1 k €	+64.3%	67 k €	-70.2%	224,8 k €	+5.3%	213,4 k €	0.0%	213,4 k €	-0.9%	215,4 k €	+413%	-68,8 k €	-4.5%	-65,8 k €
Total assets	327,4 k €	+23.1%	265,9 k €	-66.4%	790,5 k €	+37.9%	573,4 k €	+41.0%	406,7 k €	-71.0%	1,4 M €	-8.4%	1,5 M €	+96.1%	780,1 k €	-21.6%	995,4 k €	-14.7%	1,2 M €	+10.3%	1,1 M €	+48.6%	712,1 k €	+57.1%	453,3 k €	+9.5%	414,1 k €	-35.8%	645,3 k €	+43.6%	449,4 k €	-21.2%	570,4 k €	+4656%	12 k €	+546%	1,9 k €
Cash	248,3 k €	+157%	96,8 k €	-84.7%	632,4 k €	+67.6%	377,4 k €	+441%	69,8 k €	-71.6%	245,4 k €	+24.4%	197,2 k €	+162%	75,2 k €	-45.0%	136,7 k €	-51.9%	284,2 k €	+8.9%	261 k €	+66.7%	156,6 k €	+48.3%	105,6 k €	+78.7%	59,1 k €	-87.0%	454,3 k €	+480%	78,3 k €	-11.2%	88,2 k €	+2529%	3,4 k €	+109%	1,6 k €
Debts	123,4 k €	+99.1%	62 k €	-90.9%	680,2 k €	+47.4%	461,6 k €	+48.5%	310,7 k €	-69.9%	1 M €	-26.9%	1,4 M €	+113%	661,7 k €	-24.6%	877 k €	-16.3%	1 M €	+11.6%	939,7 k €	+56.1%	602 k €	+55.8%	386,3 k €	+104%	189,4 k €	-56.2%	431,9 k €	+83.0%	236 k €	-33.5%	355 k €	+501%	59,1 k €	+18.3%	50 k €
Other
Workforce	–		–		–		–		3,7 ETP	-22.9%	4,8 ETP	-5.9%	5,1 ETP	+13.3%	4,5 ETP	-18.2%	5,5 ETP	+25.0%	4,4 ETP	+18.9%	3,7 ETP	+60.9%	2,3 ETP	-20.7%	2,9 ETP	-6.5%	3,1 ETP	+29.2%	2,4 ETP	-11.1%	2,7 ETP	+92.9%	1,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Alain Philippe de BORCHGRAVE d'ALTENA

Director · since 15 mai 2008

Active

Ended mandates

William MOSSERAY

Manager · since 30 juin 2015 · until 15 avril 2019

Ended

William MOSSERAY

Manager · since 01 avril 2015

Ended

Alain de BORCHGRAVE d'ALTENA

Manager · since 15 mai 2008

Ended

Alain Philippe de BORCHGRAVE d'ALTENA

Manager · since 15 mai 2008

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2025	16/09/2024	24/07/2023	05/07/2022	08/07/2021	26/08/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	16/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	05/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	08/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2008	29/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Alain Philippe de BORCHGRAVE d'ALTENA

Director · since 15 mai 2008

Active

Ended mandates

William MOSSERAY

Manager · since 30 juin 2015 · until 15 avril 2019

Ended

William MOSSERAY

Manager · since 01 avril 2015

Ended

Alain de BORCHGRAVE d'ALTENA

Manager · since 15 mai 2008

Ended

Alain Philippe de BORCHGRAVE d'ALTENA

Manager · since 15 mai 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates04/02/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/01/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office16/06/2008
SIEGE SOCIAL
PDF
Mandates03/06/2008
DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202459,6 k €↓
2023
Annual accounts 202393,6 k €↓
2022
Annual accounts 2022238 k €↑
2021
Annual accounts 202164,7 k €↑
2020
Annual accounts 2020-272 k €↓
2019
Annual accounts 2019251,9 k €↑
2018
Annual accounts 2018222,3 k €↑
2017
Annual accounts 201797 k €↑
2016
Annual accounts 201644,1 k €↓
2015
Annual accounts 2015276,4 k €↑
2014
Annual accounts 2014252,2 k €↑
2013
Annual accounts 2013115,1 k €↑
2012
Annual accounts 2012-157,7 k €↓
2011
Annual accounts 201111,4 k €↓
2010
Annual accounts 2010114,6 k €↑
2009
Annual accounts 2009-2 k €↓
2008
Annual accounts 2008190,4 k €↑
2007
Annual accounts 2007-3 k €↓
2006
Annual accounts 2006-2,4 k €
01/09/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERIC SALMON & PARTNERS

Overview

What does ERIC SALMON & PARTNERS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline