ACTIVE

GRIPHUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1 k €

+182.9% YoY

Gross margin

10,6 k €

+94.8% YoY

Equity

64 k €

+1.7% YoY

What does GRIPHUS do?

GRIPHUS is a Private limited company incorporated in 2000. Its main activity is: Security and investigation activities. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.677.832

Incorporation

01/09/2000

Legal form

Private limited company

Registered office

Zoning de Jumet,4ème rue 33
6040 Charleroi · WallonieSee on map

Contributed capital

20 507,63 €

Latest accounts

31/12/2025

Activities (NACE)

80010Security and investigation activities· main 80100Private security activities 80300Investigation activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	10,6 k €	+94.8%	5,4 k €	-26.9%	7,5 k €	-18.5%	9,1 k €	-47.6%	17,5 k €	-28.6%	24,5 k €	+115%	11,4 k €	+230%	-8,7 k €	-137%	23,5 k €	-33.4%	35,4 k €	+7.9%	32,8 k €	+27.3%	25,7 k €	-46.5%	48,1 k €	-11.1%	54,1 k €	-16.9%	65,2 k €	+32.0%	49,4 k €	+163%	18,8 k €	+2.6%	18,3 k €	+604%	2,6 k €	+48.3%	1,8 k €
EBITDA	10,3 k €	+86.9%	5,5 k €	-24.5%	7,3 k €	-18.5%	8,9 k €	-47.0%	16,8 k €	-30.1%	24,1 k €	+113%	11,3 k €	+229%	-8,8 k €	-138%	23,5 k €	+229%	7,1 k €	+413%	-2,3 k €	+66.7%	-6,8 k €	-142%	16,2 k €	-44.7%	29,4 k €	+98.7%	14,8 k €	+46.5%	10,1 k €	+73.8%	5,8 k €	+350%	-2,3 k €	-35.0%	-1,7 k €	-198%	1,8 k €
Operating result	1,4 k €	+402%	-455,5 €	-112%	3,9 k €	-43.6%	6,8 k €	-53.8%	14,8 k €	-37.3%	23,6 k €	+110%	11,2 k €	+191%	-12,4 k €	-156%	22,1 k €	+490%	3,7 k €	+170%	-5,4 k €	+45.9%	-9,9 k €	-176%	13,1 k €	-43.4%	23,2 k €	+166%	8,7 k €	+277%	2,3 k €	+90.4%	1,2 k €	+118%	-6,9 k €	-9.5%	-6,3 k €	-518%	1,5 k €
Net result	1 k €	+183%	-1,3 k €	-139%	3,3 k €	-46.9%	6,1 k €	-36.5%	9,7 k €	-50.1%	19,4 k €	+67.2%	11,6 k €	+187%	-13,3 k €	-166%	20,1 k €	+615%	2,8 k €	+144%	-6,4 k €	+23.1%	-8,3 k €	-201%	8,3 k €	-58.9%	20,2 k €	+282%	5,3 k €	+647%	-967,3 €	+50.2%	-1,9 k €	+80.8%	-10,1 k €	-36.3%	-7,4 k €	-879%	955 €
Balance sheet
Equity	64 k €	+1.7%	62,9 k €	-2.0%	64,2 k €	+5.4%	60,9 k €	+11.2%	54,8 k €	+21.5%	45,1 k €	+75.5%	25,7 k €	+82.5%	14,1 k €	-48.6%	27,4 k €	+273%	7,4 k €	+63.6%	4,5 k €	-58.8%	10,9 k €	-43.3%	19,3 k €	+75.6%	11 k €	+219%	-9,2 k €	+36.4%	-14,5 k €	-7.1%	-13,5 k €	-16.7%	-11,6 k €	-693%	-1,5 k €	-124%	6 k €
Total assets	74,8 k €	-10.9%	83,9 k €	-17.7%	102 k €	+19.2%	85,6 k €	+24.2%	68,9 k €	-6.5%	73,7 k €	+145%	30,1 k €	-7.7%	32,6 k €	-35.2%	50,3 k €	+24.4%	40,4 k €	+6.9%	37,8 k €	+2.0%	37,1 k €	-23.9%	48,7 k €	-21.2%	61,9 k €	+27.9%	48,4 k €	-11.5%	54,6 k €	+26.3%	43,3 k €	+20.6%	35,9 k €	-14.0%	41,8 k €	+360%	9,1 k €
Cash	40,7 k €	+4.7%	38,9 k €	+63.7%	23,8 k €	-37.5%	38 k €	+89.8%	20 k €	+15.1%	17,4 k €	+48.2%	11,7 k €	+32.5%	8,9 k €	-45.7%	16,3 k €	+1059%	1,4 k €	-56.0%	3,2 k €	-29.1%	4,5 k €	-63.5%	12,4 k €	-29.4%	17,5 k €	+245%	5,1 k €	-4.0%	5,3 k €	+42.8%	3,7 k €	+116%	1,7 k €	-33.0%	2,6 k €	-18.1%	3,1 k €
Debts	10,8 k €	-48.5%	21 k €	-43.8%	37,4 k €	+51.5%	24,7 k €	+74.3%	14,1 k €	-50.6%	28,6 k €	+550%	4,4 k €	-76.2%	18,5 k €	-19.1%	22,9 k €	-30.8%	33,1 k €	-0.7%	33,3 k €	+27.4%	26,1 k €	-11.3%	29,5 k €	-42.1%	50,9 k €	-11.6%	57,6 k €	-16.7%	69,1 k €	+21.7%	56,8 k €	+19.6%	47,5 k €	+9.9%	43,2 k €	+1290%	3,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Fabrice LOOD

Manager

Active

Ended mandates

Fabrice LOOD

Manager · since 26 août 2005

Ended

Fabrice Lood

Director

Ended

FABRICE LOOD

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AFRICA 2● Active	0859.902.723
A.H. DERDER● Active	0686.704.966
AIR CHARLEROI● Active	0477.208.821
A&J TRANS● Active	1041.958.162
ALL CONCEPT● Bankrupt	0838.308.048
Ambulance Présent 2.0● Active	0637.949.895
AM Concept Car● Active	0725.750.238
ARCHIVAGE ET GARDIENNAGE● Active	0464.912.585
ATLAN● Active	0831.182.904
AUBURN HOTELS● Active	0475.741.745
AUTOMOBILES MARCHANDS MANAGEMENT BELGIQUE● Bankrupt	0685.596.592
AZ TAXI NAMUR● Active	1040.866.715
BELGA CONFORT● Active	1025.347.210
BELGE RENOV● Active	0645.816.694
BELGIUM FOR TRANS & TRANS● Active	0737.730.728
BETHEL TRANS● Bankrupt	0790.580.781
BEXIM● Active	0421.301.880
BOCHRON LOGISTICS● Active	1028.356.980
BROGNIARD Concept● Liquidation	0773.320.721
BUMBLEBEE'S COMPANY● Bankrupt	0685.780.892

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	09/09/2025	30/07/2024	07/08/2023	31/08/2022	30/08/2021
General meeting	30/06/2026	30/06/2025	16/05/2024	19/05/2023	19/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	09/09/2025	French	PDF
Micro model	31/12/2023	16/05/2024	30/07/2024	French	PDF
Micro model	31/12/2022	19/05/2023	07/08/2023	French	PDF
Micro model	31/12/2021	19/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	23/10/2020	French	PDF
Micro model	31/12/2018	30/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	19/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	08/06/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	03/06/2013	French	PDF
Abridged model	31/12/2011	17/05/2012	12/11/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	21/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	11/06/2008	French	PDF
Abridged model	31/12/2006	17/05/2007	30/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Fabrice LOOD

Manager

Active

Ended mandates

Fabrice LOOD

Manager · since 26 août 2005

Ended

Fabrice Lood

Director

Ended

FABRICE LOOD

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2016
DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other26/09/2007
OBJET
PDF
Mandates08/11/2005
SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/08/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 k €↑
2024
Annual accounts 2024-1,3 k €↓
2023
Annual accounts 20233,3 k €↓
2022
Annual accounts 20226,1 k €↓
2021
Annual accounts 20219,7 k €↓
2020
Annual accounts 202019,4 k €↑
2019
Annual accounts 201911,6 k €↑
2018
Annual accounts 2018-13,3 k €↓
2017
Annual accounts 201720,1 k €↑
2016
Annual accounts 20162,8 k €↑
2015
Annual accounts 2015-6,4 k €↑
2014
Annual accounts 2014-8,3 k €↓
2013
Annual accounts 20138,3 k €↓
2012
Annual accounts 201220,2 k €↑
2011
Annual accounts 20115,3 k €↑
2010
Annual accounts 2010-967,3 €↑
2009
Annual accounts 2009-1,9 k €↑
2008
Annual accounts 2008-10,1 k €↓
2007
Annual accounts 2007-7,4 k €↓
2006
Annual accounts 2006955 €
01/09/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRIPHUS

Overview

What does GRIPHUS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline