CARMI
0472.678.228 · rovalta.com · 23/09/2026
ACTIVE
CARMI
Financial year 2025 · closed on 31/12/2025
Net result
-2,3 k €
-112.7% YoY
Gross margin
26,9 k €
-43.1% YoY
Equity
5,9 k €
-27.7% YoY
Overview
What does CARMI do?
CARMI is a Private limited company incorporated in 2000. Its registered office is in Overijse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.678.228
Incorporation
05/09/2000
Legal form
Private limited company
Registered office
Metsijsdreef 17
3090 Overijse · FlandreSee on map
3090 Overijse · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (1)
- 119
Signals
Good liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 26,9 k € | -43.1% | 47,2 k € | +44.2% | 32,8 k € | -13.2% | 37,8 k € | +21.5% | 31,1 k € | -14.8% | 36,5 k € | +66.2% | 21,9 k € | -27.1% | 30,1 k € | -32.3% | 44,5 k € | +27.9% | 34,8 k € | -11.7% | 39,4 k € | +113% | 18,4 k € | -69.8% | 61,1 k € | -28.4% | 85,3 k € | +107% | 41,2 k € | -32.6% | 61,2 k € | +215% | 19,4 k € | +3.8% | 18,7 k € | +58.8% | 11,8 k € | -13.5% | 13,6 k € |
| EBITDA | 23,4 k € | -47.1% | 44,2 k € | +48.7% | 29,7 k € | -15.2% | 35,1 k € | +23.2% | 28,5 k € | -16.3% | 34 k € | +72.6% | 19,7 k € | -28.2% | 27,4 k € | -34.2% | 41,7 k € | +31.1% | 31,8 k € | -12.8% | 36,5 k € | +133% | 15,7 k € | -71.3% | 54,6 k € | -28.6% | 76,4 k € | +114% | 35,7 k € | -28.1% | 49,6 k € | +171% | 18,3 k € | +21.9% | 15 k € | +96.2% | 7,7 k € | -39.1% | 12,6 k € |
| Operating result | 3 k € | -85.9% | 21,6 k € | +243% | 6,3 k € | -52.1% | 13,2 k € | +54.6% | 8,5 k € | -42.1% | 14,7 k € | +790% | 1,7 k € | -83.3% | 9,9 k € | -53.5% | 21,3 k € | +103% | 10,5 k € | -28.4% | 14,7 k € | +177% | -19 k € | -228% | 14,9 k € | -52.1% | 31 k € | +267% | -18,6 k € | -305% | 9,1 k € | +783% | -1,3 k € | -146% | 2,9 k € | +193% | -3,1 k € | -184% | 3,7 k € |
| Net result | -2,3 k € | -113% | 18 k € | +17330% | 103,2 € | -98.4% | 6,3 k € | +247% | 1,8 k € | -79.4% | 8,8 k € | +251% | -5,8 k € | -1841% | 335,7 € | -97.3% | 12,6 k € | +1611% | 733,9 € | -70.2% | 2,5 k € | +108% | -29,4 k € | -854% | 3,9 k € | -77.9% | 17,7 k € | +155% | -31,9 k € | -1821% | 1,9 k € | +136% | -5,1 k € | -1183% | 474,9 € | +106% | -8,5 k € | -9229% | 93,3 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 5,9 k € | -27.7% | 8,2 k € | +221% | -6,8 k € | +1.5% | -6,9 k € | +47.7% | -13,1 k € | +12.1% | -15 k € | +37.1% | -23,8 k € | -32.6% | -17,9 k € | +1.8% | -18,3 k € | +40.7% | -30,8 k € | +2.3% | -31,5 k € | +7.2% | -34 k € | -642% | -4,6 k € | +46.0% | -8,5 k € | +67.6% | -26,2 k € | -559% | 5,7 k € | +48.1% | 3,8 k € | -57.2% | 9 k € | +5.6% | 8,5 k € | -50.0% | 17 k € |
| Total assets | 83,6 k € | -11.4% | 94,4 k € | -1.9% | 96,3 k € | -20.0% | 120,3 k € | -3.7% | 124,9 k € | -5.3% | 131,9 k € | -11.4% | 148,9 k € | -3.6% | 154,5 k € | -14.0% | 179,7 k € | -1.5% | 182,4 k € | -11.1% | 205 k € | -5.1% | 216 k € | -9.4% | 238,4 k € | -16.8% | 286,7 k € | -6.0% | 304,9 k € | +127% | 134,2 k € | +21.0% | 110,9 k € | +132% | 47,9 k € | +4.8% | 45,7 k € | -13.2% | 52,6 k € |
| Cash | 32,7 k € | +41.7% | 23,1 k € | +61.8% | 14,3 k € | +60.0% | 8,9 k € | -43.9% | 15,9 k € | +33.7% | 11,9 k € | +26.1% | 9,4 k € | -28.9% | 13,2 k € | -39.6% | 21,9 k € | +125% | 9,7 k € | +322% | 2,3 k € | -54.4% | 5,1 k € | -47.8% | 9,7 k € | +65.0% | 5,9 k € | -65.9% | 17,2 k € | +15.2% | 15 k € | +0.2% | 14,9 k € | -15.8% | 17,7 k € | +0.8% | 17,6 k € | -23.6% | 23 k € |
| Debts | 77,7 k € | -9.9% | 86,2 k € | -16.3% | 103 k € | -18.9% | 127 k € | -8.0% | 138,1 k € | -6.0% | 146,9 k € | -14.9% | 172,7 k € | +0.1% | 172,4 k € | -12.9% | 197,9 k € | -7.1% | 213,2 k € | -9.9% | 236,6 k € | -5.3% | 250 k € | +2.9% | 243 k € | -17.7% | 295,1 k € | -10.8% | 331,1 k € | +158% | 128,5 k € | +20.0% | 107 k € | +175% | 38,9 k € | +4.6% | 37,2 k € | +4.5% | 35,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | 0.0% | 0,2 ETP | 0.0% | 0,2 ETP | 0.0% | 0,2 ETP | – | 0,5 ETP | 0.0% | 0,5 ETP | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Michel Van Aelst
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 30/08/2025 | 21/08/2024 | 25/08/2023 | 29/11/2022 | 30/08/2021 |
| General meeting | 21/08/2026 | 16/08/2025 | 19/08/2024 | 18/08/2023 | 23/09/2022 | 20/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 21/08/2026 | 29/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 16/08/2025 | 30/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 19/08/2024 | 21/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 18/08/2023 | 25/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 23/09/2022 | 29/11/2022 | Dutch | |
| Micro model | 31/12/2020 | 20/08/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 07/08/2020 | 17/09/2020 | French | |
| Micro model | 31/12/2018 | 19/08/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 27/08/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 09/06/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 08/08/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 25/08/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/08/2014 | 19/08/2014 | French | |
| Abridged model | 31/12/2012 | 26/07/2013 | 14/08/2013 | French | |
| Abridged model | 31/12/2011 | 18/08/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 08/08/2011 | 16/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/08/2010 | 18/08/2010 | French | |
| Abridged model | 31/12/2008 | 13/08/2009 | 17/08/2009 | French | |
| Abridged model | 31/12/2007 | 05/08/2008 | 14/08/2008 | French | |
| Abridged model | 31/12/2006 | 13/07/2007 | 22/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Michel Van Aelst
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/04/2024OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,3 k €↓
- 2024Annual accounts 202418 k €↑
- 2023Annual accounts 2023103,2 €↓
- 2022Annual accounts 20226,3 k €↑
- 2021Annual accounts 20211,8 k €↓
- 2020Annual accounts 20208,8 k €↑
- 2019Annual accounts 2019-5,8 k €↓
- 2018Annual accounts 2018335,7 €↓
- 2017Annual accounts 201712,6 k €↑
- 2016Annual accounts 2016733,9 €↓
- 2015Annual accounts 20152,5 k €↑
- 2014Annual accounts 2014-29,4 k €↓
- 2013Annual accounts 20133,9 k €↓
- 2012Annual accounts 201217,7 k €↑
- 2011Annual accounts 2011-31,9 k €↓
- 2010Annual accounts 20101,9 k €↑
- 2009Annual accounts 2009-5,1 k €↓
- 2008Annual accounts 2008474,9 €↑
- 2007Annual accounts 2007-8,5 k €↓
- 2006Annual accounts 200693,3 €
- 05/09/2000IncorporationPrivate limited company