ACTIVE

Lavigie

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

341,6 k €

-24.8% YoY

Gross margin

804,5 k €

-14.7% YoY

Equity

3,4 M €

+11.2% YoY

Workforce

0,5 ETP

0.0% YoY

What does Lavigie do?

Lavigie is a Private limited company incorporated in 2000. Its main activity is: Specialist medical practice activities. Its registered office is in Schilde. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.701.190

Incorporation

07/09/2000

Legal form

Private limited company

Registered office

Speelhofdreef 46
2970 Schilde · FlandreSee on map

Contributed capital

418 592,01 €

Latest accounts

30/09/2025

Average workforce

0,5 ETP

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities 86230Dental practice activities 86230Dental practice activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	804,5 k €	-14.7%	943,4 k €	-13.5%	1,1 M €	+27.3%	856,2 k €	+40.2%	610,7 k €	+10.3%	553,6 k €	+4.9%	527,5 k €	+0.5%	524,7 k €	-17.6%	637,1 k €	-48.6%	1,2 M €	+61.5%	767,5 k €	+31.9%	582 k €	+16.9%	498 k €	-3.1%	513,7 k €	+86.7%	275,2 k €	-65.9%	807 k €	+22.6%	658,4 k €	+1.3%	649,8 k €	+1.7%	639,2 k €
EBITDA	739,8 k €	-13.1%	851,2 k €	-17.1%	1 M €	+31.9%	778 k €	+45.5%	534,6 k €	+11.5%	479,6 k €	+4.4%	459,2 k €	-0.3%	460,4 k €	-19.0%	568,3 k €	-50.8%	1,2 M €	+58.8%	727,8 k €	+34.2%	542,2 k €	+15.6%	469,2 k €	-3.5%	486,2 k €	+85.1%	262,7 k €	-67.2%	800 k €	+33.0%	601,4 k €	-6.5%	643,4 k €	+3.0%	624,6 k €
Operating result	661,6 k €	-10.3%	737,7 k €	-17.8%	897,1 k €	+48.4%	604,5 k €	+66.8%	362,5 k €	+10.1%	329,3 k €	+7.4%	306,7 k €	+6.4%	288,2 k €	+66.7%	172,9 k €	-74.6%	679,8 k €	+36.5%	498 k €	+93.6%	257,2 k €	+17.4%	219,1 k €	-12.1%	249,4 k €	+7959%	3,1 k €	-99.4%	503 k €	+287%	129,9 k €	-72.4%	471,3 k €	+27.3%	370,4 k €
Net result	341,6 k €	-24.8%	454,2 k €	-18.9%	560 k €	+66.9%	335,5 k €	+110%	160,1 k €	+30.6%	122,6 k €	+19.0%	103 k €	-47.6%	196,7 k €	+91.7%	102,6 k €	-66.5%	306,3 k €	-27.3%	421,2 k €	+382%	87,4 k €	+64.9%	53 k €	-39.7%	87,9 k €	+182%	-107,4 k €	-138%	281,7 k €	+934%	27,3 k €	-90.7%	293 k €	+63.9%	178,7 k €
Balance sheet
Equity	3,4 M €	+11.2%	3,1 M €	+17.4%	2,6 M €	+27.3%	2 M €	+19.6%	1,7 M €	+10.3%	1,6 M €	+8.6%	1,4 M €	+7.8%	1,3 M €	-28.2%	1,8 M €	+5.9%	1,7 M €	+53.3%	1,1 M €	+1039%	99,8 k €	-88.5%	869,6 k €	+6.5%	816,7 k €	-42.8%	1,4 M €	-7.0%	1,5 M €	+10.2%	1,4 M €	+2.0%	1,4 M €	+27.3%	1,1 M €
Total assets	9,1 M €	+4.7%	8,6 M €	-0.7%	8,7 M €	+6.2%	8,2 M €	-1.8%	8,4 M €	-1.4%	8,5 M €	-2.0%	8,6 M €	-0.7%	8,7 M €	-11.1%	9,8 M €	+98.6%	4,9 M €	+20.2%	4,1 M €	+0.4%	4,1 M €	+4.4%	3,9 M €	-1.5%	4 M €	-8.5%	4,3 M €	-5.9%	4,6 M €	+0.8%	4,6 M €	+53.8%	3 M €	+1.3%	2,9 M €
Cash	1,1 M €	+1.2%	1,1 M €	+9.1%	995,7 k €	+62.3%	613,6 k €	-20.8%	775,2 k €	+8.1%	717,1 k €	-10.2%	798,7 k €	+11.9%	714 k €	-6.1%	760,7 k €	+54.5%	492,5 k €	-16.2%	587,7 k €	+169%	218,6 k €	-64.8%	620,8 k €	+237%	184,2 k €	-41.9%	316,8 k €	+65.8%	191,1 k €	-32.9%	284,7 k €	+60.7%	177,2 k €	-38.7%	288,9 k €
Debts	5,3 M €	-2.2%	5,4 M €	-8.7%	6 M €	+0.2%	6 M €	-8.2%	6,5 M €	-4.7%	6,8 M €	-3.6%	7,1 M €	-2.2%	7,2 M €	-8.2%	7,9 M €	+165%	3 M €	+4.6%	2,8 M €	-26.9%	3,9 M €	+29.1%	3 M €	-4.2%	3,1 M €	+9.6%	2,9 M €	-5.3%	3 M €	-3.5%	3,1 M €	+94.9%	1,6 M €	-13.4%	1,9 M €
Other
Workforce	0,5 ETP	0.0%	0,5 ETP	-16.7%	0,6 ETP	-25.0%	0,8 ETP	-20.0%	1,0 ETP	-9.1%	1,1 ETP	+83.3%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	-14.3%	0,7 ETP	+250%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	+100%	0,1 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Philippe Ehlinger

Director

Active

Ended mandates

Philippe Ehlinger

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MF SERVICES● Active	0472.701.091

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	30/04/2025	15/05/2024	14/05/2024	02/05/2022	30/04/2021
General meeting	24/02/2026	25/02/2025	07/05/2024	02/05/2023	28/04/2022	21/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	24/02/2026	05/05/2026	Dutch	PDF
Abridged model	30/09/2024	25/02/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	07/05/2024	15/05/2024	Dutch	PDF
Abridged modelCorrection	30/09/2022	02/05/2023	14/05/2024	Dutch	PDF
Abridged model	30/09/2022	02/05/2023	08/05/2023	Dutch	PDF
Abridged model	30/09/2021	28/04/2022	02/05/2022	Dutch	PDF
Abridged model	30/09/2020	21/04/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2019	09/04/2020	28/04/2020	Dutch	PDF
Abridged model	30/09/2018	23/04/2019	20/08/2019	Dutch	PDF
Abridged model	30/09/2017	28/04/2018	16/05/2018	Dutch	PDF
Abridged model	30/09/2016	10/03/2017	18/04/2017	Dutch	PDF
Abridged modelCorrection	31/12/2014	23/05/2017	07/06/2017	Dutch	PDF
Abridged model	31/12/2014	22/09/2015	12/11/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	23/05/2017	07/06/2017	Dutch	PDF
Abridged model	31/12/2013	01/10/2014	03/11/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	19/11/2013	Dutch	PDF
Abridged model	31/12/2011	24/10/2012	30/11/2012	Dutch	PDF
Abridged model	31/12/2010	20/09/2011	26/12/2011	Dutch	PDF
Abridged modelCorrection	31/12/2009	20/08/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	24/10/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	27/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Philippe Ehlinger

Director

Active

Ended mandates

Philippe Ehlinger

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/10/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/06/2018
KAPITAAL - AANDELEN
PDF
Other22/12/2015
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares03/08/2015
KAPITAAL - AANDELEN
PDF
Registered office09/04/2014
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/11/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/01/2009
Doelwijziging — Afschaffing van de nominale waarde van de aandelen A
PDF
Capital / shares07/04/2003
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025341,6 k €↓
2025
Name changeLavigie
2024
Annual accounts 2024454,2 k €↓
2023
Annual accounts 2023560 k €↑
2022
Annual accounts 2022335,5 k €↑
2022
Name changeDR.PHILIPPE EHLINGER
2021
Annual accounts 2021160,1 k €↑
2021
Name changeDokter Philippe Ehlinger
2020
Annual accounts 2020122,6 k €↑
2019
Annual accounts 2019103 k €↓
2018
Annual accounts 2018196,7 k €↑
2017
Annual accounts 2017102,6 k €↓
2016
Annual accounts 2016306,3 k €↓
2014
Annual accounts 2014421,2 k €↑
2013
Annual accounts 201387,4 k €↑
2012
Annual accounts 201253 k €↓
2011
Annual accounts 201187,9 k €↑
2010
Annual accounts 2010-107,4 k €↓
2009
Annual accounts 2009281,7 k €↑
2008
Annual accounts 200827,3 k €↓
2007
Annual accounts 2007293 k €↑
2006
Annual accounts 2006178,7 k €
07/09/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Lavigie

Overview

What does Lavigie do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline