ACTIVE

MEDI - KO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

473,6 k €

+10.3% YoY

Gross margin

804,7 k €

+11.7% YoY

Equity

4,2 M €

+6.9% YoY

What does MEDI - KO do?

MEDI - KO is a Private company with limited liability incorporated in 2000. Its main activity is: Pre-primary education. Its registered office is in Berchem-Sainte-Agathe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.710.296

Incorporation

08/09/2000

Legal form

Private company with limited liability

Registered office

Avenue Gisseleire Versé 47
1082 Berchem-Sainte-Agathe · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

85120Pre-primary education· main 86210General medical practice activities 86210General medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	804,7 k €	+11.7%	720,6 k €	+14.7%	628,2 k €	+8.1%	581,2 k €	-15.1%	684,3 k €	+20.0%	570,1 k €	-13.3%	657,4 k €	+6.6%	616,5 k €	+8.2%	570 k €	-12.7%	653 k €	+3.0%	634 k €	+4.7%	605,8 k €	-4.3%	632,8 k €	+0.9%	627,2 k €	+18.7%	528,2 k €	+10.6%	477,4 k €	-6.9%	512,6 k €	+38.7%	369,6 k €
EBITDA	736,7 k €	+27.0%	579,9 k €	+1.0%	574,2 k €	+32.8%	432,5 k €	-30.8%	625 k €	+56.8%	398,5 k €	-28.5%	557,1 k €	+6.5%	523 k €	+207%	170,1 k €	-71.7%	601,6 k €	+2.1%	589,4 k €	+5.5%	558,4 k €	-6.4%	596,6 k €	+2.1%	584,6 k €	+20.0%	487 k €	+11.4%	437 k €	-7.2%	470,9 k €	+43.5%	328,1 k €
Operating result	625,4 k €	+22.9%	508,9 k €	-1.4%	516,2 k €	+37.3%	376,1 k €	-33.7%	566,9 k €	+62.8%	348,3 k €	-27.8%	482,2 k €	+14.3%	422 k €	+637%	57,2 k €	-89.0%	522,1 k €	+3.4%	505,2 k €	+7.7%	469 k €	-11.8%	531,9 k €	+6.3%	500,3 k €	+30.0%	384,8 k €	+13.3%	339,5 k €	+2.8%	330,3 k €	+50.4%	219,6 k €
Net result	473,6 k €	+10.3%	429,5 k €	+20.7%	355,7 k €	+37.6%	258,6 k €	-39.5%	427,4 k €	+82.3%	234,4 k €	-24.7%	311,3 k €	-3.0%	321 k €	+461%	57,3 k €	-82.8%	332,1 k €	-2.6%	340,9 k €	+5.0%	324,6 k €	-9.3%	358 k €	+11.7%	320,4 k €	+31.8%	243,2 k €	+15.9%	209,7 k €	+3.4%	202,9 k €	+55.3%	130,7 k €
Balance sheet
Equity	4,2 M €	+6.9%	3,9 M €	+12.3%	3,5 M €	+11.3%	3,1 M €	+9.0%	2,9 M €	+17.4%	2,5 M €	+10.6%	2,2 M €	-15.1%	2,6 M €	+14.3%	2,3 M €	+7.4%	2,1 M €	+12.2%	1,9 M €	+14.6%	1,7 M €	+18.2%	1,4 M €	+24.9%	1,1 M €	+40.0%	801,1 k €	+5.7%	757,9 k €	+38.3%	548,2 k €	+0.5%	545,3 k €
Total assets	4,3 M €	+3.3%	4,2 M €	+9.6%	3,8 M €	+11.1%	3,4 M €	+10.3%	3,1 M €	+13.7%	2,7 M €	+3.6%	2,6 M €	-10.6%	2,9 M €	+22.0%	2,4 M €	+6.4%	2,3 M €	+11.2%	2 M €	+16.5%	1,8 M €	+23.3%	1,4 M €	+4.2%	1,4 M €	+3.5%	1,3 M €	-3.3%	1,4 M €	-3.2%	1,4 M €	+13.8%	1,2 M €
Cash	2 M €	-2.1%	2,1 M €	+1.0%	2,1 M €	-0.2%	2,1 M €	-11.8%	2,4 M €	+20.4%	2 M €	+5.3%	1,9 M €	-8.7%	2 M €	+40.3%	1,5 M €	+8.5%	1,3 M €	+19.1%	1,1 M €	+60.8%	698 k €	+56.1%	447,2 k €	+88.7%	237 k €	+156%	92,5 k €	-52.4%	194,1 k €	+11.9%	173,5 k €	+91.5%	90,6 k €
Debts	112,2 k €	-54.2%	245 k €	-20.5%	308,3 k €	+8.6%	283,9 k €	+28.1%	221,6 k €	-19.3%	274,5 k €	-29.6%	390 k €	+26.8%	307,4 k €	+140%	128,3 k €	-8.4%	140,1 k €	-3.1%	144,5 k €	+48.9%	97 k €	+367%	20,8 k €	-91.4%	243,2 k €	-53.0%	517,3 k €	-14.5%	605,2 k €	-29.5%	859 k €	+24.2%	691,5 k €
Other
Workforce	–		–		–		–		–		–		–		2,0 ETP		–		1,4 ETP	+7.7%	1,3 ETP	-27.8%	1,8 ETP	+12.5%	1,6 ETP	-5.9%	1,7 ETP	+21.4%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	+16.7%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

KARIM KOBEISSI

GERANT

Active

Ended mandates

Karim KOBEISSI

Manager · since 30 août 2000

Ended

KARIM KOBEISSI

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	26/08/2025	27/08/2024	13/08/2023	18/08/2022	31/08/2021
General meeting	18/05/2026	19/05/2025	18/05/2024	19/05/2023	18/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	22/07/2026	French	PDF
Abridged model	31/12/2024	19/05/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	18/05/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	13/08/2023	French	PDF
Abridged model	31/12/2021	18/05/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	18/05/2020	24/10/2020	French	PDF
Abridged model	31/12/2018	18/05/2019	05/07/2019	French	PDF
Micro model	31/12/2017	18/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	08/09/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

KARIM KOBEISSI

GERANT

Active

Ended mandates

Karim KOBEISSI

Manager · since 30 août 2000

Ended

KARIM KOBEISSI

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares23/10/2019
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/06/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/02/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025473,6 k €↑
2024
Annual accounts 2024429,5 k €↑
2023
Annual accounts 2023355,7 k €↑
2022
Annual accounts 2022258,6 k €↓
2021
Annual accounts 2021427,4 k €↑
2020
Annual accounts 2020234,4 k €↓
2019
Annual accounts 2019311,3 k €↓
2018
Annual accounts 2018321 k €↑
2017
Annual accounts 201757,3 k €↓
2016
Annual accounts 2016332,1 k €↓
2015
Annual accounts 2015340,9 k €↑
2014
Annual accounts 2014324,6 k €↓
2013
Annual accounts 2013358 k €↑
2012
Annual accounts 2012320,4 k €↑
2011
Annual accounts 2011243,2 k €↑
2010
Annual accounts 2010209,7 k €↑
2009
Annual accounts 2009202,9 k €↑
2008
Annual accounts 2008130,7 k €
08/09/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDI - KO

Overview

What does MEDI - KO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline