ACTIVE

HEART BEAT MEDIA

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
14,2 k €
-87.2% YoY
Gross margin
163,4 k €
-44.3% YoY
Equity
331,1 k €
+4.5% YoY

What does HEART BEAT MEDIA do?

HEART BEAT MEDIA is a Private limited company incorporated in 2000. Its main activity is: Activities of head offices. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.717.127
Incorporation
12/09/2000
Legal form
Private limited company
Registered office
Vleminckstraat 10
2000 Antwerpen · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2024
Activities (NACE)
70111Activities of head offices· main73110Advertising agencies73110Advertising agencies73120Media representation41101Development of building projects68121Buying and selling of own real estate+3
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212018201720162015201420132011201020082007
Income statement
Gross margin163,4 k €293,1 k €247,1 k €161,8 k €20,5 k €25,3 k €37,2 k €121,6 k €36,7 k €––––78 k €
EBITDA148,2 k €291,7 k €169,2 k €119,6 k €20,1 k €-15,1 k €36,3 k €-49,9 k €15,3 k €931,5 k €222 k €144,5 k €51,8 k €75,2 k €
Operating result8,8 k €150 k €134 k €87,9 k €15,8 k €-72,3 k €35 k €-51,1 k €14,4 k €930,5 k €143,9 k €-41,3 k €-13,1 k €10,4 k €
Net result14,2 k €110,4 k €104,2 k €72,8 k €11,3 k €-100 k €19,7 k €-42,1 k €-499,2 €930,1 k €143,4 k €-44,7 k €-13,2 k €10,3 k €
Balance sheet
Equity331,1 k €316,9 k €206,5 k €102,4 k €13 k €1,7 k €101,6 k €82 k €124 k €1,2 M €1,3 M €1,2 M €514,6 k €527,8 k €
Total assets1,5 M €2,1 M €1,1 M €777,1 k €397,8 k €161,5 k €164,6 k €328,9 k €387,2 k €1,6 M €1,4 M €1,2 M €769 k €813,1 k €
Cash18,6 k €2,7 k €4 k €7,8 k €9,7 k €9,8 k €548,3 €10,6 k €294,4 €61,9 k €64,4 k €117,4 k €42,9 k €7,2 k €
Debts1,2 M €1,4 M €650,6 k €674,7 k €384,8 k €159,8 k €62,9 k €247 k €263,2 k €421,5 k €57,4 k €44,7 k €254,4 k €285,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

BOOST YOUR BUSINESS

Director · 0672.935.124

Represented by Maurice De Velder

Active
De Velder Laurent

Director

Active

Ended mandates

Laurent De Velder

Director · since 13 juin 2019 · until 13 juin 2022

Ended
Laurent De Velder

Director · since 13 juin 2019

Ended
August De Velder Maurice

Director · since 09 octobre 2015

Ended
Maurice August De Velder

Director · since 09 octobre 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
COOL FM● Bankrupt
0879.544.134
CREATOR ECONOMY LABS● Active
1033.465.120
FIT INC.● Active
0502.431.393
LIFE ! TV Broadcasting Company● Bankrupt
0873.859.736
MEDIATRADER● Bankrupt
0457.997.970
THINK MEDIA● Bankrupt
0404.824.154
THINK MEDIA DIGITAL● Bankrupt
0886.403.123
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202507/10/202402/10/202321/09/202229/10/202130/11/2020
General meeting30/06/202503/10/202428/09/202320/09/202214/06/202108/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202530/07/2025DutchPDF
Abridged model31/12/202303/10/202407/10/2024DutchPDF
Abridged model31/12/202228/09/202302/10/2023DutchPDF
Abridged model31/12/202120/09/202221/09/2022DutchPDF
Abridged model31/12/202014/06/202129/10/2021DutchPDF
Abridged model31/12/201908/06/202030/11/2020DutchPDF
Abridged model31/12/201810/06/201911/06/2019DutchPDF
Abridged model31/12/201719/04/201823/04/2018DutchPDF
Abridged model31/12/201612/06/201719/06/2017DutchPDF
Abridged model31/12/201513/06/201622/06/2016DutchPDF
Abridged model31/12/201411/08/201517/08/2015DutchPDF
Full model31/12/201327/06/201410/07/2014DutchPDF
Full model31/12/201228/06/201329/08/2013DutchPDF
Full model31/12/201129/06/201210/07/2012DutchPDF
Full model31/12/201014/06/201105/07/2011DutchPDF
Full model31/12/200914/06/201001/07/2010DutchPDF
Full model30/06/200822/12/200814/01/2009DutchPDF
Abridged model30/06/200806/09/200830/09/2008DutchPDF
Abridged model30/06/200709/10/200725/10/2007DutchPDF
Abridged model30/06/200631/12/200631/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

BOOST YOUR BUSINESS

Director · 0672.935.124

Represented by Maurice De Velder

Active
De Velder Laurent

Director

Active

Ended mandates

Laurent De Velder

Director · since 13 juin 2019 · until 13 juin 2022

Ended
Laurent De Velder

Director · since 13 juin 2019

Ended
August De Velder Maurice

Director · since 09 octobre 2015

Ended
Maurice August De Velder

Director · since 09 octobre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/09/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/06/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/04/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/03/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/10/2015
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates05/02/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202414,2 k €↓
  2. 2023
    Annual accounts 2023110,4 k €↑
  3. 2022
    Annual accounts 2022104,2 k €↑
  4. 2021
    Annual accounts 202172,8 k €↑
  5. 2018
    Annual accounts 201811,3 k €↑
  6. 2017
    Annual accounts 2017-100 k €↓
  7. 2016
    Annual accounts 201619,7 k €↑
  8. 2015
    Annual accounts 2015-42,1 k €↓
  9. 2014
    Annual accounts 2014-499,2 €↓
  10. 2013
    Annual accounts 2013930,1 k €↑
  11. 2011
    Annual accounts 2011143,4 k €↑
  12. 2010
    Annual accounts 2010-44,7 k €↓
  13. 2008
    Annual accounts 2008-13,2 k €↓
  14. 2007
    Annual accounts 200710,3 k €
  15. 12/09/2000
    IncorporationPrivate limited company