ACTIVE

ADENTI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-7,5 k €

-140.7% YoY

Gross margin

34,5 k €

-50.6% YoY

Equity

108,9 k €

-6.4% YoY

What does ADENTI do?

ADENTI is a Public limited company incorporated in 2000. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Zottegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.730.092

Incorporation

11/09/2000

Legal form

Public limited company

Registered office

Sluizeken 33
9620 Zottegem · FlandreSee on map

Contributed capital

61 643,96 €

Latest accounts

31/12/2024

Activities (NACE)

63100Data processing, hosting and related activities; web portals· main 63110Data processing, hosting and related activities 72300Scientific research and development 62010Computer programming activities 62020Computer consultancy activities 62100Computer programming, consultancy and related activities+3

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	34,5 k €	-50.6%	69,8 k €	+0.1%	69,7 k €	+12.2%	62,1 k €	+0.7%	61,7 k €	+14.6%	53,8 k €	-15.9%	64 k €	+29.1%	49,6 k €	-89.4%	466,1 k €	-7.2%	502,1 k €	+72.8%	290,7 k €	-33.6%	437,7 k €	-15.4%	517,4 k €	+28.5%	402,5 k €	+46.9%	274 k €	+8.4%	252,7 k €
EBITDA	24 k €	-63.0%	64,9 k €	-0.8%	65,4 k €	+13.5%	57,6 k €	+0.2%	57,5 k €	+15.3%	49,9 k €	-16.5%	59,7 k €	+30.6%	45,7 k €	-71.3%	159,4 k €	+19.9%	133 k €	+362%	-50,7 k €	-140%	125,3 k €	+16.2%	107,8 k €	+26.1%	85,5 k €	+48.0%	57,8 k €	+0.3%	57,6 k €
Operating result	3,5 k €	-90.7%	37,1 k €	-5.8%	39,4 k €	+17.1%	33,6 k €	+54.4%	21,8 k €	+46.1%	14,9 k €	-29.9%	21,3 k €	+145%	8,7 k €	-91.4%	100,9 k €	+99.3%	50,6 k €	+140%	-127,4 k €	-404%	42 k €	+119%	19,1 k €	+32.8%	14,4 k €	-23.4%	18,8 k €	+40.8%	13,4 k €
Net result	-7,5 k €	-141%	18,4 k €	-15.1%	21,7 k €	+59.2%	13,6 k €	+649%	1,8 k €	+186%	-2,1 k €	-36.2%	-1,5 k €	+87.7%	-12,6 k €	-123%	55,1 k €	+298%	13,8 k €	+108%	-171,1 k €	-8603%	-2 k €	+82.7%	-11,3 k €	-264%	-3,1 k €	-211%	2,8 k €	-18.0%	3,4 k €
Balance sheet
Equity	108,9 k €	-6.4%	116,4 k €	+18.8%	98 k €	+28.4%	76,4 k €	+110%	36,3 k €	+5.3%	34,5 k €	-5.8%	36,6 k €	-4.1%	38,1 k €	-75.8%	157,5 k €	+53.9%	102,4 k €	+15.6%	88,5 k €	-65.9%	259,6 k €	-0.8%	261,6 k €	+65.0%	158,5 k €	-1.9%	161,6 k €	+1.8%	158,8 k €
Total assets	316 k €	-22.4%	407,1 k €	-2.1%	415,8 k €	+7.4%	387,1 k €	-13.0%	444,8 k €	-5.3%	469,5 k €	-6.6%	502,4 k €	-5.5%	531,6 k €	-40.0%	886,2 k €	-18.6%	1,1 M €	+2.5%	1,1 M €	-10.4%	1,2 M €	-13.5%	1,4 M €	+45.6%	941,3 k €	+77.0%	531,8 k €	+18.9%	447,1 k €
Cash	17,3 k €	-76.0%	72,1 k €	+53.1%	47,1 k €	+35.0%	34,9 k €	+51.6%	23 k €	-17.3%	27,8 k €	+6.1%	26,2 k €	+25.7%	20,9 k €	+40.9%	14,8 k €	+684%	1,9 k €	-87.3%	14,9 k €	+93.3%	7,7 k €	-86.9%	58,6 k €	+324%	13,8 k €	-53.4%	29,7 k €	-61.5%	77,1 k €
Debts	207,1 k €	-23.5%	270,6 k €	-13.9%	314,2 k €	+1.1%	310,8 k €	-23.9%	408,5 k €	-6.0%	434,5 k €	-6.5%	464,6 k €	-5.7%	492,5 k €	-32.4%	728,6 k €	-26.1%	986,4 k €	+1.3%	974 k €	+5.2%	925,9 k €	-16.4%	1,1 M €	+41.9%	780,7 k €	+111%	370,2 k €	+28.8%	287,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		5,1 ETP	-21.5%	6,5 ETP	+12.1%	5,8 ETP	-7.9%	6,3 ETP	-19.2%	7,8 ETP	+18.2%	6,6 ETP	+17.9%	5,6 ETP	+12.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 32 ended

Active mandates

Isabelle DE BEER

Director · since 21 mai 2024 · until 21 mai 2030

Active

M.R. MANAGEMENT SUPPORT

Director · since 27 mai 2021 · until 27 mai 2027 · 0885.699.080

Represented by Heyndrickx CHRIS

Active

ULTIM8

Director · since 27 mai 2021 · until 27 mai 2027 · 0834.597.601

Represented by Bert CHRISTIAAN

Active

Ended mandates

Herman HERPELINCK

Director · since 27 mai 2021 · until 27 mai 2027

Ended

M.R. MANAGEMENT SUPPORT

Director · since 27 mai 2021 · until 27 mai 2027 · 0885.699.080

Represented by Chris Heyndrickx

Ended

M.R. MANAGEMENT SUPPORT

Director · since 27 mai 2021 · until 27 mai 2027 · 0885.699.080

Represented by Heyndrickx CHRIS

Ended

ULTIM8

Director · since 27 mai 2021 · until 27 mai 2027 · 0834.597.601

Represented by Chris Bert

Ended

At this address

Other companies at this address

Company	CBE no.
VARIO PARTNERSHIP● Active	0799.553.281

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2025	14/07/2024	25/06/2023	02/08/2022	06/07/2021	28/07/2020
General meeting	29/05/2025	24/05/2024	25/05/2023	27/05/2022	27/05/2021	28/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/05/2025	10/07/2025	Dutch	PDF
Micro model	31/12/2023	24/05/2024	14/07/2024	Dutch	PDF
Micro model	31/12/2022	25/05/2023	25/06/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	02/08/2022	Dutch	PDF
Micro model	31/12/2020	27/05/2021	06/07/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	28/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/05/2019	23/07/2019	Dutch	PDF
Abridged model	31/12/2017	27/06/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/08/2017	04/08/2017	Dutch	PDF
Abridged model	31/12/2015	23/09/2016	29/09/2016	Dutch	PDF
Abridged model	31/12/2014	19/08/2015	17/09/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/07/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	07/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 32 ended

Active mandates

Isabelle DE BEER

Director · since 21 mai 2024 · until 21 mai 2030

Active

M.R. MANAGEMENT SUPPORT

Director · since 27 mai 2021 · until 27 mai 2027 · 0885.699.080

Represented by Heyndrickx CHRIS

Active

ULTIM8

Director · since 27 mai 2021 · until 27 mai 2027 · 0834.597.601

Represented by Bert CHRISTIAAN

Active

Ended mandates

Herman HERPELINCK

Director · since 27 mai 2021 · until 27 mai 2027

Ended

M.R. MANAGEMENT SUPPORT

Director · since 27 mai 2021 · until 27 mai 2027 · 0885.699.080

Represented by Chris Heyndrickx

Ended

M.R. MANAGEMENT SUPPORT

Director · since 27 mai 2021 · until 27 mai 2027 · 0885.699.080

Represented by Heyndrickx CHRIS

Ended

ULTIM8

Director · since 27 mai 2021 · until 27 mai 2027 · 0834.597.601

Represented by Chris Bert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring18/12/2014
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring30/09/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates11/04/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/11/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-7,5 k €↓
2023
Annual accounts 202318,4 k €↓
2022
Annual accounts 202221,7 k €↑
2021
Annual accounts 202113,6 k €↑
2018
Annual accounts 20181,8 k €↑
2017
Annual accounts 2017-2,1 k €↓
2016
Annual accounts 2016-1,5 k €↑
2015
Annual accounts 2015-12,6 k €↓
2013
Annual accounts 201355,1 k €↑
2012
Annual accounts 201213,8 k €↑
2011
Annual accounts 2011-171,1 k €↓
2010
Annual accounts 2010-2 k €↑
2009
Annual accounts 2009-11,3 k €↓
2009
Name changeAdenti
2008
Annual accounts 2008-3,1 k €↓
2007
Annual accounts 20072,8 k €↓
2006
Annual accounts 20063,4 k €
2006
Name changeS@WS Naamloze Vennootschap
11/09/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADENTI

Overview

What does ADENTI do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline