ACTIVE

KAMARYNE

Financial year 2023 · closed on 31/12/2023
Net result
-31 k €
+74.3% YoY
Revenue
0 €
Equity
602,2 k €
-19.2% YoY

What does KAMARYNE do?

KAMARYNE is a Public limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.754.343
Incorporation
14/09/2000
Legal form
Public limited company
Registered office
Avenue Louise 205 box 4
1050 Bruxelles · BruxellesSee on map
Contributed capital
85 000,00 €
Latest accounts
31/12/2023
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20232021201820172016201520142013201220112010200920082007
Income statement
Revenue0 €93,8 k €219,3 k €
EBITDA-24,1 k €-92,5 k €371,1 k €121,5 k €169,2 k €-16,1 k €-20,8 k €14,6 k €37,5 k €35 k €40,1 k €-8,6 k €4,8 k €-39,2 k €
Operating result-36 k €-109,4 k €355,8 k €107,9 k €162,2 k €-23,1 k €-25 k €994 €31,3 k €-7,5 k €39,2 k €-11 k €-2,6 k €-52,7 k €
Net result-31 k €-120,6 k €301,6 k €93,2 k €118,7 k €-33,5 k €-29,1 k €-8,1 k €28,9 k €-8,8 k €36,4 k €-22,8 k €-12,6 k €-55,2 k €
Balance sheet
Equity602,2 k €745 k €493,4 k €191,8 k €98,6 k €4 k €37,5 k €66,6 k €74,6 k €45,7 k €54,6 k €18,2 k €41 k €53,7 k €
Total assets762,3 k €887 k €671,7 k €433,4 k €313,7 k €180,3 k €192,2 k €249 k €220,9 k €186,3 k €177 k €139,8 k €161,4 k €201 k €
Cash4,4 k €17,3 k €182,9 k €74,2 k €110,8 k €9,9 k €20,3 k €30,8 k €1,1 k €26,1 k €8,8 k €4 k €7,1 k €386 €
Debts160,2 k €142 k €178,3 k €241,6 k €215,1 k €176,3 k €154,8 k €182,4 k €146,3 k €133,6 k €122,4 k €121,6 k €120,4 k €147,4 k €
Other
Workforce1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 15 ended

Active mandates

Maggy CHAMOUN

Mandate

Active

Ended mandates

Violette HARROUK

Director · since 18 mars 2019

Ended
SYLVIE GRASS

Director · since 06 avril 2010 · 0885.317.218

Represented by Malakeh CHAMOUN

Ended
SYLVIE GRASS

Director · since 06 avril 2010 · 0885.317.218

Represented by Malakeh CHAMOUN

Ended
Ellias Chamoun

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
BPM SERVICESActive
1019.184.344
CORODIActive
0475.819.147
0843.368.775
EURO BELGAActive
0597.930.269
0895.434.813
IMMO APLiquidation
0456.564.548
NDJO CAREActive
1006.116.662
NET CONSULTINGBankrupt
0782.704.975
PACIFIC BIEN-ETREBankrupt
0861.459.671
0822.754.889
TARTINVESTActive
0437.941.538
THECOCOONALISTActive
0639.834.962
0805.012.601
0475.682.060
WilenpromActive
0884.836.275
Annual accounts

Full financial information

202320212018201720162015
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202101/01/201801/01/201701/01/201601/01/2015
Closing of the financial year31/12/202331/12/202131/12/201831/12/201731/12/201631/12/2015
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/11/202429/11/202229/03/202115/01/202015/01/202029/09/2016
General meeting29/10/202430/06/202221/02/202111/01/202008/04/201930/06/2016
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202329/10/202430/11/2024FrenchPDF
Abridged model31/12/202130/06/202229/11/2022FrenchPDF
Abridged model31/12/201821/02/202129/03/2021FrenchPDF
Abridged model31/12/201711/01/202015/01/2020FrenchPDF
Abridged model31/12/201608/04/201915/01/2020FrenchPDF
Abridged model31/12/201530/06/201629/09/2016FrenchPDF
Abridged model31/12/201430/06/201630/08/2016FrenchPDF
Abridged modelCorrection31/12/201327/01/201530/01/2015FrenchPDF
Abridged model31/12/201330/06/201431/07/2014FrenchPDF
Abridged model31/12/201230/06/201318/12/2013FrenchPDF
Abridged model31/12/201130/06/201205/12/2013FrenchPDF
Abridged model31/12/201030/06/201123/04/2013FrenchPDF
Abridged model31/12/200904/05/201030/05/2012FrenchPDF
Abridged model31/12/200805/05/200920/11/2009FrenchPDF
Abridged model31/12/200730/06/200806/11/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 15 ended

Active mandates

Maggy CHAMOUN

Mandate

Active

Ended mandates

Violette HARROUK

Director · since 18 mars 2019

Ended
SYLVIE GRASS

Director · since 06 avril 2010 · 0885.317.218

Represented by Malakeh CHAMOUN

Ended
SYLVIE GRASS

Director · since 06 avril 2010 · 0885.317.218

Represented by Malakeh CHAMOUN

Ended
Ellias Chamoun

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/01/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/05/2019
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/06/2012
    SIEGE SOCIAL
    PDF
  • Mandates22/04/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/12/2006
    SIEGE SOCIAL
    PDF
  • Registered office28/08/2003
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-31 k €
  2. 2021
    Annual accounts 2021-120,6 k €
  3. 2018
    Annual accounts 2018301,6 k €
  4. 2017
    Annual accounts 201793,2 k €
  5. 2016
    Annual accounts 2016118,7 k €
  6. 2015
    Annual accounts 2015-33,5 k €
  7. 2014
    Annual accounts 2014-29,1 k €
  8. 2013
    Annual accounts 2013-8,1 k €
  9. 2012
    Annual accounts 201228,9 k €
  10. 2011
    Annual accounts 2011-8,8 k €
  11. 2010
    Annual accounts 201036,4 k €
  12. 2009
    Annual accounts 2009-22,8 k €
  13. 2008
    Annual accounts 2008-12,6 k €
  14. 2007
    Annual accounts 2007-55,2 k €
  15. 14/09/2000
    IncorporationPublic limited company