M & G Projects
0472.772.258 · rovalta.com · 22/09/2026
ACTIVE
M & G Projects
Financial year 2025 · closed on 31/12/2025
Net result
121,8 k €
+1579.1% YoY
Gross margin
220 k €
+292.9% YoY
Equity
960,6 k €
+14.5% YoY
Overview
What does M & G Projects do?
M & G Projects is a Private limited company incorporated in 2000. Its main activity is: Advertising agencies. Its registered office is in Arendonk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.772.258
Incorporation
18/09/2000
Legal form
Private limited company
Registered office
Broekstraat 63
2370 Arendonk · FlandreSee on map
2370 Arendonk · FlandreSee on map
Contributed capital
22 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 220 k € | +293% | 56 k € | +67.8% | 33,4 k € | -66.5% | 99,5 k € | +15.3% | 86,3 k € | +46.1% | 59,1 k € | -38.4% | 95,9 k € | +38.5% | 69,2 k € | +102% | 34,3 k € | -14.4% | 40 k € | +31.5% | 30,4 k € | +7.4% | 28,3 k € | +18.9% | 23,8 k € | +141% | 9,9 k € | +10277% | -97 € | -103% | 3,9 k € | -73.9% | 14,8 k € | +355% | 3,2 k € | -44.1% | 5,8 k € | +329% | 1,4 k € |
| EBITDA | 215,2 k € | +371% | 45,7 k € | +46.7% | 31,2 k € | -67.8% | 96,8 k € | +16.1% | 83,4 k € | +54.6% | 53,9 k € | -36.6% | 85,1 k € | +54.7% | 55 k € | +79.4% | 30,7 k € | -12.3% | 34,9 k € | +21.4% | 28,8 k € | +30.8% | 22 k € | +10.3% | 20 k € | +165% | 7,5 k € | +923% | -915 € | -131% | 3 k € | -78.0% | 13,5 k € | +452% | 2,5 k € | -51.3% | 5 k € | +1134% | 408 € |
| Operating result | 178,3 k € | +704% | 22,2 k € | +45.7% | 15,2 k € | -80.1% | 76,5 k € | +16.9% | 65,4 k € | +106% | 31,7 k € | -52.7% | 67,1 k € | +164% | 25,4 k € | +386% | 5,2 k € | -48.7% | 10,2 k € | +41.0% | 7,2 k € | +87.0% | 3,9 k € | +247% | 1,1 k € | -31.5% | 1,6 k € | +195% | -1,7 k € | -5259% | -32 € | -100% | 10,5 k € | +52505% | 20 € | -99.2% | 2,6 k € | +229% | -2 k € |
| Net result | 121,8 k € | +1579% | 7,3 k € | +2.8% | 7,1 k € | -98.9% | 661,7 k € | +1290% | 47,6 k € | +113% | 22,4 k € | -50.9% | 45,6 k € | +157% | 17,8 k € | +430% | 3,4 k € | -44.7% | 6,1 k € | +15.1% | 5,3 k € | +66.4% | 3,2 k € | +950% | -372 € | -131% | 1,2 k € | +119% | -6,3 k € | -11544% | 55 € | -99.4% | 8,6 k € | +3310% | 252 € | -90.0% | 2,5 k € | +484% | -656 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 960,6 k € | +14.5% | 838,9 k € | +2.3% | 819,6 k € | +0.9% | 812,5 k € | +439% | 150,9 k € | +46.1% | 103,2 k € | +27.7% | 80,8 k € | +36.5% | 59,2 k € | +42.8% | 41,5 k € | +8.8% | 38,1 k € | +18.9% | 32,1 k € | +19.6% | 26,8 k € | +13.4% | 23,6 k € | -1.5% | 24 k € | +5.3% | 22,8 k € | -21.6% | 29,1 k € | +0.2% | 29,1 k € | +42.0% | 20,5 k € | +1.2% | 20,2 k € | +14.3% | 17,7 k € |
| Total assets | 1,4 M € | +7.0% | 1,3 M € | +6.8% | 1,2 M € | -9.8% | 1,3 M € | +570% | 197,6 k € | +18.4% | 166,9 k € | +23.9% | 134,7 k € | +14.7% | 117,5 k € | +118% | 54 k € | -12.0% | 61,3 k € | -4.2% | 64 k € | -27.7% | 88,5 k € | +10.1% | 80,3 k € | +68.3% | 47,7 k € | +89.8% | 25,1 k € | -26.4% | 34,1 k € | -20.2% | 42,8 k € | +42.0% | 30,1 k € | -14.8% | 35,4 k € | +4.0% | 34 k € |
| Cash | 29,5 k € | +46.7% | 20,1 k € | +138% | 8,5 k € | -64.3% | 23,7 k € | -75.3% | 95,8 k € | +24.1% | 77,2 k € | -5.1% | 81,3 k € | +91.1% | 42,5 k € | +3490% | 1,2 k € | -91.6% | 14,1 k € | +45.3% | 9,7 k € | -61.8% | 25,3 k € | +917% | 2,5 k € | -71.4% | 8,7 k € | -36.6% | 13,7 k € | +1.2% | 13,6 k € | +323% | 3,2 k € | -48.9% | 6,3 k € | – | 7,2 k € | ||
| Debts | 405,6 k € | -7.3% | 437,7 k € | +16.8% | 374,9 k € | -26.8% | 511,9 k € | +994% | 46,8 k € | -20.1% | 58,6 k € | +8.8% | 53,8 k € | -7.5% | 58,2 k € | +366% | 12,5 k € | -46.1% | 23,2 k € | -27.4% | 31,9 k € | -48.3% | 61,7 k € | +8.8% | 56,7 k € | +139% | 23,7 k € | +917% | 2,3 k € | -53.7% | 5 k € | -63.3% | 13,7 k € | +42.1% | 9,7 k € | -36.3% | 15,2 k € | -7.1% | 16,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Marc Lauwers
ActiveEnded mandates
Marc Lauwers
EndedMiroslaw Niesiolowski
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Voituur● Active | 1023.456.007 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 22/07/2025 | 28/08/2024 | 29/08/2023 | 27/08/2022 | 27/08/2021 |
| General meeting | 30/06/2026 | 23/06/2025 | 01/06/2024 | 01/06/2023 | 08/04/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 20/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 23/06/2025 | 22/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 01/06/2024 | 28/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 01/06/2023 | 29/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 08/04/2022 | 27/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/06/2021 | 27/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 26/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 24/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 29/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 09/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 06/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 30/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 26/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Marc Lauwers
ActiveEnded mandates
Marc Lauwers
EndedMiroslaw Niesiolowski
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Other08/04/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL
- Registered office29/06/2018MAATSCHAPPELIJKE ZETEL
- Mandates14/09/2011ONTSLAGEN - BENOEMINGEN
- Mandates16/04/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025121,8 k €↑
- 2024Annual accounts 20247,3 k €↑
- 2023Annual accounts 20237,1 k €↓
- 2022Annual accounts 2022661,7 k €↑
- 2021Annual accounts 202147,6 k €↑
- 2020Annual accounts 202022,4 k €↓
- 2019Annual accounts 201945,6 k €↑
- 2018Annual accounts 201817,8 k €↑
- 2018Name changeM & G Projects
- 2017Annual accounts 20173,4 k €↓
- 2016Annual accounts 20166,1 k €↑
- 2015Annual accounts 20155,3 k €↑
- 2014Annual accounts 20143,2 k €↑
- 2013Annual accounts 2013-372 €↓
- 2012Annual accounts 20121,2 k €↑
- 2011Annual accounts 2011-6,3 k €↓
- 2010Annual accounts 201055 €↓
- 2009Annual accounts 20098,6 k €↑
- 2008Annual accounts 2008252 €↓
- 2007Annual accounts 20072,5 k €↑
- 2006Annual accounts 2006-656 €
- 2006Name changeM & J PROJECTS
- 18/09/2000IncorporationPrivate limited company