SINIE
0472.779.384 · rovalta.com · 22/09/2026
NORMAL SITUATION
SINIE
Financial year 2022 · closed on 31/12/2022
Net result
-47 k €
-131.7% YoY
Gross margin
3 k €
+825.8% YoY
Equity
786,4 k €
+23.0% YoY
Company — Normal situation.
Overview
What does SINIE do?
SINIE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.779.384
Legal form
Partnership limited by shares
Contributed capital
487 422,87 €
Latest accounts
31/12/2022
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 3 k € | +826% | 319 € | +148% | -667,3 € | +92.6% | -9 k € | -451% | -1,6 k € | +8.4% | -1,8 k € | +2.6% | -1,8 k € | -19.9% | -1,5 k € | -30.7% | -1,2 k € | -1.3% | -1,2 k € | +43.6% | -2,1 k € | -79.1% | -1,1 k € | +40.9% | -1,9 k € | -73.8% | -1,1 k € | -17.2% | -953,7 € | +12.9% | -1,1 k € | -26.6% | -864,6 € |
| EBITDA | -55,1 k € | -4490% | -1,2 k € | +46.6% | -2,2 k € | +80.5% | -11,5 k € | -571% | -1,7 k € | +7.8% | -1,9 k € | +2.5% | -1,9 k € | -12.9% | -1,7 k € | -27.3% | -1,3 k € | -1.1% | -1,3 k € | +40.5% | -2,2 k € | -70.3% | -1,3 k € | +37.9% | -2,1 k € | -66.0% | -1,3 k € | -14.9% | -1,1 k € | +10.9% | -1,2 k € | -18.9% | -1 k € |
| Operating result | -60,8 k € | -187% | -21,2 k € | +9.0% | -23,3 k € | +31.7% | -34,1 k € | -1886% | -1,7 k € | +7.8% | -1,9 k € | +2.5% | -1,9 k € | -12.9% | -1,7 k € | -27.3% | -1,3 k € | -1.1% | -1,3 k € | +40.5% | -2,2 k € | -70.3% | -1,3 k € | +37.9% | -2,1 k € | -66.0% | -1,3 k € | -14.9% | -1,1 k € | +10.9% | -1,2 k € | -18.9% | -1 k € |
| Net result | -47 k € | -132% | -20,3 k € | +26.4% | -27,5 k € | +91.3% | -317,2 k € | -18385% | -1,7 k € | -102% | 91,4 k € | -74.7% | 362 k € | +118167% | 306,1 € | +91.5% | 159,8 € | -10.0% | 177,6 € | -98.6% | 12,8 k € | +47.3% | 8,7 k € | +2431% | 342,9 € | -76.5% | 1,5 k € | +434% | -436,8 € | +96.6% | -12,7 k € | -587% | 2,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 786,4 k € | +23.0% | 639,5 k € | -3.1% | 659,8 k € | -4.0% | 687,3 k € | -31.6% | 1 M € | -0.2% | 1 M € | +10.0% | 914,8 k € | +65.5% | 552,8 k € | +0.1% | 552,5 k € | +0.0% | 552,3 k € | +0.0% | 552,2 k € | +2.4% | 539,4 k € | +1.6% | 530,7 k € | +0.1% | 530,4 k € | +0.3% | 528,9 k € | -0.1% | 529,3 k € | -2.3% | 542 k € |
| Total assets | 945,4 k € | +14.0% | 829,3 k € | -5.0% | 872,9 k € | -4.4% | 912,8 k € | -29.1% | 1,3 M € | -7.3% | 1,4 M € | +41.5% | 981,3 k € | +0.3% | 978,6 k € | +0.1% | 977,8 k € | -0.1% | 978,4 k € | -1.3% | 991,2 k € | +0.5% | 986,5 k € | +0.8% | 978,8 k € | -0.2% | 980,4 k € | +0.1% | 978,9 k € | -0.1% | 979,5 k € | -1.3% | 992 k € |
| Cash | 303,1 k € | -6.9% | 325,7 k € | -6.8% | 349,3 k € | -6.3% | 372,6 k € | +19.8% | 310,9 k € | -0.4% | 312,2 k € | +5833% | 5,3 k € | +941% | 505,2 € | +189% | 174,9 € | -78.3% | 806,5 € | +542% | 125,6 € | -72.8% | 461,2 € | +82.8% | 252,3 € | -94.1% | 4,3 k € | +51.9% | 2,8 k € | -17.1% | 3,4 k € | +278% | 897,8 € |
| Debts | 153,3 k € | -9.3% | 169 k € | -5.1% | 178,1 k € | -8.5% | 194,6 k € | -31.1% | 282,5 k € | -26.1% | 382 k € | +474% | 66,5 k € | -84.4% | 425,6 k € | +0.1% | 425,1 k € | -0.2% | 425,9 k € | -3.0% | 438,9 k € | -1.8% | 447 k € | -0.2% | 448 k € | -0.4% | 449,9 k € | +0.0% | 449,9 k € | -0.0% | 450 k € | +0.0% | 449,8 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Joelle Plisnier
ActiveEnded mandates
Joelle PLISNIER
EndedJoelle PLISNIER
EndedPatrick de PREIT del LOYE
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/06/2023 | 26/07/2022 | 30/08/2021 | 28/10/2020 | 20/08/2019 | 29/06/2018 |
| General meeting | 27/01/2023 | 05/05/2022 | 27/08/2021 | 19/06/2020 | 03/05/2019 | 04/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 27/01/2023 | 07/06/2023 | French | |
| Micro model | 31/12/2021 | 05/05/2022 | 26/07/2022 | French | |
| Abridged model | 31/12/2020 | 27/08/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 19/06/2020 | 28/10/2020 | French | |
| Abridged model | 31/12/2018 | 03/05/2019 | 20/08/2019 | French | |
| Abridged model | 31/12/2017 | 04/05/2018 | 29/06/2018 | French | |
| Abridged model | 31/12/2016 | 05/07/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/04/2015 | 12/06/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/05/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 07/05/2010 | 19/08/2010 | French | |
| Abridged model | 31/12/2008 | 02/05/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/05/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 22/08/2007 | French | |
| Abridged model | 31/12/2005 | 06/06/2006 | 27/07/2006 | French | |
| Abridged model | 31/12/2004 | 06/06/2005 | 13/07/2005 | French | |
| Abridged model | 31/12/2003 | 28/04/2004 | 07/07/2004 | French | |
| Abridged model | 31/12/2002 | 02/05/2003 | 30/09/2003 | French | |
| Abridged model | 31/12/2001 | 03/05/2002 | 07/10/2002 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Joelle Plisnier
ActiveEnded mandates
Joelle PLISNIER
EndedJoelle PLISNIER
EndedPatrick de PREIT del LOYE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-47 k €↓
- 2022Name changeSCA Sinie en liquidation
- 2021Annual accounts 2021-20,3 k €↑
- 2021Name changeSCA Sinie
- 2020Annual accounts 2020-27,5 k €↑
- 2019Annual accounts 2019-317,2 k €↓
- 2018Annual accounts 2018-1,7 k €↓
- 2017Annual accounts 201791,4 k €↓
- 2016Annual accounts 2016362 k €↑
- 2015Annual accounts 2015306,1 €↑
- 2014Annual accounts 2014159,8 €↓
- 2013Annual accounts 2013177,6 €↓
- 2012Annual accounts 201212,8 k €↑
- 2011Annual accounts 20118,7 k €↑
- 2010Annual accounts 2010342,9 €↓
- 2009Annual accounts 20091,5 k €↑
- 2008Annual accounts 2008-436,8 €↑
- 2007Annual accounts 2007-12,7 k €↓
- 2006Annual accounts 20062,6 k €