ACTIVE

PATRICK THOMAS

Financial year 2024 · closed on 31/12/2024
Net result
47,3 k €
+84.0% YoY
Revenue
0 €
Equity
288,2 k €
+19.6% YoY

What does PATRICK THOMAS do?

PATRICK THOMAS is a Private limited company incorporated in 2000. Its main activity is: Legal activities. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.799.576
Incorporation
21/09/2000
Legal form
Private limited company
Registered office
Route du Condroz 95
4031 Liège · WallonieSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 100
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Income statement
Revenue0 €
EBITDA72,8 k €51,4 k €66,7 k €18,9 k €44,1 k €32,7 k €93,5 k €34,9 k €218,4 k €133,1 k €155,4 k €94,9 k €109,9 k €79 k €43,4 k €70,3 k €68,4 k €100,4 k €158,3 k €139,2 k €
Operating result56,4 k €29,4 k €52 k €8,9 k €35 k €23 k €89,5 k €33,6 k €202,5 k €106,8 k €138,2 k €91,4 k €91,2 k €58,9 k €158,3 €14,3 k €12,2 k €53,5 k €108,9 k €87,2 k €
Net result47,3 k €25,7 k €48,5 k €20,3 k €54,1 k €25,4 k €88,9 k €53,2 k €178,6 k €123 k €152,4 k €99,8 k €95,1 k €62,6 k €6,1 k €3,3 k €2 k €36,7 k €86,1 k €35,3 k €
Balance sheet
Equity288,2 k €241 k €315,3 k €366,8 k €446,4 k €492,4 k €466,9 k €378,1 k €324,9 k €225,8 k €202,8 k €190,4 k €170,6 k €155,5 k €152,9 k €146,8 k €143,5 k €141,4 k €140,8 k €114,7 k €
Total assets377,7 k €470 k €550,9 k €564,4 k €594,1 k €560,2 k €584,4 k €462,2 k €512,7 k €497,4 k €501,6 k €370,2 k €389,3 k €509,5 k €488,5 k €293,1 k €313,6 k €310 k €379,1 k €393,2 k €
Cash63,6 k €98 k €103,7 k €72,9 k €72,6 k €70,5 k €44,6 k €14,7 k €8,7 k €43 k €8,7 k €2,6 k €61,7 k €191,6 k €190,3 k €8 k €8,5 k €11,1 k €8,5 k €2,2 k €
Debts65,4 k €205,1 k €211,5 k €173,7 k €147,7 k €67,8 k €117,5 k €84,1 k €175,2 k €216,6 k €245,7 k €138,1 k €182,2 k €319,9 k €304,8 k €122,5 k €147,9 k €146,2 k €196 k €239,1 k €
Other
Workforce0,7 ETP0,7 ETP0,7 ETP0,7 ETP0,9 ETP1,3 ETP2,1 ETP2,3 ETP2,4 ETP1,9 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Patrick THOMAS

Director · since 19 septembre 2000

Active

Ended mandates

Isabelle THOMAS

Director · since 01 janvier 2016 · until 28 juillet 2022

Ended
Isabelle THOMAS

Director · since 01 janvier 2016

Ended
Isabelle THOMAS

Director

Ended
Isabelle THOMAS

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202531/05/202429/06/202329/06/202228/06/202117/08/2020
General meeting30/06/202530/05/202423/06/202324/06/202225/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202531/10/2025FrenchPDF
Micro model31/12/202330/05/202431/05/2024FrenchPDF
Micro model31/12/202223/06/202329/06/2023FrenchPDF
Micro model31/12/202124/06/202229/06/2022FrenchPDF
Micro model31/12/202025/06/202128/06/2021FrenchPDF
Micro model31/12/201930/06/202017/08/2020FrenchPDF
Micro model31/12/201830/06/201929/08/2019FrenchPDF
Micro model31/12/201729/06/201805/09/2018FrenchPDF
Micro model31/12/201620/06/201818/07/2018FrenchPDF
Abridged model31/12/201530/06/201630/09/2016FrenchPDF
Abridged model31/12/201430/06/201524/09/2015FrenchPDF
Abridged model31/12/201330/06/201431/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/08/2013FrenchPDF
Abridged model31/12/201129/06/201231/08/2012FrenchPDF
Abridged model31/12/201024/06/201129/08/2011FrenchPDF
Abridged model31/12/200925/06/201025/08/2010FrenchPDF
Abridged model31/12/200826/06/200924/08/2009FrenchPDF
Abridged model31/12/200727/06/200801/08/2008FrenchPDF
Abridged model31/12/200629/06/200703/08/2007FrenchPDF
Abridged model31/12/200530/06/200610/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Patrick THOMAS

Director · since 19 septembre 2000

Active

Ended mandates

Isabelle THOMAS

Director · since 01 janvier 2016 · until 28 juillet 2022

Ended
Isabelle THOMAS

Director · since 01 janvier 2016

Ended
Isabelle THOMAS

Director

Ended
Isabelle THOMAS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/08/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates20/07/2016
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202447,3 k €
  2. 2023
    Annual accounts 202325,7 k €
  3. 2022
    Annual accounts 202248,5 k €
  4. 2021
    Annual accounts 202120,3 k €
  5. 2020
    Annual accounts 202054,1 k €
  6. 2019
    Annual accounts 201925,4 k €
  7. 2018
    Annual accounts 201888,9 k €
  8. 2017
    Annual accounts 201753,2 k €
  9. 2016
    Annual accounts 2016178,6 k €
  10. 2015
    Annual accounts 2015123 k €
  11. 2014
    Annual accounts 2014152,4 k €
  12. 2013
    Annual accounts 201399,8 k €
  13. 2012
    Annual accounts 201295,1 k €
  14. 2011
    Annual accounts 201162,6 k €
  15. 2010
    Annual accounts 20106,1 k €
  16. 2009
    Annual accounts 20093,3 k €
  17. 2008
    Annual accounts 20082 k €
  18. 2007
    Annual accounts 200736,7 k €
  19. 2006
    Annual accounts 200686,1 k €
  20. 2005
    Annual accounts 200535,3 k €
  21. 21/09/2000
    IncorporationPrivate limited company