ACTIVE

IMARCO

Financial year 2025 · closed on 30/06/2025
Net result
-56 k €
+8.5% YoY
Gross margin
-143,6 k €
-1207.3% YoY
Equity
186,7 k €
-23.1% YoY

What does IMARCO do?

IMARCO is a Private limited company incorporated in 2000. Its main activity is: Activities of head offices. Its registered office is in Tienen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.801.853
Incorporation
21/09/2000
Legal form
Private limited company
Registered office
Mutsenberg 1
3300 Tienen · FlandreSee on map
Contributed capital
62 500,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 218
Signals
Solid equity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin-143,6 k €-11 k €128,2 k €-17,2 k €697,8 k €-11,7 k €48,6 k €49,6 k €77 k €72,3 k €101,2 k €41,7 k €44,2 k €57,7 k €86,3 k €98,4 k €51,1 k €
EBITDA-143,8 k €-18,6 k €91,8 k €-24,5 k €671,2 k €-23,3 k €20,5 k €35 k €54,3 k €71,7 k €89,7 k €28,9 k €29,7 k €45,4 k €76,2 k €78 k €22 k €
Operating result-162,2 k €-50,2 k €64,5 k €-58 k €640,4 k €-67,2 k €-22,6 k €2,5 k €14,1 k €22,8 k €42,1 k €-14,2 k €-12,5 k €1,9 k €33,4 k €36,5 k €-16,6 k €
Net result-56 k €-61,2 k €58,9 k €-63,3 k €444 k €-85,9 k €-37,2 k €-10 k €5,5 k €20,1 k €35,9 k €-21,9 k €-23,6 k €-34 k €6,5 k €10,4 k €-37,4 k €
Balance sheet
Equity186,7 k €242,7 k €303,8 k €245 k €308,3 k €-135,7 k €-49,8 k €-12,6 k €-2,5 k €-8 k €-28,1 k €-63,9 k €-42 k €-18,4 k €15,6 k €9,1 k €-45,2 k €
Total assets499,7 k €808,9 k €849,9 k €584,1 k €839,8 k €534,3 k €591,1 k €589,8 k €558,4 k €518 k €553,9 k €569,4 k €559,4 k €545,7 k €594,9 k €574 k €622,7 k €
Cash5,1 k €134,5 k €14,9 k €268,7 k €3,5 k €168,7 €527,8 €73,9 €288,1 €15,6 k €35,7 k €493 €31,4 k €544,6 €1,5 k €
Debts313 k €370,3 k €359,6 k €151,5 k €345 k €661,3 k €637,9 k €601,5 k €561 k €526 k €581,9 k €633,3 k €601,5 k €564,1 k €579,3 k €564,9 k €667,3 k €
Other
Workforce0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Pascal Arickx

Manager

Active

Ended mandates

KRISTEL CHAMPAGNE

Manager · since 19 septembre 2006 · until 19 septembre 2012

Ended
Kristel Champagne

Manager · since 19 juin 2006 · until 19 septembre 2012

Ended
Pascal Arinckx

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
TEN INVESTActive
0474.597.046
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202630/01/202531/01/202406/02/202310/02/202222/12/2020
General meeting07/12/202501/12/202402/12/202304/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

23 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202507/12/202529/01/2026DutchPDF
Micro model30/06/202401/12/202430/01/2025DutchPDF
Micro model30/06/202302/12/202331/01/2024DutchPDF
Micro model30/06/202204/12/202206/02/2023DutchPDF
Micro model30/06/202106/12/202110/02/2022DutchPDF
Micro model30/06/202007/12/202022/12/2020DutchPDF
Micro model30/06/201902/12/201902/01/2020DutchPDF
Abridged model30/06/201803/12/201814/02/2019DutchPDF
Abridged model30/06/201704/12/201709/02/2018DutchPDF
Abridged model30/06/201605/12/201613/02/2017DutchPDF
Abridged model30/06/201507/12/201509/02/2016DutchPDF
Abridged model30/06/201401/12/201414/01/2015DutchPDF
Abridged model30/06/201302/12/201331/01/2014DutchPDF
Abridged model30/06/201203/12/201228/01/2013DutchPDF
Abridged model30/06/201105/12/201115/02/2012DutchPDF
Abridged model30/06/201006/12/201028/02/2011DutchPDF
Abridged model30/06/200907/12/200927/02/2010DutchPDF
Abridged model30/06/200801/12/200817/11/2009DutchPDF
Abridged model30/06/200703/12/200717/11/2009DutchPDF
Abridged model30/06/200604/12/200617/11/2009DutchPDF
Abridged model30/06/200505/12/200517/11/2009DutchPDF
Abridged model30/06/200401/04/200517/11/2009DutchPDF
Abridged model30/06/200301/12/200317/11/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Pascal Arickx

Manager

Active

Ended mandates

KRISTEL CHAMPAGNE

Manager · since 19 septembre 2006 · until 19 septembre 2012

Ended
Kristel Champagne

Manager · since 19 juin 2006 · until 19 septembre 2012

Ended
Pascal Arinckx

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/11/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/07/2010
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-56 k €
  2. 2024
    Annual accounts 2024-61,2 k €
  3. 2023
    Annual accounts 202358,9 k €
  4. 2022
    Annual accounts 2022-63,3 k €
  5. 2021
    Annual accounts 2021444 k €
  6. 2020
    Annual accounts 2020-85,9 k €
  7. 2019
    Annual accounts 2019-37,2 k €
  8. 2018
    Annual accounts 2018-10 k €
  9. 2017
    Annual accounts 20175,5 k €
  10. 2016
    Annual accounts 201620,1 k €
  11. 2015
    Annual accounts 201535,9 k €
  12. 2014
    Annual accounts 2014-21,9 k €
  13. 2013
    Annual accounts 2013-23,6 k €
  14. 2012
    Annual accounts 2012-34 k €
  15. 2011
    Annual accounts 20116,5 k €
  16. 2010
    Annual accounts 201010,4 k €
  17. 2009
    Annual accounts 2009-37,4 k €
  18. 21/09/2000
    IncorporationPrivate limited company