ACTIVE

ELIXINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,8 k €

-240.4% YoY

Gross margin

139,3 k €

-1.3% YoY

Equity

1,5 M €

-0.3% YoY

What does ELIXINE do?

ELIXINE is a Public limited company incorporated in 2000. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.813.830

Incorporation

20/09/2000

Legal form

Public limited company

Registered office

Houten Schoen 39
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

1 562 000,00 €

Latest accounts

31/12/2025

Joint committees (3)

119
201
2010

Contacts

1 public detail availableLog in to view

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	139,3 k €	-1.3%	141,2 k €	+10.4%	127,9 k €	+10.6%	115,6 k €	-10.1%	128,6 k €	+29.8%	99,1 k €	-78.4%	459,1 k €	-32.8%	683,1 k €	-15.2%	805,2 k €	-8.1%	876,2 k €	+2.9%	851,6 k €	-10.0%	946,6 k €	+29.4%	731,6 k €	+2.6%	713,1 k €	+2.5%	695,9 k €	-10.0%	773,1 k €		–		–
EBITDA	139,3 k €	+11.3%	125,1 k €	+15.3%	108,5 k €	+33.1%	81,6 k €	+13.5%	71,8 k €	-24.9%	95,6 k €	-71.5%	335,9 k €	+58.3%	212,3 k €	-5.2%	223,9 k €	-37.7%	359,1 k €	-6.4%	383,8 k €	+3.0%	372,7 k €	+33.0%	280,2 k €	-9.2%	308,6 k €	+25.0%	246,8 k €	-28.9%	347 k €	+49.3%	232,5 k €	-7.7%	251,9 k €
Operating result	11,5 k €	-33.1%	17,1 k €	+782%	1,9 k €	+101%	-131,9 k €	-240%	-38,8 k €	-167%	-14,6 k €	-106%	228,5 k €	+220%	71,3 k €	-10.6%	79,8 k €	-37.8%	128,3 k €	-48.4%	248,5 k €	+49.1%	166,7 k €	+111%	79 k €	-3.0%	81,4 k €	+750%	9,6 k €	-85.6%	66,5 k €	+379%	-23,8 k €	-364%	9 k €
Net result	-3,8 k €	-240%	2,7 k €	+121%	-13,2 k €	+88.8%	-117,5 k €	-510%	-19,3 k €	-421%	-3,7 k €	-102%	161,7 k €	+218%	50,8 k €	-13.8%	59 k €	-41.3%	100,4 k €	-59.5%	247,6 k €	+46.8%	168,6 k €	+124%	75,3 k €	-76.9%	326,5 k €	+2059%	15,1 k €	-77.2%	66,4 k €	+330%	-28,9 k €	-435%	8,6 k €
Balance sheet
Equity	1,5 M €	-0.3%	1,5 M €	+0.2%	1,5 M €	-0.9%	1,5 M €	-7.4%	1,6 M €	-1.2%	1,6 M €	-0.2%	1,6 M €	-31.3%	2,4 M €	+2.2%	2,3 M €	+2.6%	2,2 M €	+4.7%	2,1 M €	+13.0%	1,9 M €	+9.8%	1,7 M €	+4.6%	1,7 M €	+24.6%	1,3 M €	+1.2%	1,3 M €	+5.3%	1,2 M €	-2.3%	1,3 M €
Total assets	1,8 M €	-5.9%	1,9 M €	-1.9%	2 M €	-4.7%	2 M €	+10.8%	1,8 M €	-4.1%	1,9 M €	-33.8%	2,9 M €	-3.5%	3 M €	-1.0%	3 M €	+2.5%	3 M €	+24.6%	2,4 M €	+11.3%	2,1 M €	+10.7%	1,9 M €	+6.0%	1,8 M €	-7.1%	2 M €	-9.0%	2,2 M €	-10.0%	2,4 M €	+8.1%	2,2 M €
Cash	17,3 k €	+689%	2,2 k €	-93.0%	31,3 k €	+221%	9,8 k €	-28.2%	13,6 k €	+54.8%	8,8 k €	+353%	1,9 k €	-99.3%	289,4 k €	+17.9%	245,4 k €	+2.1%	240,4 k €	-17.9%	292,8 k €	-29.3%	414,1 k €	+5.4%	393 k €	+127%	173,4 k €	+189%	60 k €	+77.5%	33,8 k €	-14.1%	39,4 k €	+83.3%	21,5 k €
Debts	339,8 k €	-24.3%	448,7 k €	-8.1%	488,3 k €	-14.4%	570,8 k €	+126%	253,1 k €	-19.3%	313,4 k €	-75.8%	1,3 M €	+95.7%	661,2 k €	-4.7%	694,1 k €	-4.5%	726,6 k €	+201%	241,4 k €	-2.3%	247 k €	+18.4%	208,6 k €	+19.7%	174,2 k €	-72.8%	641,1 k €	-24.5%	849,4 k €	-26.4%	1,2 M €	+21.5%	950,6 k €
Other
Workforce	–		–		0,5 ETP	-28.6%	0,7 ETP	-30.0%	1,0 ETP	+900%	0,1 ETP	-99.0%	9,8 ETP	-10.9%	11,0 ETP	-13.4%	12,7 ETP	+7.6%	11,8 ETP	+13.5%	10,4 ETP	+15.6%	9,0 ETP	-10.9%	10,1 ETP	+14.8%	8,8 ETP	-16.2%	10,5 ETP	-6.2%	11,2 ETP	+8.7%	10,3 ETP	+22.6%	8,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

INDECO

Managing director · since 14 avril 2017 · 0823.758.840

Represented by Stephanie DE COCK

Active

Ended mandates

INDECO

Director · since 30 novembre 2020 · 0823.758.840

Represented by Stéphanie DE COCK

Ended

GÉLODO

Director · since 19 mai 2017 · until 30 novembre 2020 · 0882.428.992

Represented by Marc DE COCK

Ended

GÉLODO

Director · since 19 mai 2017 · until 19 mai 2023 · 0882.428.992

Represented by Marc DE COCK

Ended

GÉLODO

Director · since 19 mai 2017 · until 19 mai 2023 · 0882.428.992

Represented by Marc De Cock

Ended

At this address

Other companies at this address

Company	CBE no.
INDECO● Active	0823.758.840

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	22/07/2025	10/07/2024	16/06/2023	28/06/2022	09/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	19/05/2023	20/05/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	24/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	22/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	16/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	09/07/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	12/06/2020	Dutch	PDF
Abridged model	31/12/2018	19/07/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	12/06/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	15/06/2015	Dutch	PDF
Abridged model	30/09/2013	03/03/2014	25/03/2014	Dutch	PDF
Abridged model	30/09/2012	04/03/2013	14/03/2013	Dutch	PDF
Abridged model	30/09/2011	05/03/2012	03/04/2012	Dutch	PDF
Abridged model	30/09/2010	07/03/2011	05/04/2011	Dutch	PDF
Full model	30/09/2009	01/03/2010	02/03/2010	Dutch	PDF
Full model	30/09/2008	02/03/2009	17/03/2009	Dutch	PDF
Full model	30/09/2007	03/03/2008	02/04/2008	Dutch	PDF
Full model	30/09/2006	05/03/2007	15/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

INDECO

Managing director · since 14 avril 2017 · 0823.758.840

Represented by Stephanie DE COCK

Active

Ended mandates

INDECO

Director · since 30 novembre 2020 · 0823.758.840

Represented by Stéphanie DE COCK

Ended

GÉLODO

Director · since 19 mai 2017 · until 30 novembre 2020 · 0882.428.992

Represented by Marc DE COCK

Ended

GÉLODO

Director · since 19 mai 2017 · until 19 mai 2023 · 0882.428.992

Represented by Marc DE COCK

Ended

GÉLODO

Director · since 19 mai 2017 · until 19 mai 2023 · 0882.428.992

Represented by Marc De Cock

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other28/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Mandates23/12/2020
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/08/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other13/10/2014
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/04/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,8 k €↓
2024
Annual accounts 20242,7 k €↑
2023
Annual accounts 2023-13,2 k €↑
2022
Annual accounts 2022-117,5 k €↓
2022
Name changeELIXINE
2021
Annual accounts 2021-19,3 k €↓
2020
Annual accounts 2020-3,7 k €↓
2019
Annual accounts 2019161,7 k €↑
2018
Annual accounts 201850,8 k €↓
2017
Annual accounts 201759 k €↓
2016
Annual accounts 2016100,4 k €↓
2015
Annual accounts 2015247,6 k €↑
2014
Annual accounts 2014168,6 k €↑
2013
Annual accounts 201375,3 k €↓
2012
Annual accounts 2012326,5 k €↑
2011
Annual accounts 201115,1 k €↓
2010
Annual accounts 201066,4 k €↑
2009
Annual accounts 2009-28,9 k €↓
2008
Annual accounts 20088,6 k €
2008
Name changeHET VERSHUISJE
20/09/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELIXINE

Overview

What does ELIXINE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline