XYRUS
0472.824.520 · rovalta.com · 22/09/2026
OPENING OF BANKRUPTCY
XYRUS
Financial year 2022 · closed on 31/12/2022
Net result
-48,9 k €
-419.7% YoY
Gross margin
37,5 k €
-63.5% YoY
Equity
-236,7 k €
-26.0% YoY
Workforce
1,4 ETP
-12.5% YoY
Company — Opening of bankruptcy.
Overview
What does XYRUS do?
XYRUS is a Public limited company incorporated in 2000. Its main activity is: Veterinary activities. Its registered office is in Lier. It employs on average 1,4 ETP workers (FTE).
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0472.824.520
Incorporation
26/09/2000
Legal form
Public limited company
Registered office
Berlaarsestraat 14
2500 Lier · FlandreSee on map
2500 Lier · FlandreSee on map
Contributed capital
297 509,62 €
Latest accounts
31/12/2022
Average workforce
1,4 ETP
Activities (NACE)
75120Veterinary activities· main84120Regulation of the activities of providing health care, education, cultural services and other social services, excluding social security84120Regulation of the activities of providing health care, education, cultural services and other social services, excluding social security66210Risk and damage evaluation66210Risk and damage evaluation70200Management consultancy activities+4
Joint committees (3)
- 100
- 200
- 218
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 37,5 k € | -63.5% | 102,7 k € | +37.1% | 74,9 k € | +42.1% | 52,7 k € | +446% | 9,7 k € | -90.5% | 101,7 k € | -46.9% | 191,7 k € | -16.4% | 229,4 k € | +23.7% | 185,5 k € | +118% | 84,9 k € | +66929% | -127,1 € | -100% | 38,5 k € | -57.6% | 91 k € |
| EBITDA | -42,8 k € | -270% | 25,2 k € | +887% | -3,2 k € | +80.3% | -16,3 k € | +82.6% | -93,5 k € | -419% | -18 k € | -129% | 61,2 k € | -8.1% | 66,6 k € | +180% | 23,8 k € | -49.3% | 46,8 k € | +1514% | -3,3 k € | -109% | 37,4 k € | -54.8% | 82,7 k € |
| Operating result | -47,8 k € | -416% | 15,1 k € | +125% | -59,5 k € | +36.7% | -93,9 k € | +47.0% | -177,2 k € | -133% | -76,2 k € | -864% | 10 k € | -72.7% | 36,5 k € | +154% | -67,6 k € | -281% | 37,4 k € | +295% | -19,2 k € | -591% | 3,9 k € | -92.0% | 49,2 k € |
| Net result | -48,9 k € | -420% | 15,3 k € | +126% | -59,7 k € | +39.0% | -97,8 k € | +54.8% | -216,2 k € | -117% | -99,8 k € | -932% | -9,7 k € | -133% | 29,2 k € | +129% | -101,1 k € | -378% | 36,3 k € | +284% | -19,8 k € | -720% | 3,2 k € | -93.1% | 46,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -236,7 k € | -26.0% | -187,8 k € | -803% | -20,8 k € | -154% | 38,9 k € | +121% | -182,1 k € | -633% | 34,1 k € | -74.5% | 134 k € | -6.7% | 143,6 k € | +31080% | -463,6 € | -101% | 70,6 k € | +106% | 34,3 k € | -36.6% | 54 k € | +6.3% | 50,9 k € |
| Total assets | 70,7 k € | -35.3% | 109,3 k € | -49.1% | 214,7 k € | -33.2% | 321,2 k € | -29.4% | 454,7 k € | -18.1% | 555,1 k € | -32.5% | 822,3 k € | +62.3% | 506,7 k € | -27.9% | 702,4 k € | +30.8% | 537,2 k € | +940% | 51,6 k € | -32.9% | 77 k € | -19.9% | 96,1 k € |
| Cash | 1,4 k € | -93.6% | 22,4 k € | +37.1% | 16,3 k € | +405% | 3,2 k € | -92.9% | 45,2 k € | -35.2% | 69,8 k € | -38.3% | 113 k € | +136% | 48 k € | -10.7% | 53,7 k € | -39.7% | 89 k € | +520% | 14,4 k € | -33.0% | 21,4 k € | +80.0% | 11,9 k € |
| Debts | 294,2 k € | +17.0% | 251,4 k € | +10.0% | 228,5 k € | -17.7% | 277,8 k € | -56.3% | 635,9 k € | +22.1% | 520,9 k € | -16.4% | 623,1 k € | +94.9% | 319,7 k € | -54.5% | 702,9 k € | +50.6% | 466,6 k € | +2586% | 17,4 k € | -24.2% | 22,9 k € | -49.3% | 45,2 k € |
| Other | |||||||||||||||||||||||||
| Workforce | 1,4 ETP | -12.5% | 1,6 ETP | +14.3% | 1,4 ETP | +16.7% | 1,2 ETP | -33.3% | 1,8 ETP | 0.0% | 1,8 ETP | -10.0% | 2,0 ETP | -50.0% | 4,0 ETP | +17.6% | 3,4 ETP | +386% | 0,7 ETP | – | – | 0,2 ETP | |||
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 27 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BETECE● Active | 0547.638.937 |
CHANGUS● Bankrupt | 0869.783.063 |
K.M.O. Dienstbetoon● Active | 0404.041.622 |
KONINKLIJKE LYRA TURNKRING● Active | 0455.029.374 |
Open Renting● Active | 0479.081.713 |
OPEN RISK MANAGEMENT● Active | 0464.766.392 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/04/2024 | 24/10/2022 | 28/10/2021 | 30/07/2020 | 30/10/2019 | 04/07/2018 |
| General meeting | 02/04/2024 | 14/10/2022 | 30/09/2021 | 30/06/2020 | 17/06/2019 | 15/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 02/04/2024 | 25/04/2024 | Dutch | |
| Abridged model | 31/12/2021 | 14/10/2022 | 24/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/09/2021 | 28/10/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 30/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 17/06/2019 | 30/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 04/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 11/09/2017 | Dutch | |
| Abridged model | 30/06/2015 | 15/12/2015 | 07/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 15/12/2014 | 19/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 19/12/2013 | 28/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 14/03/2013 | 20/06/2013 | Dutch | |
| Abridged model | 30/06/2011 | 19/12/2011 | 05/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 15/12/2010 | 12/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 15/12/2009 | 23/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 15/12/2008 | 02/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 15/12/2007 | 21/12/2007 | Dutch | |
| Abridged model | 30/06/2006 | 15/12/2006 | 05/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 27 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/03/2026ONTSLAGEN - BENOEMINGEN
- Mandates08/03/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares24/01/2017KAPITAAL - AANDELEN
- Other23/08/2016BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/02/2015ONTSLAGEN - BENOEMINGEN
- Capital / shares16/05/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/12/2011ONTSLAGEN - BENOEMINGEN
- Other10/06/2011STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-48,9 k €↓
- 2021Annual accounts 202115,3 k €↑
- 2018Annual accounts 2018-59,7 k €↑
- 2017Annual accounts 2017-97,8 k €↑
- 2015Annual accounts 2015-216,2 k €↓
- 2014Annual accounts 2014-99,8 k €↓
- 2013Annual accounts 2013-9,7 k €↓
- 2012Annual accounts 201229,2 k €↑
- 2011Annual accounts 2011-101,1 k €↓
- 2010Annual accounts 201036,3 k €↑
- 2009Annual accounts 2009-19,8 k €↓
- 2008Annual accounts 20083,2 k €↓
- 2007Annual accounts 200746,1 k €
- 26/09/2000IncorporationPublic limited company