ACTIVE

FREJIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,3 k €

-38.4% YoY

Gross margin

-21,3 k €

-212.1% YoY

Equity

1,1 M €

+2.8% YoY

What does FREJIMMO do?

FREJIMMO is a Public limited company incorporated in 2000. Its registered office is in Mouscron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.853.719

Incorporation

28/09/2000

Legal form

Public limited company

Registered office

Rue Charles-Quint 25
7700 Mouscron · WallonieSee on map

Contributed capital

853 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-21,3 k €	-212%	-6,8 k €	+80.4%	-34,8 k €	-193%	-11,9 k €	+43.8%	-21,1 k €	-430%	-4 k €	-106%	70,3 k €	+60.4%	43,9 k €	+71.4%	25,6 k €	-67.6%	79 k €	+6.8%	74 k €	+36.6%	54,2 k €	+269%	-32,1 k €	-93.4%	-16,6 k €	-1270%	-1,2 k €	+99.4%	-193,8 k €	-12821%	-1,5 k €	+98.6%	-106,7 k €	-5584%	-1,9 k €
EBITDA	-21,3 k €	-212%	-6,8 k €	+80.4%	-34,8 k €	-193%	-11,9 k €	+43.8%	-21,1 k €	-430%	-4 k €	-106%	70,3 k €	+60.4%	43,9 k €	+71.4%	25,6 k €	-67.6%	79 k €	+24.7%	63,4 k €	+17.0%	54,2 k €	+267%	-32,4 k €	-95.5%	-16,6 k €	-828%	-1,8 k €	+99.9%	-1,5 M €	-12011%	-12,5 k €	+96.1%	-318 k €	-14191%	-2,2 k €
Operating result	-21,3 k €	-212%	-6,8 k €	+80.4%	-34,8 k €	-193%	-11,9 k €	+43.8%	-21,1 k €	-430%	-4 k €	-106%	70,3 k €	+60.4%	43,9 k €	+71.4%	25,6 k €	-67.6%	79 k €	+24.7%	63,4 k €	+17.0%	54,2 k €	+267%	-32,4 k €	-86.5%	-17,4 k €	-414%	-3,4 k €	+99.8%	-1,5 M €	-2695%	-54 k €	+85.0%	-359,5 k €	-722%	-43,7 k €
Net result	29,3 k €	-38.4%	47,5 k €	+187%	-54,5 k €	-261%	33,8 k €	+6.8%	31,6 k €	+887%	-4 k €	-105%	78,9 k €	+236%	23,5 k €	-28.5%	32,9 k €	-58.3%	79 k €	+24.7%	63,4 k €	+18.6%	53,4 k €	+561%	-11,6 k €	+33.5%	-17,4 k €	+64.6%	-49,2 k €	-106%	890,7 k €	+686%	-152 k €	+66.2%	-449,6 k €	-220%	-140,7 k €
Balance sheet
Equity	1,1 M €	+2.8%	1 M €	+4.8%	981,8 k €	-5.3%	1 M €	+3.4%	1 M €	+3.3%	971 k €	+5.3%	922,2 k €	+9.4%	843,3 k €	+2.9%	819,8 k €	+4.2%	786,9 k €	+11.2%	707,9 k €	+9.8%	644,5 k €	+9.0%	591,1 k €	-1.9%	602,7 k €	-2.8%	620,1 k €	-7.3%	669,3 k €	+402%	-221,4 k €	-219%	-69,5 k €	-118%	380,2 k €
Total assets	1,3 M €	+4.2%	1,3 M €	+4.7%	1,2 M €	+4.0%	1,2 M €	+5.1%	1,1 M €	+2.9%	1,1 M €	+6.4%	1 M €	-5.7%	1,1 M €	+10.8%	969,8 k €	-1.9%	988,2 k €	+18.0%	837,5 k €	+14.7%	730,2 k €	+14.9%	635,8 k €	-51.5%	1,3 M €	-0.2%	1,3 M €	-0.1%	1,3 M €	-18.0%	1,6 M €	-2.5%	1,6 M €	-2.5%	1,7 M €
Cash	–		–		–		13,3 €	-66.7%	39,8 €	-53.1%	84,8 €	-67.9%	264 €	-13.7%	306 €	-68.8%	981 €	+140%	409 €	+11586%	3,5 €	-100.0%	12,1 k €	+2580%	452 €	+57.2%	287,6 €	-84.9%	1,9 k €	+56.3%	1,2 k €		–		–		–
Debts	263,9 k €	+10.1%	239,8 k €	+3.8%	230,9 k €	+77.7%	129,9 k €	+21.6%	106,9 k €	0.0%	106,9 k €	+17.6%	90,9 k €	-60.6%	231 k €	+53.9%	150,1 k €	-25.5%	201,3 k €	+55.3%	129,6 k €	+51.2%	85,7 k €	+92.0%	44,6 k €	-93.7%	707,6 k €	+2.2%	692,6 k €	+7.5%	644,3 k €	-60.8%	1,6 M €	+7.2%	1,5 M €	+70.9%	897,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Jean-Louis Delbeke

Director · since 28 juin 2023 · until 01 mai 2029

Active

Laurence Delbeke

Director · since 28 juin 2023 · until 07 mai 2029

Active

Ended mandates

Jean-Louis Delbeke

administrateur · since 28 juin 2023

Ended

Jean-Louis Delbeke

Director · since 28 juin 2023 · until 07 mai 2029

Ended

Laurence Delbeke

administrateur · since 28 juin 2023 · until 01 mai 2029

Ended

Laurence Delbeke

Director · since 28 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Association Royale des Boulangers-Pâtissiers de Mouscron et environs● Active	0410.309.703
BELGIAN TRADING TEXTILE● Active	0475.734.718
BIEN-ÊTRE MEGÈVE● Active	0817.007.244
BVC Belgique● Active	0833.423.505
CLOS DES RECOLLETS● Active	0832.374.123
COFISIM● Active	0401.238.817
DELIMMO● Active	0472.731.973
DOCTEUR DELPORTE GAUTHIER● Active	0787.602.386
Docteur GADISSEUX Benjamin● Active	1007.204.250
DOCTEUR HUSTIN LOUIS● Active	1011.037.829
GROUPE LIFAP -COFISIM, FIDUCIAIRE● Active	0456.819.124
KUTA● Active	0478.861.878
PATISSERIE VINCENT● Active	0452.420.866
RECOBAJA● Bankrupt	0471.484.138
Surgic'Eye● Active	1019.969.153
TRANS BUSINESS SERVICES● Active	0462.640.906

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	30/09/2025	06/10/2025	06/10/2025	13/12/2024	13/12/2024
General meeting	29/06/2026	05/05/2025	11/12/2024	11/12/2024	11/12/2024	11/12/2024
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	10/07/2026	French	PDF
Micro model	31/12/2024	05/05/2025	30/09/2025	French	PDF
Micro modelCorrection	31/12/2023	11/12/2024	06/10/2025	French	PDF
Micro model	31/12/2023	11/12/2024	13/12/2024	French	PDF
Micro modelCorrection	31/12/2022	11/12/2024	06/10/2025	French	PDF
Micro model	31/12/2022	11/12/2024	13/12/2024	French	PDF
Micro model	31/12/2021	11/12/2024	13/12/2024	French	PDF
Micro modelCorrection	31/12/2020	11/12/2024	13/12/2024	French	PDF
Micro model	31/12/2020	03/05/2021	24/03/2022	French	PDF
Abridged model	31/12/2019	30/09/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	06/08/2019	French	PDF
Abridged model	31/12/2017	17/07/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	28/09/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	03/11/2015	26/11/2015	French	PDF
Abridged model	31/12/2013	03/11/2015	26/11/2015	French	PDF
Abridged model	31/12/2012	12/11/2013	09/10/2015	French	PDF
Abridged model	31/12/2011	07/09/2012	09/10/2015	French	PDF
Abridged model	31/12/2010	20/03/2012	08/10/2015	French	PDF
Abridged model	31/12/2009	30/09/2011	19/10/2015	French	PDF
Abridged model	31/12/2008	26/11/2010	10/03/2011	French	PDF
Abridged model	31/12/2007	05/05/2008	10/03/2011	French	PDF
Abridged model	31/12/2006	07/05/2007	10/03/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Jean-Louis Delbeke

Director · since 28 juin 2023 · until 01 mai 2029

Active

Laurence Delbeke

Director · since 28 juin 2023 · until 07 mai 2029

Active

Ended mandates

Jean-Louis Delbeke

administrateur · since 28 juin 2023

Ended

Jean-Louis Delbeke

Director · since 28 juin 2023 · until 07 mai 2029

Ended

Laurence Delbeke

administrateur · since 28 juin 2023 · until 01 mai 2029

Ended

Laurence Delbeke

Director · since 28 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/10/2025
DEMISSIONS, NOMINATIONS
PDF
Other24/09/2025
DIVERS
PDF
Other24/09/2025
DIVERS
PDF
Mandates07/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates10/08/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,3 k €↓
2024
Annual accounts 202447,5 k €↑
2023
Annual accounts 2023-54,5 k €↓
2022
Annual accounts 202233,8 k €↑
2021
Annual accounts 202131,6 k €↑
2020
Annual accounts 2020-4 k €↓
2018
Annual accounts 201878,9 k €↑
2017
Annual accounts 201723,5 k €↓
2016
Annual accounts 201632,9 k €↓
2015
Annual accounts 201579 k €↑
2014
Annual accounts 201463,4 k €↑
2013
Annual accounts 201353,4 k €↑
2012
Annual accounts 2012-11,6 k €↑
2011
Annual accounts 2011-17,4 k €↑
2010
Annual accounts 2010-49,2 k €↓
2009
Annual accounts 2009890,7 k €↑
2008
Annual accounts 2008-152 k €↑
2007
Annual accounts 2007-449,6 k €↓
2006
Annual accounts 2006-140,7 k €
28/09/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREJIMMO

Overview

What does FREJIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline