NORMAL SITUATION

VIVAVI (SRL)

Financial year 2025 · closed on 05/12/2025
Equity
237,2 k €
0.0% YoY

Company — Normal situation.

What does VIVAVI do?

VIVAVI is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.881.235
Legal form
Private limited company
Contributed capital
18 592,01 €
Latest accounts
05/12/2025
Joint committees (1)
  • 201
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120182017201620152014201320122011201020092008200720062005
Income statement
Gross margin3,2 k €19,9 k €304,6 k €196,6 k €132,9 k €129,2 k €101 k €178 k €79,1 k €71,7 k €53,2 k €71,3 k €80 k €60,1 k €38,7 k €119,6 k €92,3 k €89,5 k €
EBITDA2,8 k €-20,9 k €172 k €41,2 k €19,1 k €44,4 k €44,7 k €135,3 k €7 k €57,4 k €43,8 k €64,6 k €73,2 k €41,1 k €28,8 k €104,7 k €91,3 k €87,9 k €
Operating result-3,8 k €52,6 k €128 k €-20,8 k €29,2 k €41,1 k €29,3 k €77,4 k €21,9 k €52,3 k €42,7 k €53,6 k €48,2 k €60,6 k €-8,9 k €53,2 k €71,3 k €75,4 k €
Net result-20,3 k €63,9 k €97,5 k €-35,1 k €1,5 k €15,6 k €6,9 k €37,1 k €3,3 k €25 k €17,2 k €26 k €19,8 k €32,3 k €-27,3 k €-2,3 k €40,5 k €47,9 k €
Balance sheet
Equity237,2 k €237,2 k €257,5 k €208,9 k €218,6 k €293,8 k €255,4 k €239,8 k €232,9 k €195,8 k €192,5 k €167,5 k €150,2 k €124,2 k €104,4 k €72,1 k €99,4 k €101,6 k €76,7 k €
Total assets254,6 k €254,6 k €293 k €504,8 k €888,5 k €1,4 M €826,9 k €760,5 k €645,1 k €444,3 k €435,9 k €423 k €486,2 k €421 k €346,6 k €337 k €393,1 k €522,9 k €465,7 k €
Cash783,1 €783,1 €195 k €108,4 k €51,9 k €179,4 k €265,1 k €193,7 k €147,3 k €62,8 k €62,8 k €46,1 k €102,3 k €97,4 k €31,3 k €11,2 k €70,3 k €38,6 k €17,7 k €
Debts17,4 k €17,4 k €35,5 k €295,9 k €669,9 k €1,1 M €571,5 k €520,7 k €412,2 k €246,5 k €243,5 k €251,6 k €336 k €296,1 k €242,2 k €261,9 k €293,8 k €421,2 k €389 k €
Other
Workforce2,0 ETP2,5 ETP2,8 ETP2,3 ETP1,5 ETP1,5 ETP1,0 ETP0,9 ETP0,4 ETP0,3 ETP0,2 ETP0,2 ETP0,2 ETP0,4 ETP0,8 ETP
Governance

Board of directors

Seen on filing of 05/12/2025 · 1 active · 6 ended

Active mandates

VHIO

Administrator - manager · since 01 mars 2015 · 0578.981.320

Represented by Virginie HIRTZ

Active

Ended mandates

VHIO

Director · since 01 mars 2015 · 0578.981.320

Represented by Hirtz Virginie Henriette

Ended
VHIO

Director · since 01 mars 2015 · 0578.981.320

Represented by Hirtz Virginie Henriette

Ended
Annie D'HONDT

Manager · since 01 juillet 2007

Ended
serge DUMONT

Manager · since 22 septembre 2000 · until 30 juin 2007

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year05/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/06/202628/08/202528/08/202425/08/202330/09/202220/08/2021
General meeting05/12/202513/05/202514/05/202430/05/202331/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

25 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model05/12/202505/12/202501/06/2026FrenchPDF
Abridged model31/12/202413/05/202528/08/2025FrenchPDF
Abridged model31/12/202314/05/202428/08/2024FrenchPDF
Abridged model31/12/202230/05/202325/08/2023FrenchPDF
Abridged model31/12/202131/05/202230/09/2022FrenchPDF
Abridged model31/12/202025/05/202120/08/2021FrenchPDF
Abridged model31/12/201926/05/202030/10/2020FrenchPDF
Abridged model31/12/201828/05/201930/09/2019FrenchPDF
Abridged model31/12/201729/05/201816/08/2018FrenchPDF
Abridged model31/12/201630/05/201728/09/2017FrenchPDF
Abridged model31/12/201531/05/201631/08/2016FrenchPDF
Abridged model31/12/201431/03/201530/08/2015FrenchPDF
Abridged model31/12/201306/05/201428/08/2014FrenchPDF
Abridged model31/12/201230/09/201318/12/2013FrenchPDF
Abridged model31/12/201131/07/201227/09/2012FrenchPDF
Abridged model31/12/201031/10/201105/06/2012FrenchPDF
Abridged model31/12/200930/09/201005/11/2010FrenchPDF
Abridged model31/12/200815/09/200927/10/2009FrenchPDF
Abridged model31/12/200715/10/200812/11/2008FrenchPDF
Abridged model31/12/200629/06/200725/09/2007FrenchPDF
Abridged model31/12/200510/11/200608/05/2007FrenchPDF
Abridged model31/12/200430/06/200530/09/2005FrenchPDF
Abridged model31/12/200330/06/200417/08/2004FrenchPDF
Abridged model31/12/200230/06/200311/08/2003FrenchPDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 05/12/2025 · 1 active · 6 ended

Active mandates

VHIO

Administrator - manager · since 01 mars 2015 · 0578.981.320

Represented by Virginie HIRTZ

Active

Ended mandates

VHIO

Director · since 01 mars 2015 · 0578.981.320

Represented by Hirtz Virginie Henriette

Ended
VHIO

Director · since 01 mars 2015 · 0578.981.320

Represented by Hirtz Virginie Henriette

Ended
Annie D'HONDT

Manager · since 01 juillet 2007

Ended
serge DUMONT

Manager · since 22 septembre 2000 · until 30 juin 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution09/03/2026
    FUSION PAR ABSORPTION - DISSOLUTION SANS LIQUIDATION
    PDF
  • Restructuring14/07/2025
    PROJET DE FUSION PAR ABSORPTION
    PDF
  • Mandates25/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/04/2015
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025
  2. 2024
    Annual accounts 2024-20,3 k €
  3. 2023
    Annual accounts 202363,9 k €
  4. 2023
    Name changeVIVAVI
  5. 2022
    Annual accounts 202297,5 k €
  6. 2021
    Annual accounts 2021-35,1 k €
  7. 2021
    Name changeA LA BONNE HEURE
  8. 2018
    Annual accounts 20181,5 k €
  9. 2017
    Annual accounts 201715,6 k €
  10. 2016
    Annual accounts 20166,9 k €
  11. 2015
    Annual accounts 201537,1 k €
  12. 2014
    Annual accounts 20143,3 k €
  13. 2013
    Annual accounts 201325 k €
  14. 2012
    Annual accounts 201217,2 k €
  15. 2011
    Annual accounts 201126 k €
  16. 2010
    Annual accounts 201019,8 k €
  17. 2009
    Annual accounts 200932,3 k €
  18. 2008
    Annual accounts 2008-27,3 k €
  19. 2007
    Annual accounts 2007-2,3 k €
  20. 2006
    Annual accounts 200640,5 k €
  21. 2005
    Annual accounts 200547,9 k €