ACTIVE

HOMAFRAS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,6 k €

+745.7% YoY

Gross margin

163,3 k €

+8.2% YoY

Equity

721 k €

-4.1% YoY

What does HOMAFRAS do?

HOMAFRAS is a Private company with limited liability incorporated in 2000. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Kinrooi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.892.222

Incorporation

29/09/2000

Legal form

Private company with limited liability

Registered office

Leuerbroek (Oph) 1064
3640 Kinrooi · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 46630Wholesale of mining, construction and civil engineering machinery 46630Wholesale of mining, construction and civil engineering machinery 51820Air transport

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	163,3 k €	+8.2%	151 k €	-25.0%	201,3 k €	+15.2%	174,7 k €	+7.7%	162,2 k €	+10.8%	146,5 k €	-45.0%	266,3 k €	-9.4%	294 k €	+32.6%	221,8 k €	-20.4%	278,5 k €	+26.7%	219,9 k €	+6.3%	206,8 k €	+39.9%	147,8 k €	-31.3%	215,1 k €	+85.0%	116,3 k €	+154%	45,8 k €	-49.7%	91 k €	+75.9%	51,7 k €	+1394%	3,5 k €	-60.1%	8,7 k €
EBITDA	108,3 k €	+10.6%	97,9 k €	-31.8%	143,5 k €	+17.4%	122,3 k €	-2.1%	124,9 k €	-14.2%	145,5 k €	-45.1%	265,2 k €	-9.5%	293 k €	+42.9%	205,1 k €	-12.6%	234,6 k €	+31.7%	178,1 k €	+7.8%	165,2 k €	+54.6%	106,8 k €	-38.1%	172,6 k €	+125%	76,7 k €	+468%	13,5 k €	-74.4%	52,8 k €	+50.5%	35,1 k €	+1654%	2 k €	-65.8%	5,8 k €
Operating result	31,8 k €	+131%	13,7 k €	-69.0%	44,3 k €	+13.9%	38,9 k €	-10.6%	43,6 k €	-28.3%	60,8 k €	-66.2%	179,9 k €	-13.6%	208,1 k €	+73.8%	119,7 k €	-14.9%	140,6 k €	+52.0%	92,5 k €	+18.6%	78 k €	+406%	15,4 k €	-82.8%	89,8 k €	+6233%	-1,5 k €	+97.3%	-54,4 k €	-3326%	-1,6 k €	+70.4%	-5,4 k €	+62.5%	-14,3 k €	-209%	-4,6 k €
Net result	11,6 k €	+746%	1,4 k €	-95.3%	29 k €	+2.3%	28,4 k €	-4.5%	29,7 k €	-35.5%	46,1 k €	-61.2%	119 k €	-13.3%	137,2 k €	+100%	68,5 k €	-19.5%	85,2 k €	+99.1%	42,8 k €	-19.2%	52,9 k €	+74.8%	30,3 k €	-63.1%	82 k €	+827%	-11,3 k €	+81.5%	-61 k €	-2626%	-2,2 k €	+44.6%	-4 k €	+62.4%	-10,7 k €	-13881%	78 €
Balance sheet
Equity	721 k €	-4.1%	752,1 k €	+0.2%	750,8 k €	+4.0%	721,8 k €	+4.1%	693,4 k €	+4.5%	663,7 k €	+7.5%	617,5 k €	+23.9%	498,5 k €	+38.0%	361,3 k €	+23.4%	292,8 k €	+41.0%	207,6 k €	+25.9%	164,9 k €	+47.3%	111,9 k €	+37.1%	81,7 k €	+27785%	-295 €	-103%	11 k €	-84.7%	72 k €	-3.0%	74,2 k €	+2167%	3,3 k €	-76.7%	14 k €
Total assets	789,5 k €	-8.4%	862 k €	-2.8%	886,7 k €	+2.3%	867,1 k €	-2.2%	886,7 k €	+3.2%	859,1 k €	-13.0%	987,7 k €	+11.6%	884,9 k €	+15.3%	767,3 k €	+0.3%	765,3 k €	+14.4%	668,8 k €	+8.8%	614,7 k €	-1.4%	623,2 k €	-3.5%	646 k €	+7.4%	601,4 k €	+99.2%	301,9 k €	+4.2%	289,7 k €	+17.9%	245,8 k €	+132%	105,9 k €	+35.9%	77,9 k €
Cash	144,8 k €	+512%	23,6 k €	-33.8%	35,7 k €	-40.5%	60 k €	-57.7%	142 k €	-2.4%	145,5 k €	-60.9%	371,8 k €	+58.1%	235,1 k €	+61.0%	146,1 k €	+685%	18,6 k €	+9.7%	17 k €	-61.2%	43,7 k €	+671%	5,7 k €	-75.1%	22,8 k €	+284%	5,9 k €	-28.2%	8,3 k €	+256%	2,3 k €	+61.6%	1,4 k €	+20.8%	1,2 k €	-59.1%	2,9 k €
Debts	38,2 k €	-52.4%	80,3 k €	-25.2%	107,4 k €	-25.6%	144,4 k €	-25.3%	193,3 k €	+0.4%	192,6 k €	-48.0%	370,2 k €	-4.2%	386,4 k €	-4.8%	406 k €	-14.1%	472,5 k €	+2.5%	461,1 k €	+2.5%	449,8 k €	-12.0%	511,2 k €	-9.4%	564,3 k €	-6.2%	601,7 k €	+107%	290,9 k €	+33.7%	217,7 k €	+26.9%	171,5 k €	+67.2%	102,6 k €	+60.7%	63,9 k €
Other
Workforce	–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Maria Paula Cox

Director · since 26 septembre 2000

Active

Ended mandates

HENDRIK SMEETS

Administrator - manager · since 01 avril 2001

Ended

HENDRIK SMEETS

Manager · since 01 avril 2001

Ended

Hendrik Smeets

Director · since 26 septembre 2000 · until 07 mars 2022

Ended

MARIA PAULA COX

Administrator - manager · since 26 septembre 2000

Ended

At this address

Other companies at this address

Company	CBE no.
BEUSECOM GRONDVERZET● Active	0811.621.863
MPC SERVICES● Active	0873.648.712

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	29/08/2025	30/08/2024	13/10/2023	30/08/2022	26/07/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	14/08/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	30/08/2024	Dutch	PDF
Abridged modelCorrection	31/12/2022	09/06/2023	13/10/2023	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	12/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	26/08/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	18/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Maria Paula Cox

Director · since 26 septembre 2000

Active

Ended mandates

HENDRIK SMEETS

Administrator - manager · since 01 avril 2001

Ended

HENDRIK SMEETS

Manager · since 01 avril 2001

Ended

Hendrik Smeets

Director · since 26 septembre 2000 · until 07 mars 2022

Ended

MARIA PAULA COX

Administrator - manager · since 26 septembre 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/07/2016
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares09/04/2008
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,6 k €↑
2024
Annual accounts 20241,4 k €↓
2023
Annual accounts 202329 k €↑
2022
Annual accounts 202228,4 k €↓
2021
Annual accounts 202129,7 k €↓
2020
Annual accounts 202046,1 k €↓
2019
Annual accounts 2019119 k €↓
2018
Annual accounts 2018137,2 k €↑
2017
Annual accounts 201768,5 k €↓
2016
Annual accounts 201685,2 k €↑
2015
Annual accounts 201542,8 k €↓
2014
Annual accounts 201452,9 k €↑
2013
Annual accounts 201330,3 k €↓
2012
Annual accounts 201282 k €↑
2011
Annual accounts 2011-11,3 k €↑
2010
Annual accounts 2010-61 k €↓
2009
Annual accounts 2009-2,2 k €↑
2008
Annual accounts 2008-4 k €↑
2007
Annual accounts 2007-10,7 k €↓
2006
Annual accounts 200678 €
29/09/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HOMAFRAS

Overview

What does HOMAFRAS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline